Skip to main content

Southside Bancshares, Inc. Announces Financial Results for the First Quarter Ended March 31, 2025

  • First quarter net income of $21.5 million;
  • First quarter earnings per diluted common share of $0.71;
  • Annualized return on first quarter average assets of 1.03%;
  • Annualized return on first quarter average tangible common equity of 14.14%(1); and
  • Nonperforming assets remain low at 0.39% of total assets.

TYLER, Texas, April 29, 2025 (GLOBE NEWSWIRE) — Southside Bancshares, Inc. (“Southside” or the “Company”) (NYSE: SBSI) today reported its financial results for the quarter ended March 31, 2025. Southside reported net income of $21.5 million and earnings per diluted common share of $0.71 for both of the three month periods ended March 31, 2025 and 2024. The annualized return on average shareholders’ equity for the three months ended March 31, 2025 was 10.57%, compared to 11.02% for the same period in 2024. The annualized return on average assets was 1.03% for both of the three month periods ended March 31, 2025 and 2024.

“We are pleased to report financial results for the first quarter ended March 31, 2025, which included earnings per share of $0.71, a return on average assets of 1.03%, and a return on average tangible common equity of 14.14%,” stated Lee R. Gibson, Chief Executive Officer of Southside. “Linked quarter, the net interest margin increased three basis points to 2.86%, net interest income increased $145,000 to $53.9 million, and deposits net of public fund and brokered deposits increased $91.9 million. The linked quarter decrease in total loans was primarily due to payoffs exceeding original projections. Our loan pipeline is solid and we continue to anticipate mid-single-digit loan growth for 2025; however, it will likely be heavily weighted in the last half of the year.”

Operating Results for the Three Months Ended March 31, 2025

Net income was $21.5 million and earnings per diluted common share were $0.71 for both of the three month periods ended March 31, 2025 and 2024. Annualized returns on average assets and average shareholders’ equity for the three months ended March 31, 2025 were 1.03% and 10.57%, respectively, compared to 1.03% and 11.02%, respectively, for the three months ended March 31, 2024. Our efficiency ratio and tax-equivalent efficiency ratio(1) were 57.04% and 55.04%, respectively, for the three months ended March 31, 2025, compared to 57.95% and 55.54%, respectively, for the three months ended March 31, 2024, and 56.08% and 54.00%, respectively, for the three months ended December 31, 2024.

Net interest income for the three months ended March 31, 2025 was $53.9 million, an increase of $0.5 million, or 0.9%, compared to the same period in 2024. Linked quarter, net interest income increased $0.1 million, or 0.3%, compared to $53.7 million for the three months ended December 31, 2024. The increase in net interest income for both periods was due to the decrease in the average rate paid on interest bearing liabilities and the increase in the average balance of our interest earning assets, partially offset by the decrease in the average yield of interest earning assets and the increase in the average balance of our interest bearing liabilities.

Our net interest margin increased to 2.74% for the three months ended March 31, 2025, compared to 2.72% for the same period in 2024, while tax-equivalent net interest margin(1) was 2.86% for both of the three month periods ended March 31, 2025 and 2024. Linked quarter, net interest margin and tax-equivalent net interest margin(1) increased from 2.70% and 2.83%, respectively, for the three months ended December 31, 2024.

Noninterest income was $10.2 million for the three months ended March 31, 2025, an increase of $0.5 million, or 5.1%, compared to $9.7 million for the same period in 2024. The increase was primarily due to increases in gain on sale of loans and trust fees, partially offset by an increase in net loss on sale of securities available for sale (“AFS”). On a linked quarter basis, noninterest income decreased $2.1 million, or 16.8%, compared to the three months ended December 31, 2024. The decrease was primarily due to a decrease in other noninterest income, an increase in net loss on sale of securities AFS and a decrease in deposit services income. The decrease in other noninterest income was due to a decrease in swap fee income for the three months ended March 31, 2025.

Noninterest expense increased $0.2 million, or 0.6%, to $37.1 million for the three months ended March 31, 2025, compared to $36.9 million for the same period in 2024, due to increases in other noninterest expense and professional fees, partially offset by decreases in salaries and employee benefits expense and amortization of intangibles. On a linked quarter basis, noninterest expense decreased by $1.1 million, or 2.8%, compared to the three months ended December 31, 2024, due to decreases in salaries and employee benefits, net occupancy, other noninterest expense and professional fees.

Income tax expense increased $0.1 million, or 2.1%, for the three months ended March 31, 2025, compared to the same period in 2024. On a linked quarter basis, income tax expense increased $0.1 million, or 1.3%. Our effective tax rate (“ETR”) increased to 18.0% for the three months ended March 31, 2025, compared to 17.7% for the three months ended March 31, 2024, and increased from 17.6% for the three months ended December 31, 2024. The higher ETR for the three months ended March 31, 2025 compared to the same period in 2024, was primarily due to an increase in state income tax expense.

Balance Sheet Data

At March 31, 2025, Southside had $8.34 billion in total assets, compared to $8.35 billion at March 31, 2024, and $8.52 billion at December 31, 2024.

Loans at March 31, 2025 were $4.57 billion, a decrease of $10.1 million, or 0.2%, compared to $4.58 billion at March 31, 2024. Linked quarter, loans decreased $94.4 million, or 2.0%, due to decreases of $79.7 million in construction loans, $19.7 million in municipal loans, $2.5 million in commercial real estate loans and $1.9 million in loans to individuals. These decreases were partially offset by increases of $8.5 million in commercial loans and $1.0 million in 1-4 family residential loans.

Securities at March 31, 2025 were $2.74 billion, an increase of $24.2 million, or 0.9%, compared to $2.71 billion at March 31, 2024. Linked quarter, securities decreased $76.9 million, or 2.7%, from $2.81 billion at December 31, 2024.

Deposits at March 31, 2025 were $6.59 billion, an increase of $45.1 million, or 0.7%, compared to $6.55 billion at March 31, 2024. Linked quarter, deposits decreased $63.4 million, or 1.0%, from $6.65 billion at December 31, 2024.

At March 31, 2025, we had 178,840 total deposit accounts with an average balance of $34,000. Our estimated uninsured deposits were 40.0% of total deposits as of March 31, 2025. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 20.8% as of March 31, 2025. Our noninterest bearing deposits represent approximately 20.9% of total deposits. Linked quarter, our cost of interest bearing deposits decreased nine basis points from 2.92% in the prior quarter to 2.83%. Linked quarter, our cost of total deposits decreased five basis points from 2.31% in the prior quarter to 2.26%.

Our cost of interest bearing deposits decreased 14 basis points, from 2.97% for the three months ended March 31, 2024, to 2.83% for the three months ended March 31, 2025. Our cost of total deposits decreased 10 basis points, from 2.36% for the three months ended March 31, 2024, to 2.26% for the three months ended March 31, 2025.

Capital Resources and Liquidity

Our capital ratios and contingent liquidity sources remain solid. During the first quarter ended March 31, 2025, we did not purchase any common stock pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. Subsequent to March 31, 2025, and through April 25, 2025, we purchased 196,419 shares of common stock at an average price of $26.82 pursuant to the Stock Repurchase Plan.

As of March 31, 2025, our total available contingent liquidity, net of current outstanding borrowings, was $2.29 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.

Asset Quality

Nonperforming assets at March 31, 2025 were $32.2 million, or 0.39% of total assets, an increase of $24.2 million, or 303.5%, compared to $8.0 million, or 0.10% of total assets, at March 31, 2024. Linked quarter, nonperforming assets increased $28.6 million, or 797.0%, from $3.6 million at December 31, 2024 due primarily to increases of $27.5 million in restructured loans and $1.1 million in nonaccrual loans. The increase in restructured loans was due to the extension of maturity on a $27.5 million commercial real estate loan to allow for an extended lease up period. Classified loans totaled $67.0 million on March 31, 2025, compared to $48.0 million on December 31, 2024, primarily due to the downgrade of a $17.9 million commercial real estate loan in the first quarter that paid off on April 4, 2025.

The allowance for loan losses totaled $44.6 million, or 0.98% of total loans, at March 31, 2025, compared to $44.9 million, or 0.96% of total loans, at December 31, 2024. The allowance for loan losses was $43.6 million, or 0.95% of total loans, at March 31, 2024. The increase in allowance as a percentage of total loans was primarily due to an increase in economic concerns forecasted in the CECL model, partially offset by a decrease in the loan portfolio due to payoffs.

For the three months ended March 31, 2025, we recorded a provision for credit losses for loans of $42,000, compared to a provision of $1.2 million and $1.6 million for the three months ended March 31, 2024 and December 31, 2024, respectively. Net charge-offs were $0.3 million for the three months ended March 31, 2025 and March 31, 2024, compared to net charge-offs of $1.0 million for the three months ended December 31, 2024.

We recorded a provision for credit losses on off-balance-sheet credit exposures of $0.7 million for the three months ended March 31, 2025, compared to a reversal of provision for credit losses on off-balance-sheet credit exposures $1.1 million and $0.2 million for the three months ended March 31, 2024 and December 31, 2024, respectively. The balance of the allowance for off-balance-sheet credit exposures was $3.8 million and $2.8 million at March 31, 2025 and 2024, respectively, and is included in other liabilities.

Dividend

Southside Bancshares, Inc. declared a first quarter cash dividend of $0.36 per share on February 6, 2025, which was paid on March 6, 2025, to all shareholders of record as of February 20, 2025.

_______________

(1)Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
  

Conference Call

Southside’s management team will host a conference call to discuss its first quarter ended March 31, 2025 financial results on Tuesday, April 29, 2025 at 11:00 a.m. CDT. The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com, under Events.

Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register-conf.media-server.com/register/BI1a8ec95cd2734970adaf83fadfc7f01d to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.

For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com, for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe that this measure is the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $8.34 billion in assets as of March 31, 2025, that owns 100% of Southside Bank. Southside Bank currently has 53 branches in Texas and operates a network of 73 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com. Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data. To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions. Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company’s actual results to differ materially from the results discussed in the forward-looking statements. For example, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company’s ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate changes, tax reform, inflation, tariffs, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, interest rate fluctuations, including the impact of changes in interest rates on our financial projections, models and guidance, and general economic and recessionary concerns, as well as the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment and increasing insurance costs, as well as the financial stress on borrowers as a result of the foregoing, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, and our ability to manage liquidity in a rapidly changing and unpredictable market.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under “Part I – Item 1. Forward Looking Information” and “Part I – Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission. The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

 
Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)
 
 As of
  2025   2024 
 Mar 31, Dec 31, Sep 30, Jun 30, Mar 31,
ASSETS         
Cash and due from banks$103,359  $91,409  $130,147  $114,283  $96,744 
Interest earning deposits 293,364   281,945   333,825   272,469   307,257 
Federal funds sold 34,248   52,807   22,325   65,244   65,372 
Securities available for sale, at estimated fair value 1,457,939   1,533,894   1,408,437   1,405,944   1,405,221 
Securities held to maturity, at net carrying value 1,278,330   1,279,234   1,288,403   1,305,975   1,306,898 
Total securities 2,736,269   2,813,128   2,696,840   2,711,919   2,712,119 
Federal Home Loan Bank stock, at cost 34,208   33,818   40,291   32,991   27,958 
Loans held for sale 903   1,946   768   1,352   756 
Loans 4,567,239   4,661,597   4,578,048   4,589,365   4,577,368 
Less: Allowance for loan losses (44,623)  (44,884)  (44,276)  (42,407)  (43,557)
Net loans 4,522,616   4,616,713   4,533,772   4,546,958   4,533,811 
Premises & equipment, net 142,245   141,648   138,811   138,489   139,491 
Goodwill 201,116   201,116   201,116   201,116   201,116 
Other intangible assets, net 1,531   1,754   2,003   2,281   2,588 
Bank owned life insurance 137,962   138,313   137,489   136,903   136,604 
Other assets 135,479   142,851   124,876   133,697   130,047 
Total assets$8,343,300  $8,517,448  $8,362,263  $8,357,702  $8,353,863 
          
LIABILITIES AND SHAREHOLDERS’ EQUITY         
Noninterest bearing deposits$1,379,641  $1,357,152  $1,377,022  $1,366,924  $1,358,827 
Interest bearing deposits 5,211,210   5,297,096   5,058,680   5,129,008   5,186,933 
Total deposits 6,590,851   6,654,248   6,435,702   6,495,932   6,545,760 
Other borrowings and Federal Home Loan Bank borrowings 691,417   808,352   865,856   763,700   770,151 
Subordinated notes, net of unamortized debt
issuance costs
 92,078   92,042   92,006   91,970   93,913 
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,276   60,274   60,273   60,272   60,271 
Other liabilities 92,055   90,590   103,172   144,858   95,846 
Total liabilities 7,526,677   7,705,506   7,557,009   7,556,732   7,565,941 
Shareholders’ equity 816,623   811,942   805,254   800,970   787,922 
Total liabilities and shareholders’ equity$8,343,300  $8,517,448  $8,362,263  $8,357,702  $8,353,863 
                    

  
Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
  
 Three Months Ended
  2025   2024 
 Mar 31, Dec 31, Sep 30, Jun 30, Mar 31,
Income Statement:         
Total interest and dividend income$100,288  $101,689  $105,703  $104,186  $102,758 
Total interest expense 46,436   47,982   50,239   50,578   49,410 
Net interest income 53,852   53,707   55,464   53,608   53,348 
Provision for (reversal of) credit losses 758   1,384   2,389   (485)  58 
Net interest income after provision for (reversal of) credit losses 53,094   52,323   53,075   54,093   53,290 
Noninterest income         
Deposit services 5,829   6,084   6,199   6,157   5,985 
Net gain (loss) on sale of securities available for sale (554)     (1,929)  (563)  (18)
Gain (loss) on sale of loans 55   138   115   220   (436)
Trust fees 1,765   1,773   1,628   1,456   1,336 
Bank owned life insurance 799   848   857   1,767   784 
Brokerage services 1,120   1,054   1,068   1,081   1,014 
Other 1,209   2,384   233   1,439   1,059 
Total noninterest income 10,223   12,281   8,171   11,557   9,724 
Noninterest expense         
Salaries and employee benefits 22,382   22,960   22,233   21,984   23,113 
Net occupancy 3,404   3,629   3,613   3,750   3,362 
Advertising, travel & entertainment 924   884   734   795   950 
ATM expense 378   378   412   368   325 
Professional fees 1,520   1,645   1,206   1,075   1,154 
Software and data processing 2,839   2,931   2,951   2,860   2,856 
Communications 383   320   423   410   449 
FDIC insurance 947   931   939   977   943 
Amortization of intangibles 223   249   278   307   337 
Other 4,089   4,232   3,543   3,239   3,392 
Total noninterest expense 37,089   38,159   36,332   35,765   36,881 
Income before income tax expense 26,228   26,445   24,914   29,885   26,133 
Income tax expense 4,721   4,659   4,390   5,212   4,622 
Net income$21,507  $21,786  $20,524  $24,673  $21,511 
          
Common Share Data:   
Weighted-average basic shares outstanding 30,390   30,343   30,286   30,280   30,262 
Weighted-average diluted shares outstanding 30,483   30,459   30,370   30,312   30,305 
Common shares outstanding end of period 30,410   30,379   30,308   30,261   30,284 
Earnings per common share         
Basic$0.71  $0.72  $0.68  $0.81  $0.71 
Diluted 0.71   0.71   0.68   0.81   0.71 
Book value per common share 26.85   26.73   26.57   26.47   26.02 
Tangible book value per common share 20.19   20.05   19.87   19.75   19.29 
Cash dividends paid per common share 0.36   0.36   0.36   0.36   0.36 
          
Selected Performance Ratios:         
Return on average assets 1.03%  1.03%  0.98%  1.19%  1.03%
Return on average shareholders’ equity 10.57   10.54   10.13   12.46   11.02 
Return on average tangible common equity (1) 14.14   14.12   13.69   16.90   15.07 
Average yield on earning assets (FTE) (1) 5.23   5.24   5.51   5.45   5.38 
Average rate on interest bearing liabilities 3.03   3.12   3.28   3.32   3.22 
Net interest margin (FTE) (1) 2.86   2.83   2.95   2.87   2.86 
Net interest spread (FTE) (1) 2.20   2.12   2.23   2.13   2.16 
Average earning assets to average interest bearing liabilities 128.10   129.55   128.51   128.62   127.71 
Noninterest expense to average total assets 1.78   1.80   1.73   1.72   1.77 
Efficiency ratio (FTE) (1) 55.04   54.00   51.90   52.71   55.54 

(1)Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
  

  
Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
  
 Three Months Ended
  2025   2024 
 Mar 31, Dec 31, Sep 30, Jun 30, Mar 31,
Nonperforming Assets:$32,193  $3,589  $7,656  $6,918  $7,979 
Nonaccrual loans 4,254   3,185   7,254   6,110   7,709 
Accruing loans past due more than 90 days              
Restructured loans 27,505   2      145   151 
Other real estate owned 388   388   388   648   119 
Repossessed assets 46   14   14   15    
          
Asset Quality Ratios:         
Ratio of nonaccruing loans to:         
Total loans 0.09%  0.07%  0.16%  0.13%  0.17%
Ratio of nonperforming assets to:         
Total assets 0.39   0.04   0.09   0.08   0.10 
Total loans 0.70   0.08   0.17   0.15   0.17 
Total loans and OREO 0.70   0.08   0.17   0.15   0.17 
Ratio of allowance for loan losses to:         
Nonaccruing loans 1,048.97   1,409.23   610.37   694.06   565.01 
Nonperforming assets 138.61   1,250.60   578.32   613.00   545.90 
Total loans 0.98   0.96   0.97   0.92   0.95 
Net charge-offs (recoveries) to average loans outstanding 0.03   0.08   0.04   0.02   0.03 
          
Capital Ratios:         
Shareholders’ equity to total assets 9.79   9.53   9.63   9.58   9.43 
Common equity tier 1 capital 13.44   13.04   13.07   12.72   12.43 
Tier 1 risk-based capital 14.49   14.07   14.12   13.76   13.47 
Total risk-based capital 17.01   16.49   16.59   16.16   15.92 
Tier 1 leverage capital 9.73   9.67   9.61   9.40   9.22 
Period end tangible equity to period end tangible assets (1) 7.54   7.33   7.38   7.33   7.17 
Average shareholders’ equity to average total assets 9.75   9.76   9.67   9.52   9.35 

(1)Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
  

  
Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
  
 Three Months Ended
  2025   2024 
Loan Portfolio CompositionMar 31, Dec 31, Sep 30, Jun 30, Mar 31,
Real Estate Loans:         
Construction$458,101  $537,827  $585,817  $546,040  $599,464 
1-4 Family Residential 741,432   740,396   755,406   738,037   720,508 
Commercial 2,577,229   2,579,735   2,422,612   2,472,771   2,413,345 
Commercial Loans 371,643   363,167   358,854   359,807   358,053 
Municipal Loans 371,271   390,968   402,041   416,986   427,225 
Loans to Individuals 47,563   49,504   53,318   55,724   58,773 
Total Loans$4,567,239  $4,661,597  $4,578,048  $4,589,365  $4,577,368 
          
Summary of Changes in Allowances:         
Allowance for Securities Held to Maturity         
Balance at beginning of period$  $  $  $  $ 
Provision for (reversal of) securities held to maturity 64             
Balance at end of period$64  $  $  $  $ 
          
Allowance for Loan Losses         
Balance at beginning of period$44,884  $44,276  $42,407  $43,557  $42,674 
Loans charged-off (613)  (1,232)  (773)  (721)  (634)
Recoveries of loans charged-off 310   277   365   444   347 
Net loans (charged-off) recovered (303)  (955)  (408)  (277)  (287)
Provision for (reversal of) loan losses 42   1,563   2,277   (873)  1,170 
Balance at end of period$44,623  $44,884  $44,276  $42,407  $43,557 
          
Allowance for Off-Balance-Sheet Credit Exposures         
Balance at beginning of period$3,141  $3,320  $3,208  $2,820  $3,932 
Provision for (reversal of) off-balance-sheet credit exposures 652   (179)  112   388   (1,112)
Balance at end of period$3,793  $3,141  $3,320  $3,208  $2,820 
Total Allowance for Credit Losses$48,480  $48,025  $47,596  $45,615  $46,377 
                    

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.

 
Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
  
 Three Months Ended
 March 31, 2025 December 31, 2024
 Average Balance Interest Average Yield/Rate (3) Average Balance Interest Average Yield/Rate (3)
ASSETS           
Loans (1)$4,625,902  $68,160 5.98% $4,604,175  $70,155 6.06%
Loans held for sale 752   11 5.93%  1,562   23 5.86%
Securities:           
Taxable investment securities (2) 749,155   6,363 3.44%  784,321   6,949 3.52%
Tax-exempt investment securities (2) 1,134,590   10,253 3.66%  1,138,271   10,793 3.77%
Mortgage-backed and related securities (2) 1,041,038   13,523 5.27%  1,031,187   12,043 4.65%
Total securities 2,924,783   30,139 4.18%  2,953,779   29,785 4.01%
Federal Home Loan Bank stock, at cost, and equity investments 43,285   483 4.53%  37,078   591 6.34%
Interest earning deposits 319,889   3,370 4.27%  273,656   3,160 4.59%
Federal funds sold 43,813   478 4.42%  43,121   508 4.69%
Total earning assets 7,958,424   102,641 5.23%  7,913,371   104,222 5.24%
Cash and due from banks 89,703       102,914     
Accrued interest and other assets 457,948       454,387     
Less: Allowance for loan losses (45,105)      (44,418)    
Total assets$8,460,970      $8,426,254     
LIABILITIES AND SHAREHOLDERS’ EQUITY           
Savings accounts$593,953   1,429 0.98% $594,196   1,456 0.97%
Certificates of deposit 1,336,815   14,406 4.37%  1,187,800   13,537 4.53%
Interest bearing demand accounts 3,406,342   21,412 2.55%  3,459,122   23,468 2.70%
Total interest bearing deposits 5,337,110   37,247 2.83%  5,241,118   38,461 2.92%
Federal Home Loan Bank borrowings 614,897   5,837 3.85%  572,993   5,557 3.86%
Subordinated notes, net of unamortized debt issuance costs 92,060   932 4.11%  92,024   945 4.09%
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,275   1,014 6.82%  60,274   1,095 7.23%
Repurchase agreements 75,291   666 3.59%  80,891   782 3.85%
Other borrowings 33,061   740 9.08%  61,196   1,142 7.42%
Total interest bearing liabilities 6,212,694   46,436 3.03%  6,108,496   47,982 3.12%
Noninterest bearing deposits 1,334,933       1,383,204     
Accrued expenses and other liabilities 88,450       112,320     
Total liabilities 7,636,077       7,604,020     
Shareholders’ equity 824,893       822,234     
Total liabilities and shareholders’ equity$8,460,970      $8,426,254     
Net interest income (FTE)  $56,205     $56,240  
Net interest margin (FTE)    2.86%     2.83%
Net interest spread (FTE)    2.20%     2.12%

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)Yield/rate includes the impact of applicable derivatives.
  

Note: As of March 31, 2025 and December 31, 2024, loans totaling $4.3 million and $3.2 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

 
Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
 
 Three Months Ended
 September 30, 2024 June 30, 2024
 Average Balance Interest Average Yield/Rate (3) Average Balance Interest Average Yield/Rate (3)
ASSETS           
Loans (1)$4,613,028  $72,493 6.25% $4,595,980  $70,293 6.15%
Loans held for sale 871   11 5.02%  1,489   24 6.48%
Securities:           
Taxable investment securities (2) 791,914   7,150 3.59%  783,856   7,009 3.60%
Tax-exempt investment securities (2) 1,174,445   11,825 4.01%  1,254,097   12,761 4.09%
Mortgage-backed and related securities (2) 886,325   11,976 5.38%  830,504   11,084 5.37%
Total securities 2,852,684   30,951 4.32%  2,868,457   30,854 4.33%
Federal Home Loan Bank stock, at cost, and equity investments 41,159   582 5.63%  40,467   573 5.69%
Interest earning deposits 281,313   3,798 5.37%  300,047   4,105 5.50%
Federal funds sold 33,971   488 5.71%  75,479   1,021 5.44%
Total earning assets 7,823,026   108,323 5.51%  7,881,919   106,870 5.45%
Cash and due from banks 100,578       110,102     
Accrued interest and other assets 455,091       424,323     
Less: Allowance for loan losses (42,581)      (43,738)    
Total assets$8,336,114      $8,372,606     
LIABILITIES AND SHAREHOLDERS’ EQUITY           
Savings accounts$598,116   1,490 0.99% $604,753   1,454 0.97%
Certificates of deposit 1,087,613   12,647 4.63%  1,020,099   11,630 4.59%
Interest bearing demand accounts 3,409,911   24,395 2.85%  3,513,068   25,382 2.91%
Total interest bearing deposits 5,095,640   38,532 3.01%  5,137,920   38,466 3.01%
Federal Home Loan Bank borrowings 618,708   6,488 4.17%  606,851   6,455 4.28%
Subordinated notes, net of unamortized debt issuance costs 91,988   937 4.05%  92,017   936 4.09%
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,273   1,180 7.79%  60,271   1,171 7.81%
Repurchase agreements 83,297   899 4.29%  88,007   955 4.36%
Other borrowings 137,482   2,203 6.37%  143,169   2,595 7.29%
Total interest bearing liabilities 6,087,388   50,239 3.28%  6,128,235   50,578 3.32%
Noninterest bearing deposits 1,344,165       1,346,274     
Accrued expenses and other liabilities 98,331       101,399     
Total liabilities 7,529,884       7,575,908     
Shareholders’ equity 806,230       796,698     
Total liabilities and shareholders’ equity$8,336,114      $8,372,606     
Net interest income (FTE)  $58,084     $56,292  
Net interest margin (FTE)    2.95%     2.87%
Net interest spread (FTE)    2.23%     2.13%

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)Yield/rate includes the impact of applicable derivatives.
  

Note: As of September 30, 2024 and June 30, 2024, loans totaling $7.3 million and $6.1 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

 
Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
 
 Three Months Ended
 March 31, 2024
 Average Balance Interest Average Yield/Rate (3)
ASSETS     
Loans (1) $4,559,602  $68,849 6.07%
Loans held for sale 8,834   18 0.82%
Securities:     
Taxable investment securities (2) 780,423   6,967 3.59%
Tax-exempt investment securities (2) 1,285,922   13,168 4.12%
Mortgage-backed and related securities (2) 764,713   10,119 5.32%
Total securities 2,831,058   30,254 4.30%
Federal Home Loan Bank stock, at cost, and equity investments 40,063   333 3.34%
Interest earning deposits 380,181   5,202 5.50%
Federal funds sold 62,599   838 5.38%
Total earning assets 7,882,337   105,494 5.38%
Cash and due from banks 114,379     
Accrued interest and other assets 441,783     
Less: Allowance for loan losses (42,973)    
Total assets$8,395,526     
LIABILITIES AND SHAREHOLDERS’ EQUITY     
Savings accounts$604,529   1,424 0.95%
Certificates of deposit 941,947   10,341 4.42%
Interest bearing demand accounts 3,634,936   26,433 2.92%
Total interest bearing deposits 5,181,412   38,198 2.97%
Federal Home Loan Bank borrowings 607,033   5,950 3.94%
Subordinated notes, net of unamortized debt issuance costs 93,895   956 4.10%
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,270   1,175 7.84%
Repurchase agreements 92,177   967 4.22%
Other borrowings 137,287   2,164 6.34%
Total interest bearing liabilities 6,172,074   49,410 3.22%
Noninterest bearing deposits 1,338,384     
Accrued expenses and other liabilities 100,014     
Total liabilities 7,610,472     
Shareholders’ equity 785,054     
Total liabilities and shareholders’ equity$8,395,526     
Net interest income (FTE)  $56,084  
Net interest margin (FTE)    2.86%
Net interest spread (FTE)    2.16%

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)Yield/rate includes the impact of applicable derivatives.
  

Note: As of March 31, 2024, loans totaling $7.7 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

 
Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
 
  Three Months Ended
   2025   2024 
  Mar 31, Dec 31, Sep 30, Jun 30, Mar 31,
Reconciliation of return on average common equity to return on average tangible common equity:          
Net income $21,507  $21,786  $20,524  $24,673  $21,511 
After-tax amortization expense  176   196   220   243   266 
Adjusted net income available to common shareholders $21,683  $21,982  $20,744  $24,916  $21,777 
           
Average shareholders’ equity $824,893  $822,234  $806,230  $796,698  $785,054 
Less: Average intangibles for the period  (202,784)  (203,020)  (203,288)  (203,581)  (203,910)
Average tangible shareholders’ equity $622,109  $619,214  $602,942  $593,117  $581,144 
           
Return on average tangible common equity  14.14%  14.12%  13.69%  16.90%  15.07%
           
Reconciliation of book value per share to tangible book value per share:          
Common equity at end of period $816,623  $811,942  $805,254  $800,970  $787,922 
Less: Intangible assets at end of period  (202,647)  (202,870)  (203,119)  (203,397)  (203,704)
Tangible common shareholders’ equity at end of period $613,976  $609,072  $602,135  $597,573  $584,218 
           
Total assets at end of period $8,343,300  $8,517,448  $8,362,263  $8,357,702  $8,353,863 
Less: Intangible assets at end of period  (202,647)  (202,870)  (203,119)  (203,397)  (203,704)
Tangible assets at end of period $8,140,653  $8,314,578  $8,159,144  $8,154,305  $8,150,159 
           
Period end tangible equity to period end tangible assets  7.54%  7.33%  7.38%  7.33%  7.17%
           
Common shares outstanding end of period  30,410   30,379   30,308   30,261   30,284 
Tangible book value per common share $20.19  $20.05  $19.87  $19.75  $19.29 
           
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):          
Net interest income (GAAP) $53,852  $53,707  $55,464  $53,608  $53,348 
Tax-equivalent adjustments:          
Loans  581   598   608   633   656 
Tax-exempt investment securities  1,772   1,935   2,012   2,051   2,080 
Net interest income (FTE) (1)  56,205   56,240   58,084   56,292   56,084 
Noninterest income  10,223   12,281   8,171   11,557   9,724 
Nonrecurring income (2)  554   (25)  2,797   (576)  18 
Total revenue $66,982  $68,496  $69,052  $67,273  $65,826 
           
Noninterest expense $37,089  $38,159  $36,332  $35,765  $36,881 
Pre-tax amortization expense  (223)  (249)  (278)  (307)  (337)
Nonrecurring expense (3)  (1)  (919)  (219)  2   17 
Adjusted noninterest expense $36,865  $36,991  $35,835  $35,460  $36,561 
           
Efficiency ratio  57.04%  56.08%  53.94%  54.90%  57.95%
Efficiency ratio (FTE) (1)  55.04%  54.00%  51.90%  52.71%  55.54%
           
Average earning assets $7,958,424  $7,913,371  $7,823,026  $7,881,919  $7,882,337 
           
Net interest margin  2.74%  2.70%  2.82%  2.74%  2.72%
Net interest margin (FTE) (1)  2.86%  2.83%  2.95%  2.87%  2.86%
           
Net interest spread  2.08%  1.99%  2.10%  2.00%  2.02%
Net interest spread (FTE) (1)  2.20%  2.12%  2.23%  2.13%  2.16%

(1)These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)These adjustments may include net gain or loss on sale of securities available for sale, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.