Synchronoss Technologies Reports Fourth Quarter and Full Year 2022 Results

Synchronoss Technologies Reports Fourth Quarter and Full Year 2022 Results

Income from Operations of $1.3 Million Versus Loss of $19.0 Million in 2021

Net Cash Provided by Operating Activities of $17.4 Million in 2022, a $12.4 Million Improvement from 2021

Eleventh Consecutive Quarter of Double-Digit Cloud Subscriber Growth and Invoiced Cloud Revenue Growth of 9.5% in Q4 Underscore Strength in Core Operations

Management Introduces 2023 Guidance

BRIDGEWATER, N.J., March 07, 2023 (GLOBE NEWSWIRE) — Synchronoss Technologies Inc. (“Synchronoss” or the “Company”) (Nasdaq: SNCR), a global leader and innovator in cloud, messaging, and digital products and platforms, today reported financial results for its fourth quarter and full year ended December 31, 2022.

Fourth Quarter and Recent Operational Highlights

  • Announced 14% year-over-year Cloud subscriber growth for the fourth quarter of 2022. The eleventh consecutive quarter of double-digit subscriber growth has been driven by the continued adoption of the Company’s Personal Cloud product by its customers’ subscribers, including Verizon and AT&T.
  • Signed a multi-year agreement with one of the largest global operators to deploy the Synchronoss Personal Cloud. The deal extends Synchronoss’ potential reach to tens of millions of subscribers on the operator’s network and is expected to launch in the second half of 2023.
  • Unveiled next generation Personal Cloud platform at CES. The updated offering includes new and enhanced features as well as other functionality that leverages artificial intelligence and machine learning to ensure data privacy and security while adding capabilities to share files and optimize photos.
  • Announced a multi-million-dollar Email Suite expansion contract with leading APAC telecom operator. Building on a long-standing relationship spanning over 20 years, the Synchronoss Email Suite will now support over 50 million users by offering an array of new features to ensure security, data privacy, and an improved user experience.
  • Reached milestone of more than 30 million RCS-based Messaging subscribers in Japan. This growth represents a 62% increase in subscribers since Synchronoss noted the progress of the Japanese consortium’s deployment of its Rich Communications Service (“RCS”) in November 2020.
  • Adopted Verizon’s next generation private cloud infrastructure. This consolidation allows for more efficient management of all digital content on the Synchronoss Personal Cloud platform for Verizon customers and also enables Synchronoss to more fully focus on developing new features and functionality, while simultaneously eliminating its investment into hosting petabytes of storage going forward.
  • Signed a multi-million-dollar agreement with Consolidated Communications to utilize the newly rebranded ConnectNX platform. ConnectNX, a component of NetworkX, represents the next evolution of the company’s iNOW and Virtual Front Office products and provides a centralized platform to collect and process wholesale orders for broadband connectivity.

Management Commentary

“Our continued focus on growing our core Cloud business resulted in further improvements to profitability and cash flow in the fourth quarter, enabling us to meet our bottom-line targets for the year,” said Jeff Miller, President and CEO of Synchronoss. “Our performance through 2022 has set the stage for us to attain our goal of cash flow positivity in 2023 and to ramp cash growth even further in 2024.”

“Cloud subscribers grew 14% in Q4, and we increased invoiced Cloud revenue by 9.5% in the quarter and more than 8% for the year despite the challenging macroeconomic climate, including a combination of delayed customer decision making and continued foreign exchange impact. In the quarter we also finalized a major agreement with another Tier One global operator, which is forecasted to deliver more than $50 million over the term of the relationship, that we expect to launch in the second half of 2023. The momentum of our Cloud business remains strong, our cash generation capabilities are materializing and growing, and we are continuing to deliver innovative solutions to our global customer base.”

Key Performance Indicators (“KPIs”)

  • Cloud subscriber growth of 14% continued the Company’s ongoing performance of year-over-year double-digit subscriber growth. Fourth quarter GAAP Cloud revenue decreased 11.7% year-over-year as a result of expected deferred revenue run-off and the sunsetting of a legacy cloud offering.
  • Invoiced Cloud revenue increased 9.5% year-over-year to $41.4 million in the fourth quarter. This non-GAAP measure is reconciled within the financial statements below. This KPI is intended to provide greater transparency in the underlying Cloud revenue trends as it is not impacted by changes in deferred and unbilled revenue.
  • Quarterly recurring revenue was 81.6% of total revenue, a decrease from 83.7% of total revenue in the third quarter and an increase from 80.0% in the fourth quarter of last year.

GAAP revenue breakdown by product is included below:

  Q4 2022 vs Q4 2021   2022 vs 2021
(in thousands) Q4 2022 Revenue    % Increase/ (Decrease)   % of Total Revenue   FY 2022 Revenue   % Increase/ (Decrease)   % of Total Revenue 
Cloud $39,795   (11.7)%     64.6%     $163,331   (1.6)%     64.7%  
Digital 8,102   (45.9)%     13.1%     40,338   (25.9)%     16.0%  
Messaging 13,733   (0.3)%     22.3%     48,959   (18.6)%     19.3%  
Total $61,630       100.0%     $252,628       100.0%  

Fourth Quarter 2022 Financial Results:

Results compare 2022 fiscal fourth quarter end (December 31, 2022) to 2021 fiscal fourth quarter end (December 31, 2021) unless otherwise indicated.

  • Total revenue decreased 17% to $61.6 million from $73.8 million in the prior year period. The decline in revenue was a result of expected impact from the sale and product sunsetting of the non-strategic DXP and Activation assets earlier in 2022, the expected deferred revenue run-off in the current quarter, unfavorable foreign exchange impact related to current macroeconomic conditions and temporary slowdowns in purchasing activity.
  • Gross profit decreased 17% to $32.2 million (52.3% of total revenue) from $38.8 million (52.5% of total revenue) in the prior year period, primarily as a result of the previously mentioned changes in deferred revenue, a Cloud product sunsetting, and the sale of the Company’s DXP and Activation assets previously noted.
  • (Loss) income from operations was $(3.5) million compared to income of $4.6 million in 2021. The decrease in operating income was a result of the changes in revenue, slightly offset by greater efficiency of R&D resources and other cost saving initiatives.
  • Net loss was $15.9 million, or $(0.18) per share, compared to net loss of $2.1 million, or $(0.02) per share, in the prior year period. The increase in net loss was primarily attributable to the aforementioned revenue decline, change in contingent consideration, and non-cash impact of foreign exchange.
  • Adjusted EBITDA (a non-GAAP metric reconciled below) decreased 41% to $10.9 million (17.7% of total revenue) from $18.3 million (24.8% of total revenue) in the prior year period. The decrease in adjusted EBITDA margin was primarily attributable to the change in revenues as previously outlined, partially offset by expense management.
  • Cash and cash equivalents were $21.9 million at December 31, 2022, compared to $22.6 million at September 30, 2022 and $31.5 million at December 31, 2021. Free cash flow was $1.4 million and adjusted free cash flow was $4.2 million. The Company did not receive additional tax refunds during the period, leaving its remaining due balance at approximately $28 million, which is expected to be paid out in the coming quarters. Additionally the Company has yet to draw on the accounts receivable securitization agreement it entered into in the second quarter of 2022. Management does not anticipate needing to raise additional capital for the foreseeable future.

Full Year 2022 Financial Results

Results compare 2022 fiscal year end (December 31, 2022) to 2021 fiscal year end (December 31, 2021) unless otherwise indicated.

  • Total revenue decreased 10% to $252.6 million from $280.6 million in 2021. The decline in revenue was a result of the dissolution of CCMI in the prior year, expected impact from the sale and product sunsetting of the non-strategic DXP and Activation assets earlier in 2022, the expected deferred revenue run-off in the current quarter, unfavorable foreign exchange impact related to current macroeconomic conditions and temporary slowdowns in purchasing activity. The change in revenue was partially offset by Cloud subscriber growth.
  • Gross profit decreased 5% to $131.5 million (52.1% of total revenue) from $139.1 million (49.6% of total revenue) in 2021, primarily attributable to the run-off in deferred revenue previously noted. The increase in gross margin was primarily attributable to increased proportion of revenue from the Company’s high-margin Cloud subscriber growth, along with continued, strong subscriber growth and ongoing benefits from cost saving initiatives.
  • Income (loss) from operations was $1.3 million compared to $(19.0) million in 2021. The increase in operating income was a result of the favorable shift in revenue mix toward the Company’s high-margin Cloud business, reduced SG&A expenses and greater efficiency of R&D resources and other cost saving initiatives.
  • Net loss was $(17.5) million, or $(0.20) per share, compared to net loss of $(58.5) million, or $(0.90) per share, in 2021. The significant improvement in net loss was primarily attributable to operational improvements previously noted, which have resulted in a lower operating cost structure which the Company expects to see continue in 2023.
  • Adjusted EBITDA (a non-GAAP metric reconciled below) decreased 3% to $48.1 million (19.0% of total revenue) from $49.4 million (17.6% of total revenue) in 2021. The increase in adjusted EBITDA margin was primarily attributable to the increased proportion of revenue from high-margin Cloud subscriber growth and ongoing benefits from cost saving initiatives previously noted. The decrease in adjusted EBITDA was primarily attributable to the change in revenue previously outlined.

Financial Commentary

CFO Lou Ferraro added: “Our fourth quarter free cash flow performance resulted from the combination of prudent cost management efforts and solid Cloud subscriber growth over the past year. We achieved free cash flow of $1.4 million and adjusted free cash flow of $4.2 million, increases of $8.1 million and $10.6 million, respectively, from the prior year period. As noted previously, we are still experiencing macroeconomic conditions that are slowing the pace of customer decision making, which had a moderate impact on our topline results during the period. Additional contributors to financial performance in the quarter came from $5.9 million in revenue recognized in Q4 2021 from the DXP and Activation assets that were sunset and divested in 2022, an expected $3.6 million run-off in Cloud deferred revenue and a $1.2 million unfavorable revenue impact from foreign exchange. Despite these headwinds, the operating improvements made throughout 2022 still resulted in a $20.3 million increase in operating income for the year thanks to a nearly $50 million reduction in costs and expenses.”

2023 Financial Outlook

Based on the continued strong performance within the Company’s core Cloud business as well as improvements in operational expense management, Synchronoss is reiterating its expectation to be cash flow positive, on an unadjusted basis, for 2023. The current expectation is to generate cash flow in the single-digit millions for the full year. Additionally, after factoring in the expiry of certain existing payment obligations as well as other general costs, management expects cash flow generation to significantly improve in 2024.

The Company also expects Cloud subscriber growth to continue at a double-digit rate on a year-over-year basis in 2023.

For the fiscal year ending December 31, 2023, the Company expects GAAP revenue to range between $242.0 million and $255.0 million. The comparable 2022 pro forma GAAP revenue is $240.4 million after adjusting for the deferred revenue run-off and $4.8 million in revenue recognized prior to the sale of the Company’s DXP and Activation assets. The net contribution to GAAP revenue from non-cash deferred revenue is expected to be $7.4 million less in 2023 than it was in 2022, most of which is related to the first half of the year. As a result of these factors, revenue in the first and second quarters of 2023 is expected to decline moderately year-over-year on a GAAP basis. The Company expects to return to total revenue growth on a GAAP basis for the second half of the year and in 2024.

The Company expects adjusted EBITDA to range between $44.0 million and $55.0 million in 2023.

A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is included below under the heading “Non-GAAP Financial Measures.” With respect to forward looking statements related to adjusted EBITDA, the Company has relied upon the exception in item 10(e)(1)(i)(B) of Regulation S-K and has not provided a quantitative reconciliation of forecasted adjusted EBITDA to forecasted GAAP net income (loss) attributable to Synchronoss or to forecasted GAAP income (loss) from operations, before taxes, within this earnings release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, other income, other expense, (provision) benefit for income taxes, depreciation and amortization expense, stock-based compensation expense, restructuring charges, gain (loss) on divestitures, net (loss) income attributable to redeemable noncontrolling interests.

Conference Call

Synchronoss will hold a conference call today, March 7, 2023, at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.

Synchronoss management will host the call, followed by a question-and-answer period.

Registration Link: Click here to register.

Please register online at least 10 minutes prior to the start time. Upon registration, the webcast platform will provide dial-in numbers and a unique access code. If you have any difficulty with registration or connecting to the conference call, please contact Gateway Investor Relations at 949-574-3860.

The conference call will be broadcast live and available for replay here and via the Investor Relations section of Synchronoss’ website.

Non-GAAP Financial Measures

Synchronoss has provided in this release selected financial information that has not been prepared in accordance with GAAP although this non-GAAP financial information is derived from numbers that have been prepared in accordance with GAAP. This information includes historical non-GAAP revenues, adjusted gross profit, adjusted gross margin, adjusted EBITDA, effective tax rate, non-GAAP net income (loss) attributable to Synchronoss, diluted non-GAAP net income (loss) per share, free cash flow, invoiced cloud revenue and adjusted free cash flow (which excludes cash payments and receipts related to non-core business activities). The Company believes that the exclusion of non-routine cash-settled expenses, such as Litigation and Remediation costs (net) and Restructuring costs in the calculation of adjusted free cash flow which do not correlate to the operation of its business, provide for more useful period-to-period comparisons of the Company’s results. Synchronoss uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Synchronoss’ ongoing operational performance. Synchronoss believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Synchronoss’ industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above add back fair value stock-based compensation expense, acquisition-related costs, restructuring, transition and cease-use lease expense, litigation, remediation and refiling costs and depreciation and amortization, interest income, interest expense, loss (gain) on divestitures, other (income) expense, provision (benefit) for income taxes, and net loss (income) attributable to noncontrolling interests, and preferred dividends.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. Investors are encouraged to also review the Balance Sheet, Statement of Operations, and Statement of Cash Flow. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.

Forward-Looking Statements

This press release includes statements concerning Synchronoss and its future expectations, plans and prospects that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words “may,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “believes,” “potential” or “continue” or other similar expressions are intended to identify forward-looking statements. Synchronoss has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its business, financial condition and results of operations. These forward-looking statements speak only as of the date of this press release and are subject to a number of risks, uncertainties and assumptions including, without limitation, risks relating to the Company’s ability to sustain or increase revenue from its larger customers and generate revenue from new customers, the Company’s expectations regarding expenses and revenue, the sufficiency of the Company’s cash resources, the impact of legal proceedings involving the Company, including the investigations by the Securities and Exchange Commission and the Department of Justice described in the Company’s most recent SEC filings, and other risks and factors that are described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which is on file with the SEC and available on the SEC’s website at www.sec.gov. The company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.

About Synchronoss

Synchronoss Technologies (Nasdaq: SNCR) builds software that empowers companies around the world to connect with their subscribers in trusted and meaningful ways. The company’s collection of products helps streamline networks, simplify onboarding, and engage subscribers to unleash new revenue streams, reduce costs and increase speed to market. Hundreds of millions of subscribers trust Synchronoss products to stay in sync with the people, services, and content they love. Learn more at www.synchronoss.com.

Media Relations Contact:
Domenick Cilea
Springboard
dcilea@springboardpr.com

Investor Relations Contact:
Matt Glover and Tom Colton
Gateway Group, Inc.
SNCR@gatewayir.com

-Financial Tables to Follow-

SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

    December 31, 2022   December 31, 2021
ASSETS        
Cash and cash equivalents   $ 21,921   $ 31,504
Accounts receivable, net     47,024     47,586
Operating lease right-of-use assets     20,863     26,399
Goodwill     210,889     224,577
Other assets     97,375     120,668
Total assets   $ 398,072   $ 450,734
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable and accrued expenses   $ 66,324   $ 73,013
Deferred revenues     14,183     22,916
Debt, non-current     134,584     133,104
Operating lease liabilities, non-current     29,637     36,095
Other liabilities     4,399     9,778
Preferred stock     68,348     72,505
Redeemable noncontrolling interest     12,500     12,500
Stockholders’ equity     68,097     90,823
Total liabilities and stockholders’ equity   $ 398,072   $ 450,734


SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)

    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
      2022       2021       2022       2021       2020  
Net revenues   $ 61,630     $ 73,831     $ 252,628     $ 280,615     $ 291,670  
Costs and expenses:                    
Cost of revenues1     22,107       26,026       91,702       109,050       121,817  
Research and development     13,458       14,375       55,620       64,337       77,043  
Selling, general and administrative     21,803       17,201       70,326       84,991       89,292  
Restructuring charges           2,114       1,905       5,189       7,955  
Depreciation and amortization     7,734       9,498       31,753       36,065       43,685  
Total costs and expenses     65,102       69,214       251,306       299,632       339,792  
(Loss) income from operations     (3,472 )     4,617       1,322       (19,017 )     (48,122 )
Interest income     235       (15 )     465       39       1,597  
Interest expense     (3,509 )     (3,248 )     (13,640 )     (6,420 )     (476 )
Gain on divestiture                 2,549              
Other income (expense), net     (6,759 )     (1,388 )     3,447       (4,877 )     9,535  
Loss from operations, before taxes     (13,505 )     (34 )     (5,857 )     (30,275 )     (37,466 )
(Provision) benefit for income taxes     (181 )     (169 )     (1,859 )     7,177       27,108  
Net loss     (13,686 )     (203 )     (7,716 )     (23,098 )     (10,358 )
Net income (loss) attributable to redeemable noncontrolling interests     56       (130 )     (200 )     156       (344 )
Preferred stock dividend     (2,297 )     (1,781 )     (9,552 )     (35,509 )     (37,981 )
Net loss attributable to Synchronoss   $ (15,927 )   $ (2,114 )   $ (17,468 )   $ (58,451 )   $ (48,683 )
                     
Earnings (loss) per share:                    
Basic   $ (0.18 )   $ (0.02 )   $ (0.20 )   $ (0.90 )   $ (1.16 )
Diluted   $ (0.18 )   $ (0.02 )   $ (0.20 )   $ (0.90 )   $ (1.16 )
Weighted-average common shares outstanding:                    
Basic     86,456       85,720       86,232       64,734       41,950  
Diluted     86,456       85,720       86,232       64,734       41,950  

________________________________
1   Cost of revenues excludes depreciation and amortization which are shown separately.


SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

  Twelve Months Ended December 31,
    2022       2021       2020  
Net loss from continuing operations $ (7,716 )   $ (23,098 )   $ (10,358 )
Adjustments to reconcile net loss to net cash provided by operating activities:          
Non-cash items   39,919       47,570       55,796  
Changes in operating assets and liabilities   (14,844 )     (19,527 )     (46,002 )
Net cash provided by (used in) operating activities   17,359       4,945       (564 )
           
Investing activities:          
Purchases of fixed assets   (1,408 )     (1,521 )     (885 )
Purchases of intangible assets and capitalized software   (19,758 )     (22,972 )     (16,665 )
Other investing activities   8,000       550       3,211  
Net cash used in investing activities   (13,166 )     (23,943 )     (14,339 )
           
Net cash (used in) provided by financing activities   (13,276 )     16,188       9,991  
Effect of exchange rate changes on cash   (500 )     643       (418 )
Net decrease in cash and cash equivalents   (9,583 )     (2,167 )     (5,330 )
           
Cash and cash equivalents, beginning of period   31,504       33,671       39,001  
Cash and cash equivalents, end of period $ 21,921     $ 31,504     $ 33,671  


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)

    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
      2022       2021       2022       2021  
Non-GAAP financial measures and reconciliation:                
GAAP Revenue   $ 61,630     $ 73,831     $ 252,628     $ 280,615  
Less: Cost of revenues     22,107       26,026       91,702       109,050  
Less: Restructuring1           401       356       574  
Less: Depreciation and Amortization2     7,317       8,606       29,045       31,894  
Gross Profit     32,206       38,798       131,525       139,097  
                 
Add / (Less):                
Stock-based compensation expense     196       304       788       1,593  
Restructuring, transition and cease-use lease expense     58       466       1,452       1,071  
Depreciation and Amortization2     7,317       8,606       29,045       31,894  
Adjusted Gross Profit   $ 39,777     $ 48,174     $ 162,810     $ 173,655  
Adjusted Gross Margin     64.5 %     65.2 %     64.4 %     61.9 %

__________________________________________
1  Amounts reflected in cost of revenues.
2  Depreciation and Amortization contains a reasonable allocation for expenses associated with cost of revenues.


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)

    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
      2022       2021       2022       2021  
GAAP Net loss attributable to Synchronoss   $ (15,927 )   $ (2,114 )   $ (17,468 )   $ (58,451 )
Add / (Less):                
Stock-based compensation expense     769       1,950       5,461       9,305  
Restructuring, transition and cease-use lease expense     324       2,286       4,273       10,242  
Amortization expense1     2,447       3,042       9,916       12,893  
Change in contingent consideration     3,638             3,638        
Litigation, remediation and refiling costs, net     1,892       (30 )     1,665       12,828  
Non-GAAP Net (loss) income attributable to Synchronoss   $ (6,857 )   $ 5,134     $ 7,485     $ (13,183 )
                 
Diluted Non-GAAP Net (loss) income per share   $ (0.08 )   $ 0.06     $ 0.09     $ (0.20 )
                 
Weighted shares outstanding – Dilutive     86,456       85,720       86,232       64,734  

___________________________
1    Amortization from acquired intangible assets.


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands)

    Three Months Ended   Twelve Months Ended
    Dec 31, 2022   Sep 30, 2022   Jun 30, 2022   Mar 31, 2022   Dec 31, 2021   Dec 31, 2022   Dec 31, 2021
Net (loss) income attributable to Synchronoss   $ (15,927 )   $ (1,278 )   $ 5,327     $ (5,590 )   $ (2,114 )   $ (17,468 )   $ (58,451 )
Add / (Less):                            
Stock-based compensation expense     769       1,801       964       1,927       1,950       5,461       9,305  
Restructuring, transition and cease-use lease expense     324       557       1,381       2,011       2,286       4,273       10,242  
Change in contingent consideration     3,638                               3,638        
Litigation, remediation and refiling costs, net     1,892       88       (1,292 )     977       (30 )     1,665       12,828  
Depreciation and amortization     7,734       7,726       8,259       8,034       9,498       31,753       36,065  
Interest income     (235 )     (20 )     (118 )     (92 )     15       (465 )     (39 )
Interest expense     3,509       3,463       3,343       3,325       3,248       13,640       6,420  
Loss (gain) on sale of DXP Business           73       (2,622 )                 (2,549 )      
Other expense (income), net     6,759       (4,437 )     (4,065 )     (1,704 )     1,388       (3,447 )     4,877  
Provision (benefit) for income taxes     181       1,115       435       128       169       1,859       (7,177 )
Net (income) loss attributable to noncontrolling interests     (56 )     66       75       115       130       200       (156 )
Preferred dividend1     2,297       2,298       2,519       2,438       1,781       9,552       35,509  
Adjusted EBITDA (non-GAAP)   $ 10,885     $ 11,452     $ 14,206     $ 11,569     $ 18,321     $ 48,112     $ 49,423  

___________________________
1  Includes $10.4 million preferred stock amortization costs accelerated due to Series A Preferred stock redemption in the second quarter of 2021.

    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
      2022       2021       2022       2021  
Net Cash provided by (used in) operating activities   $ 6,281     $ (606 )   $ 17,359     $ 4,945  
Add / (Less):                
Capitalized software     (4,508 )     (5,968 )     (19,758 )     (22,972 )
Property and equipment     (387 )     (135 )     (1,408 )     (1,521 )
Free Cashflow     1,386       (6,709 )     (3,807 )     (19,548 )
Add: Litigation and remediation costs, net     1,593       (2,203 )     4,297       1,842  
Add: Restructuring     1,220       2,501       7,110       8,704  
Adjusted Free Cashflow   $ 4,199     $ (6,411 )   $ 7,600     $ (9,002 )


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In thousands)

    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
    2022   2021   2022   2021
GAAP Cloud Revenue   $ 39,795   $ 45,071     $ 163,331     $ 165,982  
Increase / (Decrease) Change in Deferred Revenue     999     (3,307 )     (6,661 )     (17,731 )
(Increase) / Decrease: Change in Unbilled Receivables & Contract Assets     583     (3,974 )     (4,123 )     (7,330 )
Invoiced Cloud Revenue   $ 41,377   $ 37,790     $ 152,547     $ 140,921  

Invoiced Cloud Revenue is defined as GAAP revenue for Cloud disaggregated revenue stream, plus the period change in deferred revenue balance related to the Cloud revenue stream, less the period change in Unbilled Receivables and Contract Assets balance related to the Cloud revenue stream.

 

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.