Vishay Reports Results for Second Quarter 2022

Vishay Reports Results for Second Quarter 2022

  • Revenues Q2 of $864 million.
  • Gross margin Q2 of 30.3%; adjusted gross margin of 31.0%
  • Operating margin Q2 of 17.5%; adjusted operating margin of 18.3%.
  • EPS Q2 of $0.78; adjusted EPS of $0.82.
  • Free Cash for the trailing 12 months of $139 million.
  • Total Stockholder Return Q2 of $40.6 million–$14.3 million of dividend payments and $26.3 million of stock repurchases.
  • Guidance Q3 2022 for revenues of $860 to $900 million and at a gross margin of 29.0% plus/minus 50 basis points at an exchange rate USD/EUR of 0.98.

MALVERN, Pa., Aug. 02, 2022 (GLOBE NEWSWIRE) — Vishay Intertechnology, Inc. (NYSE: VSH), one of the world’s largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and six fiscal months ended July 2, 2022.

Revenues for the fiscal quarter ended July 2, 2022 were $863.5 million, compared to $853.8 million for the fiscal quarter ended April 2, 2022, and $819.1 million for the fiscal quarter ended July 3, 2021.  Net earnings attributable to Vishay stockholders for the fiscal quarter ended July 2, 2022 were $112.4 million, or $0.78 per diluted share, compared to $103.6 million, or $0.71 per diluted share for the fiscal quarter ended April 2, 2022, and $93.2 million, or $0.64 per diluted share for the fiscal quarter ended July 3, 2021.

As summarized on the attached reconciliation schedule, certain periods presented include items affecting comparability.  Adjusted earnings per diluted share, which exclude these unusual items, were $0.82, $0.71, and $0.61 for the fiscal quarters ended July 2, 2022, April 2, 2022, and July 3, 2021, respectively.

Commenting on results for the second quarter 2022, Dr. Gerald Paul, President and Chief Executive Officer stated, “Despite a stronger US dollar and prolonged COVID related shutdowns in Shanghai, revenues came in at the high end of our guidance. Margins were positively impacted by a temporary inventory build, which we anticipate normalizing in the second half of the year. Turns of the inventory of our products at distribution were at a good level of 3.6.”

Commenting on the outlook Dr. Paul stated, “We guide for the third quarter 2022 for revenues in the range of $860 to $900 million at a gross margin of 29.0% plus/minus 50 basis points, assuming an exchange rate of the US dollar to the Euro of 0.98.”

A conference call to discuss Vishay’s second quarter financial results is scheduled for Tuesday, August 2, 2022 at 9:00 a.m. ET. The dial-in number for the conference call is 877-407-0989 (+1 201-389-0921, if calling from outside the United States) and the access code is 13730764. 

A live audio webcast of the conference call and a PDF copy of the press release and the quarterly presentation will be accessible directly from the Investor Relations section of the Vishay website at http://ir.vishay.com

There will be a replay of the conference call from 12:00 p.m. ET on Tuesday, August 2, 2022 through 11:59 p.m. ET on Tuesday, August 16, 2022. The telephone number for the replay is +1 877-660-6853 (+1 201-612-7415, if calling from outside the United States or Canada) and the access code is 13730764. 

About Vishay 
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech.™ Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles (“GAAP”), including adjusted net earnings; adjusted earnings per share; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization (“EBITDA”); adjusted EBITDA; and adjusted EBITDA margin; which are considered “non-GAAP financial measures” under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms “free cash” and “EBITDA” are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company’s intrinsic operations. Reconciling items to calculate adjusted gross margin, adjusted operating margin and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay’s revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company’s financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company’s future performance, including forecasted revenues, margins, product pricing, product demand, anticipated areas of growth, market segment performance, capital expenditures, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as “guide,” “will,” “expect,” “anticipate,” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand because of COVID-19 or otherwise; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The DNA of tech™ is a trademark of Vishay Intertechnology.  
  
Contact:                                                     
Vishay Intertechnology, Inc.  
Peter Henrici  
Senior Vice President, Corporate Communications  
+1-610-644-1300

VISHAY INTERTECHNOLOGY, INC.          
Summary of Operations          
(Unaudited – In thousands, except per share amounts)          
           
  Fiscal quarters ended
  July 2, 2022   April 2, 2022   July 3, 2021
           
Net revenues $ 863,512     $ 853,793     $ 819,120  
Costs of products sold*   602,289       594,685       589,848  
Gross profit   261,223       259,108       229,272  
Gross margin   30.3 %     30.3 %     28.0 %
           
Selling, general, and administrative expenses*   110,400       112,855       103,900  
Operating income   150,823       146,253       125,372  
Operating margin   17.5 %     17.1 %     15.3 %
           
Other income (expense):          
Interest expense   (4,307 )     (4,222 )     (4,443 )
Other   1,380       (5,751 )     (3,749 )
Total other income (expense) – net   (2,927 )     (9,973 )     (8,192 )
           
Income before taxes   147,896       136,280       117,180  
           
Income tax expense   35,127       32,330       23,799  
           
Net earnings   112,769       103,950       93,381  
           
Less: net earnings attributable to noncontrolling interests   381       377       189  
           
Net earnings attributable to Vishay stockholders $ 112,388     $ 103,573     $ 93,192  
           
Basic earnings per share attributable to Vishay stockholders $ 0.78     $ 0.71     $ 0.64  
           
Diluted earnings per share attributable to Vishay stockholders $ 0.78     $ 0.71     $ 0.64  
           
Weighted average shares outstanding – basic   143,996       145,053       145,017  
           
Weighted average shares outstanding – diluted   144,397       145,553       145,445  
           
Cash dividends per share $ 0.100     $ 0.100     $ 0.095  
           
* The fiscal quarter ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
           

VISHAY INTERTECHNOLOGY, INC.      
Summary of Operations      
(Unaudited – In thousands, except per share amounts)      
       
  Six fiscal months ended
  July 2, 2022   July 3, 2021
       
Net revenues $ 1,717,305     $ 1,583,752  
Costs of products sold*   1,196,974       1,151,531  
Gross profit   520,331       432,221  
Gross margin   30.3 %     27.3 %
       
Selling, general, and administrative expenses*   223,255       209,585  
Operating income   297,076       222,636  
Operating margin   17.3 %     14.1 %
       
Other income (expense):      
Interest expense   (8,529 )     (8,819 )
Other   (4,371 )     (9,480 )
Total other income (expense) – net   (12,900 )     (18,299 )
       
Income before taxes   284,176       204,337  
       
Income tax expense   67,457       39,313  
       
Net earnings   216,719       165,024  
       
Less: net earnings attributable to noncontrolling interests   758       397  
       
Net earnings attributable to Vishay stockholders $ 215,961     $ 164,627  
       
Basic earnings per share attributable to Vishay stockholders $ 1.49     $ 1.14  
       
Diluted earnings per share attributable to Vishay stockholders $ 1.49     $ 1.13  
       
Weighted average shares outstanding – basic   144,527       144,992  
       
Weighted average shares outstanding – diluted   144,978       145,453  
       
Cash dividends per share $ 0.20     $ 0.19  
       
* The six fiscal months ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
       

VISHAY INTERTECHNOLOGY, INC.      
Consolidated Condensed Balance Sheets      
(In thousands)      
       
  July 2, 2022   December 31, 2021
  (Unaudited)    
Assets      
Current assets:      
Cash and cash equivalents $ 765,593     $ 774,108  
Short-term investments   81,112       146,743  
Accounts receivable, net   429,778       396,458  
Inventories:      
Finished goods   172,796       147,293  
Work in process   264,123       226,496  
Raw materials   196,929       162,711  
Total inventories   633,848       536,500  
       
Prepaid expenses and other current assets   160,089       156,689  
Total current assets   2,070,420       2,010,498  
       
Property and equipment, at cost:      
Land   73,047       74,646  
Buildings and improvements   629,015       639,879  
Machinery and equipment   2,750,175       2,758,262  
Construction in progress   147,345       145,828  
Allowance for depreciation   (2,629,014 )     (2,639,136 )
    970,568       979,479  
       
Right of use assets   111,881       117,635  
Deferred income taxes   89,181       95,037  
Goodwill   164,295       165,269  
Other intangible assets, net   62,698       67,714  
Other assets   94,550       107,625  
Total assets $ 3,563,593     $ 3,543,257  
       

VISHAY INTERTECHNOLOGY, INC.      
Consolidated Condensed Balance Sheets (continued)    
(In thousands)      
       
  July 2, 2022   December 31, 2021
  (Unaudited)    
       
Liabilities and equity      
Current liabilities:      
Trade accounts payable $ 243,496     $ 254,049  
Payroll and related expenses   160,415       162,694  
Lease liabilities   22,734       23,392  
Other accrued expenses   214,865       218,089  
Income taxes   62,592       35,443  
Total current liabilities   704,102       693,667  
       
Long-term debt less current portion   463,302       455,666  
U.S. transition tax payable   83,010       110,681  
Deferred income taxes   49,542       69,003  
Long-term lease liabilities   92,208       99,987  
Other liabilities   88,554       95,861  
Accrued pension and other postretirement costs   242,464       271,672  
Total liabilities   1,723,182       1,796,537  
       
Equity:      
Vishay stockholders’ equity      
Common stock   13,291       13,271  
Class B convertible common stock   1,210       1,210  
Capital in excess of par value   1,350,620       1,347,830  
Retained earnings   588,803       401,694  
Treasury stock (at cost)   (36,161 )      
Accumulated other comprehensive income (loss)   (80,344 )     (20,252 )
Total Vishay stockholders’ equity   1,837,419       1,743,753  
Noncontrolling interests   2,992       2,967  
Total equity   1,840,411       1,746,720  
Total liabilities and equity $ 3,563,593     $ 3,543,257  
       

VISHAY INTERTECHNOLOGY, INC.      
Consolidated Condensed Statements of Cash Flows      
(Unaudited – In thousands)  
  Six fiscal months ended
  July 2, 2022   July 3, 2021
       
Operating activities      
Net earnings $ 216,719     $ 165,024  
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization   80,967       83,879  
(Gain) loss on disposal of property and equipment   (293 )     (207 )
Inventory write-offs for obsolescence   10,777       9,550  
Deferred income taxes   5,922       519  
Other   6,733       5,758  
Change in U.S. transition tax liability   (14,757 )     (14,757 )
Change in repatriation tax liability   (25,201 )      
Changes in operating assets and liabilities   (172,555 )     (74,983 )
Net cash provided by operating activities   108,312       174,783  
       
Investing activities      
Purchase of property and equipment   (95,700 )     (60,710 )
Proceeds from sale of property and equipment   377       234  
Purchase of short-term investments   (7,769 )     (27,488 )
Maturity of short-term investments   66,763       53,679  
Other investing activities   (199 )     347  
Net cash used in investing activities   (36,528 )     (33,938 )
       
Financing activities      
Repurchase of convertible debt instruments         (300 )
Net proceeds (payments) on revolving credit lines   6,000        
Dividends paid to common stockholders   (26,389 )     (25,216 )
Dividends paid to Class B common stockholders   (2,419 )     (2,298 )
Repurchase of common stock held in treasury   (36,161 )      
Distributions to noncontrolling interests   (733 )     (800 )
Cash withholding taxes paid when shares withheld for vested equity awards   (2,123 )     (1,963 )
Net cash used in financing activities   (61,825 )     (30,577 )
Effect of exchange rate changes on cash and cash equivalents   (18,474 )     (3,383 )
       
Net increase (decrease) in cash and cash equivalents   (8,515 )     106,885  
       
Cash and cash equivalents at beginning of period   774,108       619,874  
Cash and cash equivalents at end of period $ 765,593     $ 726,759  
       

VISHAY INTERTECHNOLOGY, INC.                  
Reconciliation of Adjusted Earnings Per Share                  
(Unaudited – In thousands, except per share amounts)                  
  Fiscal quarters ended   Six fiscal months ended
  July 2, 2022   April 2, 2022   July 3, 2021   July 2, 2022   July 3, 2021
                   
GAAP net earnings attributable to Vishay stockholders $ 112,388     $ 103,573   $ 93,192     $ 215,961     $ 164,627  
                   
Reconciling items affecting gross profit:                  
Impact of the COVID-19 pandemic $ 6,661     $   $     $ 6,661     $  
                   
Other reconciling items affecting operating income:                  
Impact of the COVID-19 pandemic $ 546     $   $     $ 546     $  
                   
Reconciling items affecting tax expense (benefit):                  
Changes in tax laws and regulations $     $   $ (3,881 )   $     $ (8,276 )
Tax effects of pre-tax items above   (1,802 )               (1,802 )      
                   
                   
Adjusted net earnings $ 117,793     $ 103,573   $ 89,311     $ 221,366     $ 156,351  
                   
Adjusted weighted average diluted shares outstanding   144,397       145,553     145,445       144,978       145,453  
                   
Adjusted earnings per diluted share $ 0.82     $ 0.71   $ 0.61     $ 1.53     $ 1.07  
                   

VISHAY INTERTECHNOLOGY, INC.                  
Reconciliation of Free Cash                  
(Unaudited – In thousands)                  
  Fiscal quarters ended   Six fiscal months ended
  July 2, 2022   April 2, 2022   July 3, 2021   July 2, 2022   July 3, 2021
Net cash provided by operating activities $ 74,727     $ 33,585     $ 117,461     $ 108,312     $ 174,783  
Proceeds from sale of property and equipment   305       72       34       377       234  
Less: Capital expenditures   (59,791 )     (35,909 )     (32,183 )     (95,700 )     (60,710 )
Free cash $ 15,241     $ (2,252 )   $ 85,312     $ 12,989     $ 114,307  
                   

VISHAY INTERTECHNOLOGY, INC.                  
Reconciliation of EBITDA and Adjusted EBITDA                  
(Unaudited – In thousands)                  
  Fiscal quarters ended   Six fiscal months ended
  July 2, 2022   April 2, 2022   July 3, 2021   July 2, 2022   July 3, 2021
                   
GAAP net earnings attributable to Vishay stockholders $ 112,388     $ 103,573     $ 93,192     $ 215,961     $ 164,627  
Net earnings attributable to noncontrolling interests   381       377       189       758       397  
Net earnings $ 112,769     $ 103,950     $ 93,381     $ 216,719     $ 165,024  
                   
Interest expense $ 4,307     $ 4,222     $ 4,443     $ 8,529     $ 8,819  
Interest income   (789 )     (560 )     (325 )     (1,349 )     (612 )
Income taxes   35,127       32,330       23,799       67,457       39,313  
Depreciation and amortization   40,317       40,650       41,733       80,967       83,879  
EBITDA $ 191,731     $ 180,592     $ 163,031     $ 372,323     $ 296,423  
                   
Reconciling items                  
Impact of the COVID-19 pandemic $ 7,207     $     $     $ 7,207     $  
                   
Adjusted EBITDA $ 198,938     $ 180,592     $ 163,031     $ 379,530     $ 296,423  
                   
Adjusted EBITDA margin**   23.0 %     21.2 %     19.9 %     22.1 %     18.7 %
                   
** Adjusted EBITDA as a percentage of net revenues                  
                   

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.