Skip to main content

Microvast Reports 2025 Financial Results

  • Full Year revenue increased 12.6% year over year to a record $427.5 million
  • Full Year net loss of $29.2 million, compared to net loss of $195.5 million in 2024; Non-GAAP adjusted net profit of $13.0 million, compared to non-GAAP adjusted net loss of $84.6 million in 2024

STAFFORD, Texas, March 16, 2026 (GLOBE NEWSWIRE) — Microvast Holdings, Inc. (NASDAQ: MVST) (“Microvast” or the “Company”), a global leader in advanced battery technologies, announced today its consolidated financial results for the fourth quarter and full fiscal year ended December 31, 2025 (“Q4 2025” and “FY 2025,” respectively).

“We achieved record revenue in 2025, capping off a year of significant progress. While our full-year revenue of $427.5 million landed below our guidance due to both evolving regulatory shifts in the Korean market and customer platform ramp up delays, our underlying fundamentals remain strong. We delivered 2025 revenue growth of 12.6%, demonstrating the high value our customers place on Microvast’s technology,” said Yang Wu, Microvast’s Founder, Chairman, and Chief Executive Officer. “The momentum in EMEA is encouraging as we continue into 2026, particularly as previous vehicle platform delays in the region begin to resolve. In APAC, we are focused on the long-term via our Huzhou Phase 3.2 expansion, which is expected to bring additional capacity online and we anticipate achieving serial production in 2026 after the ramp up period. Our core focus remains unchanged, scaling our global footprint and achieving profitability.”

Full Year 2025 Highlights

  • Record yearly revenue of $427.5 million, an increase of 12.6% compared to $379.8 million in 2024
  • Gross margin decreased to 28.6%, compared to 31.5% in 2024, this change was primarily attributable to a $32.5 million inventory impairment charge related to specialized ESS components, which negatively impacted our gross margin by 7.6 percentage points; Non-GAAP adjusted gross margin decreased to 28.6%, compared to 32.4% in 2024
  • Operating expenses of $118.3 million, a decrease of 50.4% compared to $238.3 million in 2024; Non-GAAP adjusted operating expenses of $115.4 million, compared to $210.9 million in 2024
  • Net loss of $29.2 million, compared to net loss of $195.5 million in 2024; Non-GAAP adjusted net profit of $13.0 million, compared to non-GAAP adjusted net loss of $84.6 million in 2024
  • Net loss per share of $0.09 compared to net loss per share of $0.61 in 2024; Non-GAAP adjusted net profit per share of $0.04, compared to non-GAAP adjusted net loss per share of $0.27 in 2024
  • Non-GAAP adjusted EBITDA of positive $44.7 million, compared to Non-GAAP adjusted EBITDA of negative $44.8 million in 2024
  • Capital expenditures of $38.7 million, compared to $49.9 million in 2024, driven primarily by investments in manufacturing capacity expansion for our Huzhou Phase 3.2 line
  • Cash, cash equivalents, restricted cash of $169.2 million as of December 31, 2025, compared to $109.6 million as of December 31, 2024

Fourth Quarter 2025 Highlights

  • Revenue of $96.4 million, compared to $113.4 million in Q4 2024, a decrease of 15.0% as a result of regulatory shifts in South Korea and delays in customer platform ramp up in EMEA
  • Gross margin decreased to 1.0%, compared to 36.6% in Q4 2024, this change was primarily attributable to inventory impairment charges, which negatively impacted our gross margin by 30.1 percentage points; Non-GAAP adjusted gross margin decreased to 1.0%, compared to 36.7% in Q4 2024
  • Operating expenses of $42.8 million, compared to $43.2 million in Q4 2024; Non-GAAP adjusted operating expenses of $42.0 million, compared to $42.8 million in Q4 2024
  • Net profit of $16.5 million, compared to net loss of $82.3 million in Q4 2024; Non-GAAP adjusted net loss of $34.5 million, compared to non-GAAP adjusted net loss of $0.6 million in Q4 2024
  • Net profit per share of $0.05, compared to net loss per share of $0.26 in Q4 2024; Non-GAAP adjusted net loss per share of $0.11, compared to non-GAAP adjusted net loss per share of $0.01 in Q4 2024
  • Non-GAAP adjusted EBITDA of negative $31.6 million, compared to Non-GAAP adjusted EBITDA of positive $8.6 million in Q4 2024
  • Capital expenditures of $7.3 million, compared to $6.1 million in Q4 2024

Please refer to the tables at the end of this press release for reconciliations of gross profit to non-GAAP adjusted gross profit, operating expenses to non-GAAP adjusted operating expenses, net profit/(loss) to non-GAAP adjusted net profit/(loss), net profit/(loss) per share to non-GAAP adjusted net profit/(loss) per share, net profit/(loss) to non-GAAP adjusted EBITDA and gross margin to non-GAAP adjusted gross margin.

2026 Outlook & Forward-Looking Information

  • While we are navigating evolving tariff structures and shifting regulatory and geopolitical events, we expect continued revenue growth in 2026
  • We are targeting maintaining a strong gross margin position, striking a balance between maintained operational efficiencies, planned absorption of costs associated with the Huzhou Phase 3.2 ramp-up period, and commodity price fluctuation
  • Our primary operational focus remains the achievement of serial production at our Huzhou Phase 3.2 expansion in 2026, which is expected to bring online additional capacity to meet customer demand of current and upcoming cell technologies
  • Anticipate pack line operations in Clarksville by year end for U.S. commercial vehicle customers as we assess domestic opportunities and operations
  • Continue to seek new customer pipelines that span across EMEA, North America, and APAC, with a focus on high-barrier-to-entry segments, such as heavy industrials and transit, in which we believe we have a competitive advantage

Webcast Information

Company management will host a conference call and webcast on March 16, 2026, at 4:00 p.m. Central Time, to discuss the Company’s financial results. The live webcast and accompanying slide presentation will be accessible from the Events & Presentations section of Microvast’s investor relations website (https://ir.microvast.com/events-presentations/events). A replay will be available following the conclusion of the event.

About Microvast

Microvast is a global leader in providing battery technologies for electric vehicles and energy storage solutions. With a legacy of over 19 years, Microvast has consistently delivered cutting-edge battery systems that empower a cleaner and more sustainable future. The Company’s innovative approach and dedication to excellence have positioned it as a trusted partner for customers around the world. Founded in 2006 in Stafford, Texas, Microvast holds more than 890 patents that enable solutions for today’s electrification needs.

For more information, please visit www.microvast.com or follow us on LinkedIn (@microvast).

Contact:

Investor Relations
ir@microvast.com

Cautionary Statement Regarding Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions with respect to the future and management’s current expectations, involve certain risks and uncertainties and are not guarantees. These forward-looking statements include, but are not limited to, statements about our future results of operations and financial position, our operational performance, our anticipated growth and business strategy, our future capital expenditures and debt service obligations, the projected costs, prospects and plans and objectives of management for future operations, including regarding expected growth and demand for our batteries and energy storage solutions and introduction of new batteries and energy storage solutions, the adoption of such offerings by customers, our expectations relating to backlog, pipeline and contracted backlog, current expectations relating to legal proceedings and anticipated impacts and benefits from the Inflation Reduction Act of 2022 as well as any other proposed or recently enacted legislation. In some cases, you may also identify forward-looking statements by words such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “plan,” “project,” “predict,” “outlook” “should,” “will,” “would,” or the negative of these terms, or other comparable terminology intended to identify statements about the future. Such forward-looking statements are based upon the current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements. We do not assume any obligation to update any forward-looking statements.

Many factors could cause actual results and the timing of events to differ materially from the anticipated results or other expectations expressed in the forward-looking statements, including, among others: (1) our ability to remain a going concern; (2) risk that we may not be able to accurately project and manage our growth and effectively execute our growth strategies or achieve profitability; (3) risk that we may be unable to meet our future capital requirements and we may require additional capital to support our business growth, and this capital might not be available on acceptable terms, or at all; (4) potential difficulties in maintaining manufacturing capacity and establishing expected mass manufacturing capacity in the future; (5) risks relating to issues or delays, disruptions and quality control problems in our manufacturing operations; (6) risks relating to being unable to control our manufacturing costs; (7) risks that we may be unable to meet our projected construction timelines, costs and production ramps, or we may experience difficulties in generating and maintaining demand for products manufactured there and related services; (8) restrictions in our existing and any future credit facilities; (9) risks of operations in China; (10) the effects of mechanics liens filed by contractors that we do not have sufficient funds to pay; (11) the effects of existing and future litigation; (12) changes in general economic conditions, including increases in interest rates and associated Federal Reserve policies, a potential economic recession, and the impact of inflation on our business; (13) changes in the highly competitive market in which we compete, including with respect to our competitive landscape, technology evolution or regulatory changes; (14) changes in availability and price of raw materials; (15) risks that our suppliers may fail to deliver components according to schedules, prices, quality and volumes that are acceptable to us, or we may be unable to manage these components effectively; (16) labor relations, including the ability to attract, hire and retain key employees and contract personnel; (17) heightened awareness of environmental issues and concern about global warming and climate change; (18) risk that we are unable to secure or protect our intellectual property; (19) risk that our customers or third-party suppliers are unable to meet their obligations fully or in a timely manner; (20) risks related to possible future reductions in pricing or order volume or loss of one or more of our significant customers; (21) risks relating to our status as a relatively low-volume purchaser as well as from supplier concentration and limited supplier capacity; (22) risk that our customers will adjust, cancel or suspend their orders for our products; (23) risks relating to our ability to attract new customers and retain existing customers; (24) risks related to our lengthy sales cycle for our products; (25) risk of product liability or regulatory lawsuits or proceedings relating to our products or services; (26) our ability to maintain and enhance our reputation and brand recognition; (27) risks relating to facing strong competition for our products and services from a growing list of established and new competitors; (28) the effectiveness of our information technology and operational technology systems and practices to detect and defend against evolving cyberattacks; (29) changing laws regarding cybersecurity and data privacy, and any cybersecurity threat or event; (30) the effects and associated cost of compliance with existing and future laws and governmental regulations, such as the Inflation Reduction Act; (31) risks relating to whether renewable energy technologies are suitable for widespread adoption or if sufficient demand for our offerings does not develop or takes longer to develop than we anticipate; (32) economic, financial and other impacts such as a pandemic, including global supply chain disruptions; (33) the impacts of geopolitical events, such as the ongoing conflicts in the Middle East, including hostilities with Iran, the war between Russia and Ukraine, and other current or future conflicts; (34) risks associated with maintaining and expanding our international operations, including unfavorable and uncertain regulatory, political, economic, tax, and labor conditions; and (35) risk that tariffs imposed on products of the PRC into the United States may lead to increased costs and impact our business. Microvast’s annual, quarterly and other filings with the U.S. Securities and Exchange Commission identify, address and discuss these and other factors in the sections entitled “Risk Factors.”

Actual results, performance or achievements may differ materially, and potentially adversely, from any forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as forward-looking statements are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control.

All information set forth herein speaks only as of the date hereof, and we disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date hereof except as may be required under applicable securities laws. Forecasts and estimates regarding our industry and end markets are based on sources we believe to be reliable, however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

All references to the “Company,” “we,” “us” or “our” refer to Microvast Holdings, Inc. and its consolidated subsidiaries other than certain historical information which refers to the business of Microvast prior to the consummation of the Business Combination.

Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, Microvast has disclosed in this earnings release non-GAAP financial measures, including non-GAAP adjusted gross profit, non-GAAP EBITDA, non-GAAP adjusted EBITDA, non-GAAP adjusted operating expenses, non-GAAP adjusted net profit/(loss), net profit/(loss) per share to non-GAAP adjusted net profit/(loss) per share, and non-GAAP adjusted gross margin which are non-GAAP financial measures as defined under the rules of the SEC. These are intended as supplemental measures of our financial performance that are not required by, or presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

Reconciliations to the most comparable GAAP measures, gross profit, gross margin, operating expenses, net profit/(loss), and net profit/(loss) per share, are contained in tabular form in the unaudited financial statements below. Non-GAAP adjusted gross profit is GAAP gross profit as adjusted for non-cash share-based compensation expense included in cost of revenues. Non-GAAP adjusted net profit/(loss) is GAAP net profit/(loss) as adjusted for non-cash share-based compensation expense and change in valuation of warrant liability and convertible loan. Non-GAAP adjusted net profit/(loss) per common share is GAAP net profit/(loss) per common share as adjusted for non-cash share-based compensation expense and change in valuation of warrant liability and convertible loan per common share. Non-GAAP EBITDA is defined as net profit/(loss) excluding depreciation and amortization, interest expense, interest income, and income tax expense or benefit. Non-GAAP adjusted EBITDA is defined as net profit/(loss) excluding depreciation and amortization, non-cash settled share-based compensation expense, interest expense, interest income, changes in fair value of our warrant liability and convertible loan and income tax expense or benefit. Non-GAAP adjusted operating expenses is defined as operating expenses excluding non-cash share-based compensation expense. Non-GAAP adjusted gross margin is defined as GAAP gross margin as adjusted for non-cash share-based compensation expense included in cost of revenues.

We use non-GAAP adjusted gross profit, non-GAAP EBITDA, non-GAAP adjusted EBITDA, non-GAAP adjusted operating expenses, non-GAAP adjusted net profit/(loss), non-GAAP net profit/(loss) per share and non-GAAP adjusted gross margin for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We consider them to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that these non-GAAP financial measures, when taken together with their most directly comparable GAAP measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our recurring core business operating results.

We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.

Non-GAAP financial measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for, financial information prepared in accordance with GAAP. For example, our calculation of non-GAAP adjusted EBITDA may differ from similarly titled non-GAAP measures, if any, reported by our peer companies, or our peer companies may use other measures to calculate their financial performance, and therefore our use of non-GAAP adjusted EBITDA may not be directly comparable to similarly titled measures of other companies. The principal limitation of non-GAAP adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. In addition, it is subject to inherent limitations as it reflects the exercise of judgments by management about which expense and income are excluded or included in determining this non-GAAP financial measure. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. In addition, such financial information is unaudited and does not conform to SEC Regulation S-X and as a result, such information may be presented differently in our future filings with the SEC. For example, with respect to the warrant liability resulting from the July 23, 2021 business combination with Tuscan Holdings Corp., we now exclude changes in fair value from net profit/(loss) in our non-GAAP adjusted EBITDA and non-GAAP adjusted net profit/(loss) calculation, which had not been done in prior periods.

MICROVAST HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  December 31
   2025   2024 
Assets      
Current assets:      
Cash and cash equivalents $104,963  $73,007 
Restricted cash  64,275   36,572 
Short-term investments      
Accounts receivable (net of allowance for credit losses of $4,693 and $5,090 as of December 31, 2025 and 2024, respectively)  155,763   120,626 
Notes receivable  5,590   7,579 
Inventories, net  89,411   143,327 
Prepaid expenses and other current assets  17,221   27,019 
Assets held for sale  11,500   19,896 
Total Current Assets  448,723   428,026 
Restricted cash     22 
Property, plant and equipment, net  508,057   478,189 
Land use rights, net  11,570   11,371 
Acquired intangible assets, net  2,183   2,607 
Operating lease right-of-use assets  17,336   17,628 
Deferred tax assets  5,429    
Other non-current assets  12,150   14,024 
Total Assets $1,005,448  $951,867 
       
Liabilities      
Current liabilities:      
Accounts payable $47,003  $64,940 
Advance from customers  5,605   43,678 
Accrued expenses and other current liabilities  123,315   98,456 
Amounts due to related parties  2   5 
Income tax payables  99   652 
Convertible loan measured at fair value  140,929    
Short-term bank borrowings  93,052   70,666 
Notes payable  78,321   51,756 
Warrant liability  15    
Total Current Liabilities  488,341   330,153 
Long-term bank borrowings  13,227   41,062 
Long-term bonds payable  41,693   43,157 
Warrant liability     290 
Share-based compensation liability  98   98 
Operating lease liabilities  14,476   14,596 
Convertible loan measured at fair value     104,613 
Other non-current liabilities  37,100   30,003 
Total Liabilities $594,935  $563,972 
       
Total Equity $410,513  $387,895 
Total Liabilities and Equity $1,005,448  $951,867 

MICROVAST HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Year Ended
December 31,
   2025   2024 
Revenues $427,516  $379,801 
Cost of revenues  (272,899)  (260,249)
Energy storage system impairment  (32,507)   
Gross profit  122,110   119,552 
Operating expenses:    
General and administrative expenses  (57,821)  (81,486)
Research and development expenses  (34,109)  (41,065)
Selling and marketing expenses  (22,197)  (22,576)
Impairment loss of long-lived assets  (4,142)  (93,173)
Total operating expenses  (118,269)  (238,300)
Subsidy income  3,142   2,658 
Income/(loss) from operations  6,983   (116,090)
Other income and expenses:    
Interest income  957   742 
Interest expense  (4,903)  (9,711)
Changes in fair value of warrant liability and convertible loan  (39,121)  (79,960)
Gain on debt restructuring  1,297   9,406 
Other income net  244   156 
Loss before provision for income tax  (34,543)  (195,457)
Benefit from income taxes  5,325    
Net loss $(29,218) $(195,457)
Less: net loss attributable to noncontrolling interests      
Net loss attributable to common stockholders  (29,218)  (195,457)
     
Net loss per common share – basic and diluted $(0.09) $(0.61)
     
Weighted average shares outstanding – basic and diluted  324,689,242   318,462,843 

MICROVAST HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Three Months Ended
December 31,
   2025   2024 
Revenues $96,399  $113,387 
Cost of revenues  (66,442)  (71,867)
Energy storage system impairment  (28,998)   
Gross profit  959   41,520 
Operating expenses:    
General and administrative expenses  (23,708)  (22,340)
Research and development expenses  (10,385)  (8,774)
Selling and marketing expenses  (5,968)  (6,996)
Impairment loss of long-lived assets  (2,742)  (5,134)
Total operating expenses  (42,803)  (43,244)
Subsidy income  687   307 
Loss from operations  (41,157)  (1,417)
Other income and expenses:    
Interest income  346   191 
Interest expense  (1,208)  (1,595)
Changes in fair value of warrant liability and convertible loan  51,881   (81,200)
Gain on debt restructuring  505   1,249 
Other (expense)/ income, net  (112)  449 
Loss before provision for income tax  10,255   (82,323)
Benefit from income taxes  6,284    
Net income/(loss) $16,539  $(82,323)
Less: Net loss attributable to noncontrolling interest      
Net income/(loss) attributable to common shareholders $16,539  $(82,323)
Net income/(loss) per common share    
Basic $0.05  $(0.26)
Diluted  0.05   (0.26)
Weighted average shares outstanding:    
Basic  327,929,738   322,327,294 
Diluted  337,428,861   322,327,294 

MICROVAST HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
  Year Ended
December 31,
   2025   2024 
Cash flows from operating activities    
Net loss $(29,218) $(195,457)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on disposal of property, plant and equipment  414   844 
Gain on debt restructuring  (1,297)  (9,406)
Interest expense     2,248 
Depreciation of property, plant and equipment  32,358   30,057 
Amortization of land use rights and intangible assets  773   775 
Noncash lease expenses  2,617   2,686 
Share-based compensation  3,072   30,840 
Changes in fair value of warrant liability and convertible loan  39,121   79,960 
Allowance of credit losses  7,991   3,743 
Write-down for obsolete inventories  33,722   3,286 
Impairment loss of long-lived assets  4,142   93,173 
Product warranty  17,173   12,826 
Deferred income taxes  (5,429)   
Changes in operating assets and liabilities:    
Notes receivable  (27,343)  6,488 
Accounts receivable  (27,259)  8,791 
Inventories  27,089   (546)
Prepaid expenses and other current assets  8,900   3,289 
Amounts due from/to related parties  (3)  5 
Operating lease right-of-use assets  (475)  (1,780)
Other non-current assets  629   (973)
Notes payable  24,048   (9,911)
Accounts payable  (20,193)  (44,523)
Advance from customers  (38,347)  836 
Accrued expenses and other liabilities  20,587   (16,486)
Operating lease liabilities  (1,786)  (1,607)
Other non-current liabilities  4,622   3,656 
Net cash generated from operating activities  75,908   2,814 
     
Cash flows from investing activities    
Purchases of property, plant and equipment  (19,834)  (27,721)
Proceeds on disposal of property, plant and equipment  3,789   10,005 
Purchase of short-term investments      
Proceeds from maturity of short-term investments     5,564 
Net cash used in investing activities  (16,045)  (12,152)
     
Cash flows from financing activities    
Proceeds from bank borrowings  85,708   101,517 
Repayment of bonds payable  (1,375)   
Repayment of bank borrowings  (96,070)  (66,248)
Convertible loan     25,000 
Payment for debt issuance costs     (525)
Proceeds from sale of common stocks  28,750    
Payment for equity issuance costs  (809)   
Deferred payment related to purchases of property, plant and equipment  (18,887)  (22,155)
Net cash (used in)/generated from financing activities  (2,683)  37,589 
Effect of exchange rate changes  2,457   (6,839)
Increase in cash, cash equivalents and restricted cash  59,637   21,412 
Cash, cash equivalents and restricted cash at beginning of the year  109,601   88,189 
Cash, cash equivalents and restricted cash at end of the year $169,238  $109,601 

MICROVAST HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Year Ended
December 31,
   2025   2024 
Reconciliation to amounts on consolidated balance sheets      
Cash and cash equivalents $104,963  $73,007 
Restricted cash  64,275   36,594 
Total cash, cash equivalents and restricted cash $169,238  $109,601 

MICROVAST HOLDINGS, INC.
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Revenues $96,399  $113,387  $427,516  $379,801 
Cost of revenues  (66,442)  (71,867)  (272,899)  (260,249)
Energy storage system impairment  (28,998)     (32,507)   
Gross profit (GAAP) $959  $41,520  $122,110  $119,552 
Gross margin  1.0%  36.6%  28.6%  31.5%
         
Non-cash settled share-based compensation (included in cost of revenues)  32   89   216   3,479 
Adjusted gross profit (non-GAAP) $991  $41,609  $122,326  $123,031 
Adjusted gross margin (non-GAAP)  1.0%  36.7%  28.6%  32.4%

MICROVAST HOLDINGS, INC.
RECONCILIATION OF OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
General and administrative expenses  (23,708)  (22,340)  (57,821)  (81,486)
Research and development expenses  (10,385)  (8,774)  (34,109)  (41,065)
Selling and marketing expenses  (5,968)  (6,996)  (22,197)  (22,576)
Impairment loss of long-lived assets  (2,742)  (5,134)  (4,142)  (93,173)
Operating expenses (GAAP) $(42,803) $(43,244) $(118,269) $(238,300)
         
Non-cash settled share-based compensation (included in operating expenses)  763   462   2,856   27,370 
Adjusted operating expenses (non-GAAP) $(42,040) $(42,782) $(115,413) $(210,930)

MICROVAST HOLDINGS, INC.
RECONCILIATION OF NET PROFIT/(LOSS) TO ADJUSTED NET PROFIT/(LOSS)
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Net profit/(loss) (GAAP) $16,539  $(82,323) $(29,218) $(195,457)
Changes in fair value of warrant liability and convertible loan*  (51,881)  81,200   39,121   79,960 
Non-cash settled share-based compensation*  795   551   3,072   30,849 
Adjusted net (loss)/profit (non-GAAP) $(34,547) $(572) $12,975  $(84,648)
*The tax effect of the adjustments was nil.

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Net profit/(loss) per common share-Basic (GAAP) $0.05  $(0.26) $(0.09) $(0.61)
Changes in fair value of warrant liability and convertible loan per common share  (0.16)  0.25   0.12   0.25 
Non-cash settled share-based compensation per common share        0.01   0.09 
Adjusted net (loss)/profit per common share-Basic (non-GAAP) $(0.11) $(0.01) $0.04  $(0.27)

MICROVAST HOLDINGS, INC.
RECONCILIATION OF NET PROFIT/(LOSS) TO EBITDA AND ADJUSTED EBITDA
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Net profit/(loss) (GAAP) $16,539  $(82,323) $(29,218) $(195,457)
Interest expense, net  862   1,404   3,946   8,969 
Benefit from income taxes  (6,284)     (5,325)   
Depreciation and amortization  8,384   7,809   33,131   30,832 
EBITDA (non-GAAP) $19,501  $(73,110) $2,534  $(155,656)
Changes in fair value of warrant liability and convertible loan  (51,881)  81,200   39,121   79,960 
Non-cash settled share-based compensation  795   551   3,072   30,849 
Adjusted EBITDA (non-GAAP) $(31,585) $8,641  $44,727  $(44,847)

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.