Skip to main content

Tallinna Vesi’s second-quarter sales reached €19.4 million

AS Tallinna Vesi’s sales in the second quarter were €19.4 million, the increase was mainly driven by the sales of construction services. 

Compared to the second quarter of 2024, revenue was up 23.4%, or €3.67 million. The increase in revenue was mainly driven by the subsidiary’s sales of construction services, which increased by €2.65 million compared to the same period the year before. Sales of water services increased by €0.95 million, with a decrease in water services provided to business customers and an increase in water services provided to private customers. The change in the sales of water services came mainly from the new price for water services effective from 1 May, which took into account both the legal obligation to harmonise the price of the service for private and business customers by 1 July 2026, and the need for investment to ensure the sustainability of water services.

The company’s net profit in the second quarter of 2025 was €1.37 million, which is €0.83 million less than in the same period of the previous year. Net profit was significantly affected by higher tax cost.

“The second quarter marks the start of summer, which is a busy time for our industry. We have made good progress with the investment plan and more than 20 kilometres of pipelines have already been built or rehabilitated,” said Aleksandr Timofejev, CEO of Tallinna Vesi.

In 2025, the company plans to build and rehabilitate approximately 45 kilometres of pipelines. The company’s aim is to carry out construction work with as little disruption to traffic and city life as possible and in cooperation with other utility owners. Approximately half, or 9.2 kilometres, of the 20 kilometres completed this year have been built using no-dig techniques instead of excavating trenches.

In the second quarter, major construction work started on Kopli Street, the next phase of Paljassaare Road, A. H. Tammsaare Road, and Tuukri and Uus-Sadama streets. The pipeline to be replaced on Tammsaare Road is an important supply line for the Mustamäe and Õismäe area. Work on Tuukri and Uus-Sadama streets also involves the construction of large stormwater pipelines to mitigate flooding in that area.

At the beginning of the year, the subsidiary Watercom started to rehabilitate pipelines with new equipment that allows the rehabilitation to be carried out using a no-dig technique instead of excavating trenches.

In the second quarter, the company continued to invest in future-proofing its infrastructure and ensuring the continuity of the vital service it provides.

“In the first half of the year, there have been significant developments in our core business, for example, we completed the reconstruction of the filters at the water treatment plant and launched the procurement for the upgrading of the ozonation process applied in the production of clean drinking water,” said Aleksander Timofejev.

He also highlighted the extensive work completed at the wastewater treatment plant to upgrade the mechanical treatment stage, which will make the first stage of the long treatment cycle more efficient and help keep the environmental footprint of our customers as small as possible.

The total investment planned for this year amounts to €61 million. With recent investments, such as the successful operation of a combined heat and power plant that produces energy from biogas, Tallinna Vesi continues to move towards a more sustainable operating model.

In the second quarter, the quality of treated wastewater from the Paljassaare Wastewater Treatment Plant exceeded the effluent standards. To keep the Baltic Sea clean, the company uses efficient treatment processes that helped to remove more than 270 tonnes of solid waste, 50 tonnes of sand, 514 tonnes of nitrogen and 65 tonnes of phosphorus from wastewater during the second quarter of 2025.

Tap water quality was excellent in the second quarter, as in the previous year, meeting 100% of all quality requirements. “A customer survey carried out in spring showed that trust in the drinking water we offer is high, with 89% of respondents saying they drink tap water. In addition, there is a growing desire to protect the environment and contribute to reducing plastic production by drinking tap water from a reusable bottle,” Aleksander Timofejev said.

The water loss rate in the water distribution network fell to 12.4% in the second quarter of the year, compared with 13% a year earlier. In order to keep water loss rates low, the company carries out continuous online monitoring of the water network and continues with its planned water network rehabilitation programme.

As a vital service provider, Tallinna Vesi believes it is important to raise consumer awareness of the benefits of fresh tap water and environmental protection. In the second quarter, the company organised an open day at the wastewater treatment plant and attended many public events, providing fresh drinking water from tanks and organising activities to promote the water sector. On 30 June, we started providing fresh drinking water in the rehearsal fields of the Dance Celebration, followed by the supply of drinking water to Song and Dance Celebration participants throughout the celebration week.

At the beginning of May, Tallinna Vesi opened 59 public drinking water taps across Tallinn, which will be available for everyone to use until the end of summer.

By the end of the second quarter of 2025, Tallinna Vesi had installed smart meters for 72% of its customers. The new meters provide information on water consumption, enabling the detection of leaks in the customer’s pipes as early as possible. This will save the environment and minimise potential damage to property caused by water damage. “The feedback from customers on the switch to smart meters has been very positive, and we hope to have a new meter installed for everyone by the end of next year,” said Aleksandr Timofejev.

Tallinna Vesi’s long-standing commitment to environmental sustainability was recognised with the gold level in 2025 Corporate Social Responsibility Index. Tallinn Vesi was also awarded the silver level “Supporter of National Defence” recognition by the Ministry of Defence.

As the largest employer in the water sector, Tallinna Vesi offers traineeships to more than 20 students during the summer, who can later join the company if suitable.

AS Tallinna Vesi is the largest water utility in Estonia, providing services to approximately 25,000 private and business customers and approximately 500,000 end consumers in Tallinn and its surrounding municipalities. Tallinna Vesi is listed on the main list of the Nasdaq Tallinn Stock Exchange. The largest shareholdings in the company are held by the City of Tallinn (55.06%) and the energy group Utilitas (20.36%). 24.58% of the company’s shares are freely floating on the Nasdaq Tallinn Stock Exchange.

FINANCIAL INDICATORS

€ million
except key ratios

Quarter 22025/2024

6 monthsVariance 2025/2024

202520242023202520242023
Sales19.4015.7215.5523.4%35.4030.8330.3014.8%
Gross profit7.156.345.8112.8%13.7412.4111.5310.7%
Gross profit margin %36.8440.3037.37-8.6%38.8040.2538.07-3.6%
Operating profit before depreciation and amortisation7.656.666.2414.9%14.6013.0512.4011.9%
Operating profit before depreciation and amortisation margin %39.4642.3540.11-6.8%41.2442.3240.92-2.6%
Operating profit5.144.464.1315.2%9.628.588.2012.1%
Operating profit – main business4.694.173.8112.6%9.008.337.738.0%
Operating profit margin %26.4828.3526.54-6.6%27.1927.8427.07-2.4%
Profit before taxes4.233.423.4123.7%7.726.456.9319.7%
Profit before taxes margin %21.8021.7521.910.2%21.8020.9222.894.2%
Net profit1.372.192.31-37.7%4.805.205.81-7.7%
Net profit margin %7.0513.9514.88-49.5%13.5716.8819.19-19.6%
ROA %0.420.770.90-45.1%1.491.831.52-18.6%
Debt to total capital employed %65.3260.7657.667.5%65.3260.7657.667.5%
ROE %1.151.892.06-39.2%4.104.543.46-9.8%
Current ratio0.660.691.31-4.3%0.660.691.31-4.3%
Quick ratio0.600.631.24-4.8%0.600.631.24-4.8%
Investments into fixed assets15.8811.395.7739.4%22.6418.0410.4425.5%
Payout ratio %79.8079.41 79.8079.41 

Gross profit margin – Gross profit / Net sales
Operating profit margin – Operating profit / Net sales
Operating profit before depreciation and amortisation – Operating profit + depreciation and amortisation
Operating profit before depreciation and amortisation margin – Operating profit before depreciation and amortisation / Net sales
Net profit margin – Net profit / Net sales
ROA – Net profit / Average Total assets for the period
Debt to Total capital employed – Total liabilities / Total capital employed
ROE – Net profit / Average Total equity for the period
Current ratio – Current assets / Current liabilities
Quick ratio – (Current assets – Stocks) / Current liabilities
Payout ratio – Total Dividends per annum/ Total Net Income per annum
Main business – Water services related activities, excl. connections profit and government grants, construction services, doubtful receivables

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

€ thousand                    
ASSETS   Noteas of
30 June
2025
as of
31 December
2024
 
          
CURRENT ASSETS       
 Cash and cash equivalents  32,5333,589 
 Trade receivables, accrued income and prepaid expenses  11,69510,746 
 Inventories    1,2551,180 
TOTAL CURRENT ASSETS   15,48315,515 
          
NON-CURRENT ASSETS      
 Property, plant, and equipment  4312,083296,264 
 Intangible assets   52,2202,062 
TOTAL NON-CURRENT ASSETS   314,303298,326 
TOTAL ASSETS    329,786313,841 
          
LIABILITIES AND EQUITY       
          
CURRENT LIABILITIES      
 Current portion of long-term lease liabilities   803875 
 Current portion of long-term loans   3,4073,441 
 Trade and other payables   16,97513,581 
 Prepayments    2,3632,646 
TOTAL CURRENT LIABILITIES   23,54820,543 
          
NON-CURRENT LIABILITIES      
 Deferred income from connection fees   51,01150,106 
 Leases    1,8012,178 
 Loans    132,455114,241 
 Provision for possible third-party claims  66,0186,018 
 Deferred tax liability    419494 
 Other payables    177108 
TOTAL NON-CURRENT LIABILITIES   191,881173,145 
TOTAL LIABILITIES    215,429193,688 
          
EQUITY        
 Share capital    12,00012,000 
 Share premium    24,73424,734 
 Statutory legal reserve   1,2781,278 
 Retained earnings    76,34582,141 
TOTAL EQUITY     114,357120,153 
TOTAL LIABILITIES AND EQUITY    329,786313,841 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

€ thousand        Quarter 2for the 6 months
ended 30 June
 
  Note20252024 20252024
Revenue 1, 719,39515,72435,39930,829
Cost of goods and services sold1, 9-12,250-9,387-21,663-18,422
GROSS PROFIT 17,1456,33713,73612,407
            
Marketing expenses9-239-241-495-475
General administration expenses9-1,599-1,531-3,386-3,025
Other income and expenses1, 10-171-108-232-323
OPERATING PROFIT  5,1364,4579,6238,584
         
Financial income11306764149
Financial expenses11-937-1,104-1,969-2,285
PROFIT BEFORE TAXES 4,2293,4207,7186,448
Income tax  -2,861-1,226-2,914-1,244
NET PROFIT FOR THE PERIOD 1,3682,1944,8045,204
COMPREHENSIVE INCOME FOR THE PERIOD1,3682,1944,8045,204
            
Attributable profit to:     
Equity holders of A-shares 1,3682,1944,8045,204
Earnings per A share (in euros)130.070.11 0.240.26

CONSOLIDATED STATEMENT OF CASH FLOWS

€ thousandfor the 6 months
ended 30 June
 
   Note20252024 
CASH FLOWS FROM OPERATING ACTIVITIES    
 Operating profit 9,6238,584 
  Adjustment for depreciation/amortisation94,6184,131 
  Adjustment for revenues from connection fees7-394-340 
  Other non-cash adjustments 28-91 
  Profit (-)/loss (+) from sale of property, plant and equipment, and intangible assets -46-55 
 Change in current assets involved in operating activities-1,023-446 
 Change in liabilities involved in operating activities -892351 
TOTAL CASH FLOWS FROM OPERATING ACTIVITIES13,69812,134 
       
CASH FLOWS USED IN INVESTING ACTIVITIES    
 Acquisition of property, plant, and equipment,
and intangible assets
 -25,367-13,800 
 Proceeds from targeted funding of property, plant, and equipment.45,4540 
 Compensations received for construction of pipelines, incl. connection fees 623952 
 Proceeds from sale of property, plant and equipment,
and intangible assets
4698 
 Interest received 64149 
TOTAL CASH FLOWS USED IN INVESTING ACTIVITIES-19,180-12,601 
       
CASH FLOWS USED IN FINANCING ACTIVITIES    
 Interest and loan financing costs paid-2,482-2,572 
 Lease payments -452-584 
 Loans received 20,0005,000 
 Repayment of loans -1,786-1,818 
 Dividends paid12-10,600-10,069 
 Income tax paid on dividends -254-303 
TOTAL CASH FLOWS USED IN FINANCING ACTIVITIES4,426-10,346 
       
CHANGE IN CASH AND CASH EQUIVALENTS -1,056-10,813 
       
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
33,58914,736 
       
CASH AND CASH EQUIVALENTS AT THE END
OF THE PERIOD
32,5333,923 

Additional information:

Taavi Gröön
Chief Financial Officer
AS Tallinna Vesi
(372) 62 62 200

Attachment

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.