Luther Burbank Corporation Reports Earnings for the Quarter Ended March 31, 2022 and Announces Quarterly Dividend

Luther Burbank Corporation Reports Earnings for the Quarter Ended March 31, 2022 and Announces Quarterly Dividend

First Quarter 2022 Highlights
  • Net income of $22.9 million, or $0.45 per diluted share
  • Net interest margin of 2.54%
  • Return on average assets and equity of 1.28% and 13.60%, respectively
  • Cost of interest bearing deposits declined by 3 basis points to 0.45%
  • Efficiency ratio of 34.4%
  • Loan production of $568.9 million
  • Nonperforming assets to total assets of 0.03%
  • Tangible book value per share of $12.93
  • Repurchased 425 thousand common shares at an average price per share of $13.25
  • Quarterly cash dividend of $0.12 per common share declared
  As of or For the Three Months Ended (1)
(Dollars in thousands, except per share amounts) March 31,
2022
December 31,
2021
March 31,
2021
Performance Ratios      
Return on average assets   1.28 %   1.30 %   1.05 %
Return on average equity   13.60 %   14.08 %   11.82 %
Net interest margin   2.54 %   2.57 %   2.23 %
Efficiency ratio (2)   34.40 %   32.84 %   39.47 %
Income Statement      
Net interest income $ 45,034   $ 45,725   $ 38,719  
Net income $ 22,940   $ 23,383   $ 18,411  
Pre-tax, pre-provision net earnings (2) $ 29,580   $ 31,135   $ 23,624  
Diluted earnings per share $ 0.45   $ 0.45   $ 0.35  
Balance Sheet      
Total loans $ 6,366,318   $ 6,297,420   $ 6,271,356  
Total deposits $ 5,601,247   $ 5,538,243   $ 5,391,908  
Net charge-off (recovery) ratio   %   %   (0.00 %)
Nonperforming assets to total assets   0.03 %   0.03 %   0.09 %
Capital      
Tier 1 leverage ratio   10.27 %   10.12 %   9.71 %
Tangible book value per share (2) $ 12.93   $ 12.88   $ 11.88  
Growth in tangible book value per share   0.37 %   2.34 %   1.66 %
Dividend declared per share $ 0.1200   $ 0.1200   $ 0.0575  
       
(1) Unaudited, with the exception of total loans and total deposits as of December 31, 2021
(2) See “Non-GAAP Reconciliation” table

SANTA ROSA, Calif., April 26, 2022 (GLOBE NEWSWIRE) — Luther Burbank Corporation (NASDAQ: LBC) (the “Company”), the holding company for Luther Burbank Savings (the “Bank”), today reported net income of $22.9 million, or $0.45 diluted earnings per common share (“EPS”), for the quarter ended March 31, 2022.

Simone Lagomarsino, President and Chief Executive Officer, stated, “I’m proud to report our earnings for another solid quarter. Our financial results during the period benefited from our strategy of prioritizing quality earnings and a resilient balance sheet over aggressive growth. Our results were highlighted by strong organic loan originations and our deposit diversification, as well as our meticulous attention to credit quality and expense management. During the quarter, new loan volume was $569 million and consisted of a balanced mix of income property and single-family residential loans, while deposits increased modestly during the quarter with a continued trend of increasing transaction accounts. Our net interest margin was 2.54% during the current period compared to 2.57% during the linked quarter. The slight decline in margin was primarily driven by prepaid loans being replaced with new loans that were originated at lower current interest rates. Credit quality remained pristine during the quarter with our ratio of non-performing assets to total assets unchanged at 0.03%, and we continue to be one of the most efficient banks in our industry, with an efficiency ratio of 34% and a ratio of noninterest expense to total average assets of 86 basis points. In addition, as the economic impact from the pandemic further receded during the quarter, we made the decision to reverse the remaining portion of the qualitative reserves initially set aside in connection with the pandemic, resulting in the recapture of $2.5 million in loan loss provisions.”

Ms. Lagomarsino concluded, “I’m excited by the momentum generated by our start to the new year. Although the interest rate environment may present challenges, I’m confident that our team will continue to successfully execute our long-term strategic plan that is focused on purposeful and sustainable growth, and on utilizing technology to expand and deepen our customer lending and deposit relationships, with the ultimate goal of increasing our franchise value. In addition, through our current stock repurchase plan which was initiated in November 2020, we have improved our shareholders’ value by acquiring 1.3 million shares at an average price per share of $11.90, or a discount to our current book value of over 8%. At March 31, 2022, there were $4.1 million of authorized funds remaining under the current $20 million repurchase program.”

Income Statement

The Company reported net income of $22.9 million, or $0.45 EPS, for the three months ended March 31, 2022 compared to net income of $23.4 million, or $0.45 EPS, for the linked quarter. Pre-tax, pre-provision net earnings totaled $29.6 million for the three months ended March 31, 2022 compared to $31.1 million for the linked quarter.

Pre-tax, pre-provision net earnings, a non-GAAP financial measure, is presented because management believes this financial metric provides stockholders with useful information for evaluating the profitability of the Company. A schedule reconciling our GAAP net income to pre-tax, pre-provision net earnings is provided in the tables below.

Net Interest Income

Net interest income in the first quarter of 2022 was $45.0 million, a decrease of $691 thousand from the fourth quarter of last year, due to lower loan interest income, partially offset by lower interest expense on our deposit portfolio, which has benefited from the low interest rate environment. The decline in loan interest income was primarily due to the prepayment of higher yielding loans being replaced with loans at lower current interest rates, as well as a decline in prepayment penalties collected on early loan payoffs. The decline in interest expense was primarily due to the maturity of higher rate term deposits repricing into lower cost products. As compared to the linked quarter, the yield on our loan portfolio declined by 10 basis points and the cost of interest bearing deposits declined by 3 basis points.

During the three months ended March 31, 2022, the Company entered into a new two-year swap agreement with a notional amount of $100 million. The swap provides a hedge against the interest rate risk associated with hybrid adjustable loans in their fixed period. As of March 31, 2022, the Company held swaps with an aggregate notional amount of $750 million. Costs associated with our swaps are reported in interest income on loans.

Net interest margin for the first quarter of 2022 was 2.54% compared to 2.57% for the previous quarter. Our net interest margin reflects the net impact of a decrease in the yield on interest earning assets partly offset by a decrease in the cost of interest bearing liabilities. During the first quarter, the yield on our interest earning assets decreased by 7 basis points primarily due to the decline in loan yield discussed above, while the cost of our interest bearing liabilities decreased by 3 basis points primarily due to the decline in the cost of our deposits. Our net interest spread in the first quarter was 2.46%, decreasing by 4 basis points as compared to the linked quarter.

Noninterest Income

Noninterest income for the first quarter of 2022 was $58 thousand, a decrease of $578 thousand compared to the fourth quarter of last year. The decrease was primarily attributable to a $577 thousand decline during the current quarter in the fair value of community development investments that are classified as equity securities compared to a $111 thousand decline during the linked quarter, both attributed to the rise in market interest rates.

Noninterest income primarily consists of FHLB stock dividends, fair value adjustments on equity securities, fee income and the financial impact related to loans sold.

Noninterest Expense

Noninterest expense for the first quarter of 2022 was $15.5 million, an increase of $286 thousand compared to the linked quarter. The increase was predominantly due to a $212 thousand increase in compensation costs, including the first calendar quarter impact of payroll taxes, partially offset by an increase in capitalized loan origination costs. Our efficiency ratio was 34.4% for the quarter ended March 31, 2022 compared to 32.8% for the previous quarter.

Noninterest expense primarily consists of compensation costs, as well as expenses incurred related to occupancy, depreciation and amortization, data processing, marketing and professional services.

Balance Sheet

Total assets at March 31, 2022 were $7.3 billion, an increase of $80.9 million, or 1.1%, from December 31, 2021. The increase was primarily due to a $68.9 million increase in loans and a $24.1 million increase in prepaid expenses and other assets, partially offset by a $23.1 million decline in investment securities as compared to December 31, 2021. Total liabilities were $6.6 billion at quarter end, an increase of $82.0 million, or 1.3%, from December 31, 2021. The increase in total liabilities was primarily attributable to growth in our deposits of $63.0 million and an increase of $18.9 million in other liabilities and accrued expenses compared to the prior year end.

Loans

Total loans at March 31, 2022 were $6.4 billion, an increase of $68.9 million compared to December 31, 2021. Loan growth during the current quarter was driven by origination volume of $568.9 million, while still tempered by continued elevated prepayment speeds. Our loan portfolio generally consists of income property loans (“IPL”) and single family residential (“SFR”) mortgage loans, which represent 69.5% and 30.1%, respectively, of our total loan portfolio. Our IPL portfolio primarily consists of hybrid-adjustable rate multifamily residential and nonresidential commercial real estate loans and totaled $4.4 billion at both March 31, 2022 and December 31, 2021. Our SFR loan portfolio totaled $1.9 billion as of the same dates, and consisted primarily of hybrid-adjustable rate loans representing 84.5% and 84.4% of the total, respectively. The remaining portion of our SFR loan portfolio consisted of 30-year fixed rate loans.

Selected Loan Data (1)   Three Months Ended
(Dollars in thousands)   March 31,
2022
  December 31,
2021
  March 31,
2021
Loan Yield            
IPL Portfolio     3.75 %     3.83 %     3.69 %
SFR Loan Portfolio     2.58 %     2.75 %     3.04 %
Loan Originations      
IPL Portfolio   $ 311,548     $ 315,742     $ 250,604  
SFR Loan Portfolio (2)   $ 251,964     $ 175,987     $ 138,064  
Weighted Average Coupon on Loan Originations      
IPL Portfolio     3.29 %     3.26 %     3.37 %
SFR Loan Portfolio (2)     2.93 %     2.98 %     3.30 %
Prepayment Speeds      
IPL Portfolio     21.78 %     25.80 %     19.25 %
SFR Loan Portfolio     38.66 %     36.09 %     40.66 %
             
(1) The table above excludes loan data related to construction and land loans, which are insignificant components of our loan portfolio.
(2) The Company purchased a pool of fixed rate SFR loans totaling $287.8 million, with a weighted average coupon rate of 2.31%, in February 2021, which is excluded from our first quarter 2021 loan originations and the weighted average coupon on loan originations above.

During the three months ended March 31, 2022, the Company’s internal production of new loans was $568.9 million, an increase of $70.2 million, or 14.1%, as compared to the linked quarter. During the quarter, the weighted average coupon on IPL loan originations increased by 3 basis points, while the weighted average coupon on SFR loan originations decreased by 5 basis points compared to the linked quarter. The increase in IPL origination rates was primarily attributable to an increase in the origination of nonresidential commercial real estate loans during the current quarter as compared to the linked quarter, which lifted the IPL origination rate by approximately 3 basis points. SFR origination rates declined during the quarter due to competitive pricing pressures.

During the three months ended March 31, 2022, IPL portfolio yields decreased by 8 basis points compared to the linked quarter primarily due to a $551 thousand decrease in fees collected on prepaid loans as well as the prepayment of higher yielding loans being replaced with loans at lower current interest rates. As compared to the linked quarter, IPL prepayment speeds declined to 21.78%, however, they remained elevated relative to historical levels due to customers refinancing their loans to take advantage of lower interest rates.

A 17 basis point decrease in yield on the SFR portfolio during the quarter ended March 31, 2022 compared to the linked quarter was the result of a $449 thousand increase in accelerated loan cost amortization on paid off loans as well as the prepayment of higher yielding loans being replaced with loans at lower current interest rates. Elevated SFR loan portfolio prepayment speeds were generally related to customers refinancing their hybrid-adjustable rate loans to take advantage of lower long-term interest rates.

Asset Quality

Nonperforming assets totaled $2.3 million, or 0.03% of total assets, at both March 31, 2022 and December 31, 2021. Criticized loans, which includes loans graded Special Mention and of greater risk, were $20.7 million at March 31, 2022 compared to $16.7 million at December 31, 2021. Classified loans, which includes loans graded Substandard and of greater risk, totaled $13.8 million and $12.1 million at March 31, 2022 and December 31, 2021, respectively. The increase in criticized and classified loan balances was attributed to isolated credit related downgrades and are not thought to represent any particular declining credit trends in our loan portfolio. As of March 31, 2022 and December 31, 2021, we had no real estate owned and we have not foreclosed on any collateral since 2015.

During the three months ended March 31, 2022 and December 31, 2021, the Company recorded a reversal of loan loss provisions of $2.5 million and $1.8 million, respectively. The current quarter recapture was related to the reversal of the remaining portion of qualitative reserves established early in the pandemic, while the prior quarter reversal was primarily due to a decline in criticized loans. The decision to recapture the remaining portion of our pandemic related reserve was based on the continued resilience of our loan portfolio, as well as the general strength of the economic recovery. Our allowance for loan losses to total loans was 0.52% at March 31, 2022 compared to 0.56% at December 31, 2021. The allowance for loan losses and the recapture of provisions for loan losses recognized were determined based on the incurred loss methodology. The Company expects to adopt the current expected credit loss (“CECL”) allowance methodology on January 1, 2023.

Prepaid Expenses and Other Assets

Prepaid expenses and other assets totaled $101.7 million at March 31, 2022 compared to $77.3 million at December 31, 2021, an increase of $24.3 million, or 31.5%. This increase was primarily due to the recording of right-of-use assets related to the adoption of the new lease accounting standard on January 1, 2022, as well as a $7.8 million increase in the fair value of our swaps due to rising interest rates. The right-of-use asset at quarter end totaled $14.9 million. The new lease standard requires lessees to record a right-of-use asset and lease liability for all long-term lease obligations.

Prepaid expenses and other assets primarily consist of bank-owned life insurance, prepaid expenses, accrued interest receivable, premises and equipment, lease right-of-use assets and tax related items.

Deposits

Deposits totaled $5.6 billion at March 31, 2022, an increase of $63.0 million, or 1.1%, from December 31, 2021. Brokered and retail deposits increased $50.2 million and $12.8 million, respectively, from December 31, 2021. During the quarter, the proportion of non-maturity deposits within the portfolio increased to 60.6% compared to 57.8% at December 31, 2021, while our portfolio of time deposits decreased to 39.4% from 42.2% at December 31, 2021. The change in the composition of our deposit portfolio was attributed to a combination of consumer preferences to maintain flexibility in low interest rate environments, as well as our strategic goal of increasing transaction accounts. Our cost of interest bearing deposits was 0.45% during the quarter ended March 31, 2022 compared to 0.48% during the linked quarter. The decrease in our cost of interest bearing deposits compared to the prior quarter was predominantly due to our term deposit portfolio repricing into lower cost products.

FHLB Advances

FHLB advances totaled $751.6 million at both March 31, 2022 and December 31, 2021. At March 31, 2022, the weighted average interest rate and weighted average remaining maturity of FHLB advances outstanding was 1.75% and 2.3 years, respectively, compared to 1.68% and 2.3 years, respectively, at December 31, 2021.

Other Liabilities

Other liabilities totaled $83.4 million at March 31, 2022 compared to $64.4 million at December 31, 2021, an increase of $19.0 million, or 29.4%. The increase primarily relates to an increase in lease liabilities of $15.3 million related to the adoption of the new lease accounting standard at the beginning of the year. See further discussion regarding the new lease standard above under Prepaid Expenses and Other Assets.

Other liabilities primarily consist of accrued employee benefits, loan escrow balances, checks outstanding, lease liabilities, accrued interest payable and swap liabilities.

Capital

As of March 31, 2022, the Company was in compliance with all applicable regulatory capital requirements and the Bank qualified as ‘‘well-capitalized’’ for purposes of the FDIC’s prompt corrective action regulations, as summarized in the table below:

(unaudited) March 31,
2022
  December 31,
2021
  March 31,
2021
  For Well-Capitalized
Institution
Luther Burbank Corporation      
Tier 1 Leverage Ratio 10.27 %   10.12 %   9.71 %   N/A
Common Equity Tier 1 Risk-Based Ratio 16.97 %   17.09 %   15.81 %   N/A
Tier 1 Risk-Based Capital Ratio 18.52 %   18.68 %   17.40 %   N/A
Total Risk-Based Capital Ratio 19.37 %   19.61 %   18.55 %   N/A
Tangible Stockholders’ Equity Ratio (1) 9.16 %   9.28 %   8.77 %   N/A
Luther Burbank Savings      
Tier 1 Leverage Ratio 11.35 %   11.13 %   10.72 %   5.00 %
Common Equity Tier 1 Risk-Based Ratio 20.48 %   20.54 %   19.21 %   6.50 %
Tier 1 Risk-Based Capital Ratio 20.48 %   20.54 %   19.21 %   8.00 %
Total Risk-Based Capital Ratio 21.33 %   21.47 %   20.36 %   10.00 %
               
(1) See “Non-GAAP Reconciliation” table

Stockholders’ equity totaled $668.0 million, a decrease of $1.1 million, or 0.2%, compared to December 31, 2021. The decrease in stockholders’ equity was primarily related to a decline in the fair value of available for sale investment securities, net of tax, of $12.0 million, dividends paid of $6.2 million and stock repurchases of $5.6 million, partially offset by net income of $22.9 million during the three months ended March 31, 2022. Despite this decline, our tangible book value per share increased by $0.05 to $12.93 as a result of a reduction in our outstanding shares during the current quarter.

On April 26, 2022, the Board of Directors of the Company declared a quarterly cash dividend of $0.12 per common share. The dividend is payable on May 16, 2022 to shareholders of record as of May 6, 2022.

Earnings Call

The Company will host a conference call on Wednesday, April 27, 2022 at 8:00 AM (PT) to discuss the Company’s results for the period. Analysts, investors, and the general public may listen to a discussion of the Company’s quarterly performance and a question/answer session by calling (877) 221-8769 and using conference ID 3266238 or joining the live webcast broadcast at https://edge.media-server.com/mmc/p/nnzw9kdi. The webcast will include a downloadable slide presentation that will be available during the meeting and may be referenced throughout the call. This slide presentation will also be available through our investor relations website at https://ir.lutherburbanksavings.com/events-and-presentations/presentations and is filed as an exhibit to the Company’s Current Report on Form 8-K, along with this quarterly earnings release. It is recommended that participants dial into the conference call or log into the webcast approximately ten minutes prior to the call.

About Luther Burbank Corporation

Luther Burbank Corporation is a publicly owned company traded on the NASDAQ Capital Market under the symbol “LBC.” The Company is headquartered in Santa Rosa, California with total assets of $7.3 billion, total loans of $6.4 billion and total deposits of $5.6 billion as of March 31, 2022. It operates primarily through its wholly-owned subsidiary, Luther Burbank Savings, an FDIC insured, California-chartered bank. Luther Burbank Savings executes on its mission to improve the financial future of customers, employees and shareholders by providing personal banking and business banking services. It offers consumers a host of highly competitive depository and mortgage products coupled with personalized attention. Business customers benefit from boutique-quality service along with access to products which meet their unique financial needs from the convenience of online and mobile banking, robust cash management solutions, and high-yield liquidity management products to multifamily and commercial real estate lending. Currently operating in the western United States, from ten branches in California, one branch in Washington and lending offices located throughout the market area, Luther Burbank Savings is an equal housing lender. For additional information, please visit lutherburbanksavings.com.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements, which involve a number of risks and uncertainties. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not a guarantee of future performance and that actual results may prove to be materially different from the results expressed or implied by the forward-looking statements due to a number of factors. The ongoing and dynamic nature of the COVID-19 pandemic may adversely affect the Company, our customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects is uncertain. The risks from the COVID-19 pandemic have decreased as the pandemic subsides, however, new variants may continue to impact key macro-economic indicators such as unemployment and GDP. Deterioration in general business and economic conditions resulting from the continuing pandemic, including the tight labor market, supply chain disruptions, inflationary pressures, or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to COVID-19, could affect us in substantial and unpredictable ways. Other factors include, without limitation, those listed from time to time in reports that the Company files with the Securities and Exchange Commission, including, but not limited to, the “Risk Factors” and other cautionary statements in our Annual Report on Form 10-K for the year ended December 31, 2021 and other reports we file with the U.S. Securities and Exchange Commission. These forward-looking statements are made as of the date of this communication, and the Company does not intend, and assumes no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by law.

Contact

Bradley Satenberg
Investor Relations
(844) 446-8201
investorrelations@lbsavings.com

CONDENSED CONSOLIDATED BALANCE SHEETS      
       
(Dollars in thousands) March 31,
2022 (unaudited)
  December 31,
2021
ASSETS      
Cash, cash equivalents and restricted cash $ 147,963     $ 138,413  
Available for sale debt securities, at fair value   624,859       647,317  
Held to maturity debt securities, at amortized cost   3,798       3,829  
Equity securities, at fair value   11,116       11,693  
Loans held-for-investment   6,366,318       6,297,420  
Allowance for loan losses   (33,035 )     (35,535 )
Total loans held-for-investment, net   6,333,283       6,261,885  
FHLB stock   22,563       23,411  
Premises and equipment, net   15,590       16,090  
Prepaid expenses and other assets   101,654       77,319  
Total assets $ 7,260,826     $ 7,179,957  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Liabilities:      
Deposits $ 5,601,247     $ 5,538,243  
FHLB advances   751,647       751,647  
Junior subordinated deferrable interest debentures   61,857       61,857  
Senior debt   94,693       94,662  
Other liabilities   83,382       64,415  
Total liabilities   6,592,826       6,510,824  
Total stockholders’ equity   668,000       669,133  
Total liabilities and stockholders’ equity $ 7,260,826     $ 7,179,957  

CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
           
  Three Months Ended
(Dollars in thousands except per share data) March 31,
2022
  December 31,
2021
  March 31,
2021
Interest and fee income:          
Loans $ 53,633     $ 55,239     $ 54,058  
Investment securities   2,301       2,163       1,982  
Cash, cash equivalents and restricted cash   66       62       51  
Total interest income   56,000       57,464       56,091  
Interest expense:          
Deposits   6,020       6,722       11,606  
FHLB advances   3,097       3,190       3,933  
Junior subordinated deferrable interest debentures   275       252       258  
Senior debt   1,574       1,575       1,575  
Total interest expense   10,966       11,739       17,372  
Net interest income before provision for loan losses   45,034       45,725       38,719  
Reversal of provision for loan losses   (2,500 )     (1,800 )     (2,500 )
Net interest income after provision for loan losses   47,534       47,525       41,219  
Noninterest income   58       636       309  
Noninterest expense   15,512       15,226       15,404  
Income before provision for income taxes   32,080       32,935       26,124  
Provision for income taxes   9,140       9,552       7,713  
Net income $ 22,940     $ 23,383     $ 18,411  
Basic earnings per common share $ 0.45     $ 0.46     $ 0.35  
Diluted earnings per common share $ 0.45     $ 0.45     $ 0.35  

CONSOLIDATED FINANCIAL HIGHLIGHTS (UNAUDITED)
   
  As of or For the Three Months Ended
(Dollars in thousands except per share data) March 31,
2022
  December 31,
2021
  March 31,
2021
PERFORMANCE RATIOS          
Return on average:          
Assets   1.28 %     1.30 %     1.05 %
Stockholders’ equity   13.60 %     14.08 %     11.82 %
Efficiency ratio (1)   34.40 %     32.84 %     39.47 %
Noninterest expense to average assets   0.86 %     0.85 %     0.88 %
Loan to deposit ratio   113.66 %     113.71 %     116.31 %
Average stockholders’ equity to average assets   9.39 %     9.23 %     8.90 %
Dividend payout ratio   27.14 %     26.57 %     16.34 %
YIELDS/RATES          
Yield on loans   3.41 %     3.51 %     3.50 %
Yield on investments   1.42 %     1.28 %     1.29 %
Yield on interest earning assets   3.16 %     3.23 %     3.23 %
Cost of interest bearing deposits   0.45 %     0.48 %     0.89 %
Cost of borrowings   2.18 %     2.19 %     2.34 %
Cost of interest bearing liabilities   0.70 %     0.73 %     1.12 %
Net interest spread   2.46 %     2.50 %     2.11 %
Net interest margin   2.54 %     2.57 %     2.23 %
CAPITAL          
Total equity to total assets   9.20 %     9.32 %     8.81 %
Tangible stockholders’ equity to tangible assets (1)   9.16 %     9.28 %     8.77 %
Book value per share $ 13.00     $ 12.95     $ 11.95  
Tangible book value per share (1) $ 12.93     $ 12.88     $ 11.88  
ASSET QUALITY          
Net recoveries $     $     $ (52 )
Net recovery ratio   %     %     (0.00 )%
Nonperforming loans to total loans   0.04 %     0.04 %     0.11 %
Nonperforming assets to total assets   0.03 %     0.03 %     0.09 %
Allowance for loan losses to loans held-for-investment   0.52 %     0.56 %     0.70 %
Allowance for loan losses to nonperforming loans   1,450.81 %     1,549.72 %     650.99 %
Criticized loans $ 20,678     $ 16,694     $ 34,128  
Classified loans $ 13,774     $ 12,108     $ 21,417  
LOAN COMPOSITION          
Multifamily residential $ 4,232,227     $ 4,210,735     $ 4,109,991  
Single family residential $ 1,916,220     $ 1,881,676     $ 1,939,411  
Commercial real estate $ 194,354     $ 187,097     $ 199,497  
Construction and land $ 23,517     $ 17,912     $ 22,457  
DEPOSIT COMPOSITION          
Noninterest bearing transaction accounts $ 163,907     $ 152,284     $ 98,135  
Interest bearing transaction accounts $ 172,242     $ 176,126     $ 157,620  
Money market deposit accounts $ 3,055,723     $ 2,874,692     $ 2,113,867  
Time deposits $ 2,209,375     $ 2,335,141     $ 3,022,286  
           
(1) See “Non-GAAP Reconciliation” table

NON-GAAP RECONCILIATION (UNAUDITED)  
           
  As of or For the Three Months Ended
(Dollars in thousands) March 31,
2022
  December 31,
2021
  March 31,
2021
Pre-tax, Pre-provision Net Earnings          
Income before provision for income taxes $ 32,080     $ 32,935     $ 26,124  
Plus: Reversal of provision for loan losses   (2,500 )     (1,800 )     (2,500 )
Pre-tax, pre-provision net earnings $ 29,580     $ 31,135     $ 23,624  
Efficiency Ratio          
Noninterest expense (numerator) $ 15,512     $ 15,226     $ 15,404  
Net interest income   45,034       45,725       38,719  
Noninterest income   58       636       309  
Operating revenue (denominator) $ 45,092     $ 46,361     $ 39,028  
Efficiency ratio   34.40 %     32.84 %     39.47 %
Tangible Book Value Per Share          
Total assets $ 7,260,826     $ 7,179,957     $ 7,078,974  
Less: Goodwill   (3,297 )     (3,297 )     (3,297 )
Tangible assets   7,257,529       7,176,660       7,075,677  
Less: Total liabilities   (6,592,826 )     (6,510,824 )     (6,455,005 )
Tangible stockholders’ equity (numerator) $ 664,703     $ 665,836     $ 620,672  
Period end shares outstanding (denominator)   51,403,914       51,682,398       52,231,912  
Tangible book value per share $ 12.93     $ 12.88     $ 11.88  
Tangible Stockholders’ Equity to Tangible Assets          
Tangible stockholders’ equity (numerator) $ 664,703     $ 665,836     $ 620,672  
Tangible assets (denominator) $ 7,257,529     $ 7,176,660     $ 7,075,677  
Tangible stockholders’ equity to tangible assets   9.16 %     9.28 %     8.77 %
           

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.