Skip to main content

Main Street Financial Services Corp. Announces Earnings for First Quarter of 2025

Business Highlights

  • Net income for the first quarter of 2025 totaled $3.6 million, or $0.47 per common share
  • Deposit growth of $28.3 million, or 9.8% annualized, for the quarter ended March 31, 2025
  • Loan growth of $17.8 million, or 6.4% annualized, for the quarter ended March 31, 2025
  • Continued reduction of wholesale funding by $31 million during the first quarter of 2025. The wholesale funding balance decreased to $69 million, or 4.8% of assets, as of March 31, 2025.
  • Declared cash dividend of $0.14 per share on April 11, 2025

WOOSTER, Ohio, April 24, 2025 (GLOBE NEWSWIRE) — Main Street Financial Services Corp. (OTCQX: MSWV), (the “Company”), the holding company parent of Main Street Bank Corp. reported a net income of $3.6 million, or $0.47 per common share, for the three months ended March 31, 2025. The return on average equity and return on average assets for the first quarter of 2025 was 13.27% and 1.03%, compared to 12.94% and 0.86%, for the first quarter of 2024 with merger costs excluded.

The Company announced a merger of equals transaction with Wayne Savings Bancshares, Inc. (“Legacy Wayne”) on February 23, 2023. On May 31, 2024 (the “Merger Date”), the Company completed the transaction, forming a financial holding company with assets of $1.4 billion. On the Merger Date, Legacy Wayne merged with and into Main Street, with Main Street surviving the merger (the “Merger”). Immediately following the Merger, Main Street’s wholly owned bank subsidiary, Main Street Bank Corp., merged with and into Wayne Savings Community Bank, with Wayne Savings Community Bank surviving the merger. Upon completion of the Merger, Wayne Savings Community Bank was renamed Main Street Bank Corp.

The Merger was accounted for as a reverse merger using the acquisition method of accounting, therefore, Legacy Wayne was deemed the acquirer for financial reporting purposes, even though Main Street was the legal acquirer. Accordingly, Legacy Wayne’s historical financial statements are the historical financial statements of the combined company for all periods before the Merger Date. Our consolidated statements of income for the quarters ended June 30, 2024 and forward, include the results from Main Street on and after May 31, 2024. Results for periods before May 31, 2024, reflect only those of Legacy Wayne and do not include the consolidated statements of income of Main Street. Accordingly, comparisons of our results for the quarter ended March 31, 2025, with those of prior periods may not be meaningful. The number of shares issued and outstanding, earnings per share, dividends paid and all references to share quantities of Main Street have been retrospectively adjusted to reflect the equivalent number of shares issued in the Merger.

President and CEO James R. VanSickle commented “We are proud of the progress we have made as a combined organization. The merger has created meaningful opportunities for growth and enhanced our ability to deliver long-term value to our shareholders. Our team’s dedication and our communities’ ongoing support have been instrumental in this success, and we’re deeply grateful for the trust placed in us.”

First Quarter 2025 Financial Results

Net interest income was $11.5 million for the quarter ended March 31, 2025, an increase of 128% from $5.1 million for the quarter ended March 31, 2024. The net interest margin of 3.44% for the first quarter of 2025 increased 83 basis points from 2.61% for the first quarter of 2024. Loan yields were 6.14% for the quarter ended March 31, 2025, an increase of 81 basis points when compared to 5.33% for the quarter ended March 31, 2024. During the first quarter of 2025, $68.5 million of the existing loan portfolio repriced and the bank funded $62.0 million in term loans and lines of credit at current market rates. Investment yields increased 157 basis points to 3.89% as of March 31, 2025, compared to the quarter ended March 31, 2024. The cost of funds for the first quarter of 2025, was 2.43%, a decrease of 5 basis points when compared to the first quarter of 2024. The cost of funds is impacted by the acquisition of new deposit accounts in the local market at rates lower than wholesale funding, such as FHLB advances. The cost of deposits was 2.27% for the quarter ended March 31, 2025, a 13 basis point increase when compared to 2.40% for the quarter ended March 31, 2024. The cost of borrowings for the quarter ended March 31, 2025 totaled 4.32%, an decrease of 42 basis points when compared to the quarter ended March 31, 2024.

A provision for credit losses and unfunded commitments of $245,000 was recorded for the quarter ended March 31, 2025. During the quarter, the Company recognized $22,000 in charge-offs and $39,000 in recoveries, reflecting relatively stable asset quality.

Noninterest income totaled $0.8 million for the quarter ended March 31, 2025, an increase of $141,000, or 20.8%, when compared to the quarter ended March 31, 2024. The increase in noninterest income is primarily attributed to interchange fees and service charges generated from the acquired deposit accounts.

Noninterest expense totaled $7.5 million for the quarter ended March 31, 2025, an increase of $3.6 million when compared to the quarter ended March 31, 2024. The increase reflects a quarter of combined expenses after the merger. The continued realization of expected cost savings from the merger have progressed as planned during the quarter. Noninterest expense decreased by $436,000 when compared to the quarter ended December 31, 2024 due to decreased compensation expense and supplies.

The provision for income taxes for the quarter ended March 31, 2025, increased by $464,000 compared to the quarter ended December 31, 2024. During the quarter ended December 31, 2024, the Company reassessed the West Virginia state income tax position and a $177,000 credit adjustment was realized during the quarter.

March 31, 2025 Financial Condition

At March 31, 2025, the Company had total assets of $1.41 billion with net loan balances totaling $1.13 billion. Loan balances grew by $17.8 million, or 6.4% annualized, during the first quarter of 2025. The increase is primarily attributed to $17.4 million growth in the commercial loan portfolio.

The allowance for credit losses was $12.0 million at March 31, 2025, compared to $11.8 million at December 31, 2024. The allowance for credit losses as a percent of total loans was 1.05% for March 31, 2025 and December 31, 2024. The allowance for credit losses and the related provision for credit losses is based on management’s judgment and evaluation of the loan portfolio. Management believes the current allowance for credit losses is adequate, however, changing economic and other conditions may require future adjustments to the allowance for credit losses.

Total nonperforming loans (NPLs) was $4.9 million at March 31, 2025, a decrease from $6.1 million at December 31, 2024. The NPL to net loan receivable ratio was 0.43% as of March 31, 2025. Past due loan balances of 30 days and more increased from $13.8 million at December 31, 2024, to $14.5 million, or 1.28% of net loans outstanding, at March 31, 2025.

Improvement in Asset Quality Since Merger Announcement: The combined level of classified loans for Legacy Wayne and Main Street was $24.4 million as of December 31, 2022. Since the merger announcement on February 23, 2023, the management teams of both Main Street and Wayne invested a great deal of time ensuring our combined organization utilizes strong underwriting standards and proactively monitors credit quality. Main Street sold approximately $15.2 million of loans in August 2023 and April 2024, of which approximately $12.7 million were classified loans. As of March 31, 2025, the resultant Company has $12.0 million of classified loans.

Total liabilities was $1.30 billion at March 31, 2025 with deposits totaling $1.18 billion and wholesale funding totaling $69.0 million. Deposits grew by $28.3 million, or 9.8% annualized, during the first quarter of 2025, mainly attributed to growth from Maximize Money Market accounts and the Short-Term Relationship Certificates of Deposits. The Company primarily utilizes FHLB advances as the primary source of wholesale funding due to their accessibility and alignment with prevailing market rates. During the first quarter of 2025, the Company reduced the reliance on FHLB advances by $36 million.

Total stockholders’ equity was $114.8 million at March 31, 2025, an increase of $4.2 million when compared to the December 31, 2024 balance. Total stockholders’ equity increased during the first quarter of 2025 primarily from net income of $3.6 million and an increase in accumulated other comprehensive income of $1.5 million, partially offset by dividends of $1.1 million.

Main Street Financial Services Corp. is a holding company headquartered in Wooster, Ohio. Its primary subsidiary, Main Street Bank Corp. was founded in 1899 and provides full-service banking, commercial lending, and mortgage services across its branch infrastructure. Today, Main Street Bank Corp. operates 19 branch locations in Wooster, Ohio, Wheeling, West Virginia and other surrounding communities in Ohio and West Virginia. Additional information about Main Street Bank Corp. is available at www.mymainstreetbank.bank.

Non-GAAP Disclosure
This press release includes disclosures of the Company’s return on average equity, return on average assets, net income, and efficiency ratios which are excluding costs related to merger activities which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flow that excludes or includes amounts that are required to be disclosed by GAAP. The Company believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and the Company’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP.

Forward-LookingStatements
This release contains forward-looking statements that are not historical facts and that are intended to be “forward-looking statements” as that term is defined by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements may include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions and other statements contained in this release that are not historical facts and pertain to the Company’s future operating results.  When used in this release, the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward-looking statements.  Actual results may differ materially from the results discussed in these forward-looking statements, because such statements are inherently subject to significant assumptions, risks and uncertainties, many of which are difficult to predict and are generally beyond the Company’s control.  These include but are not limited to: the possibility of adverse economic developments that may, among other things, increase default and delinquency risks in the Company’s loan portfolios; shifts in interest rates; shifts in the rate of inflation; shifts in the demand for the Company’s loan and other products; unforeseen increases in costs and expenses; lower-than-expected revenue or cost savings in connection with acquisitions; changes in accounting policies; changes in the monetary and fiscal policies of the federal government; and changes in laws, regulations and the competitive environment.  Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact Information:
Matthew Hartzler
Senior Vice President, Chief Financial Officer
(330) 264-5767

   
MAIN STREET FINANCIAL SERVICES CORP.  
Condensed Consolidated Balance Sheets  
(Dollars in thousands, except share data – unaudited)  
   
 March 31,
2025
  December 31,
2024
 
ASSETS     
      
Cash and cash equivalents$42,734  $54,422 
Securities, net (1)162,763  163,819 
Loans receivable, net1,131,661  1,113,900 
Federal Home Loan Bank stock4,951  5,924 
Premises & equipment, net8,018  8,013 
Bank-owned life insurance21,893  22,155 
Other assets41,103  41,368 
 TOTAL ASSETS$1,413,123  $1,409,601 
      
LIABILITIES AND STOCKHOLDERS’ EQUITY     
      
Deposit accounts$1,184,669  $1,156,327 
Other borrowings35,852  28,399 
Federal Home Loan Bank advances64,000  100,000 
Accrued interest payable and other liabilities13,699  14,239 
TOTAL LIABILITIES1,298,220  1,298,965 
      
      
Common stock (7,801,011 shares of $1.00 par value issued)7,801  7,801 
Additional paid-in capital56,584  56,387 
Retained earnings59,893  57,356 
Accumulated other comprehensive loss(9,375) (10,908)
TOTAL STOCKHOLDERS’ EQUITY114,903  110,636 
      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$1,413,123  $1,409,601 
      
(1) Includes available-for-sale and held-to-maturity classifications.  
Note: The December 31, 2024 Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of that date.  
      

 
MAIN STREET FINANCIAL SERVICES CORP.
Condensed Consolidated Statements of Income
(Dollars in thousands, except share data – unaudited)
    
 Three Months Ended
 March 31,
  2025  2024 
    
Interest income$19,397 $9,694 
Interest expense 7,872  4,641 
Net interest income 11,525  5,053 
Provision for credit losses 245  (126)
Net interest income after provision for credit losses 11,280  5,179 
Non-interest income 819  678 
Non-interest expense   
Salaries and employee benefits 3,716  2,000 
Net occupancy and equipment expense 1,475  682 
Federal deposit insurance premiums 171  143 
Franchise taxes 105  127 
Advertising and marketing 170  68 
Legal 83  133 
Professional fees 359  85 
ATM network 80  129 
Auditing and accounting 176  72 
Other 1,179  495 
Total non-interest expense 7,514  3,934 
Income before federal income taxes 4,585  1,923 
Provision for federal income taxes 956  384 
Net income$3,629 $1,539 
    
Earnings per share   
Basic$0.47 $0.40 
Diluted$0.47 $0.40 
    
 

 
MAIN STREET FINANCIAL SERVICES CORP.
Selected Condensed Consolidated Financial Data
(Dollars in thousands, except share data – unaudited)
        
 March December September June
  2025   2024   2024   2024 
        
Interest and dividend income$19,397  $19,138  $18,930  $12,572 
Interest expense 7,872   8,531   8,308   6,185 
Net interest income 11,525   10,607   10,622   6,387 
Provision for credit losses 245   79   109   4,720 
Net interest income after       
provision for credit losses 11,280   10,528   10,513   1,666 
Non-interest income 819   1,165   1,600   716 
Non-interest expense 7,514   7,950   7,863   6,723 
Income before federal income taxes 4,585   3,744   4,251   (4,341)
Provision for federal income taxes 956   558   804   (873)
Net income$3,629  $3,186  $3,446  $(3,468)
        
Earnings per share – basic$0.47  $0.41  $0.44  $(0.68)
Earnings per share – diluted$0.47  $0.41  $0.44  $(0.67)
Dividends per share$0.14  $0.14  $0.14  $0.13 
Return on average assets 1.03%  0.90%  1.00%  (1.38%)
Return on average equity 13.27%  11.69%  12.58%  (17.16%)
Shares outstanding at quarter end 7,801,011   7,801,011   7,801,011   7,787,055 
Book value per share$14.73  $14.18  $14.27  $13.60 
Tangible equity per share$12.73  $12.13  $12.15  $11.49 
Return on common tangible equity 14.62%  13.46%  14.54%  (15.51%)
        
        
 March December September June
  2024   2023   2023   2023 
        
Interest and dividend income$9,694  $9,545  $9,078  $8,571 
Interest expense 4,641   4,330   3,673   2,867 
Net interest income 5,053   5,215   5,405   5,704 
Provision for credit losses (126)  4   138   170 
Net interest income after       
provision for credit losses 5,179   5,211   5,267   5,534 
Non-interest income 678   1,017   691   706 
Non-interest expense 3,934   3,748   3,733   3,949 
Income before federal income taxes 1,923   2,480   2,225   2,291 
Provision for federal income taxes 384   443   452   547 
Net income$1,539  $2,037  $1,773  $1,744 
        
Earnings per share – basic$0.40  $0.53  $0.46  $0.46 
Earnings per share – diluted$0.40  $0.53  $0.46  $0.45 
Dividends per share$0.13  $0.13  $0.13  $0.13 
Return on average assets 0.76%  1.02%  0.91%  0.92%
Return on average equity 11.63%  16.90%  14.41%  14.36%
Shares outstanding at quarter end 3,840,575   3,839,702   3,837,609   3,837,085 
Book value per share$13.81  $13.80  $12.40  $12.64 
Tangible equity per share$13.36  $13.35  $11.95  $12.20 
Return on common tangible equity 12.00%  15.90%  15.46%  14.90%
        
        

 
MAIN STREET FINANCIAL SERVICES CORP.
Non-GAAP reconciliation
(Dollars in thousands, except per share data – unaudited)
 
 For three months ended
 March,
  2025   2024 
    
Net Income as reported – GAAP$3,629  $1,539 
Effect of merger related expenses (net of tax benefit)    174 
Net Income non-GAAP$3,629  $1,713 
    
Earnings per share – GAAP$0.47  $0.40 
Effect of merger related expenses    0.05 
Earnings per share non-GAAP$0.47  $0.45 
    
Return on average assets – GAAP 1.03%  0.77%
Effect of merger related expenses    0.09%
Return on average assets non-GAAP 1.03%  0.86%
    
Return on average equity – GAAP 13.27%  11.63%
Effect of merger related expenses    1.31%
Return on average equity non-GAAP 13.27%  12.94%
    
Efficiency Ratio – GAAP 60.87%  68.64%
Effect of merger related expenses    (3.04%)
Efficiency Ratio non-GAAP 60.87%  65.61%
    

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.