Skip to main content

Lincoln Educational Services Reports Second Quarter Results and Increases Outlook for Full Year 2025

Conference Call Today at 10:00 a.m. Eastern Daylight Time

PARSIPPANY, N.J., Aug. 11, 2025 (GLOBE NEWSWIRE) — Lincoln Educational Services Corporation (Nasdaq: LINC) today announced financial and operating results for the second quarter ended June 30, 2025, as well as recent business developments.

Second Quarter 2025 Financial and Operational Highlights
(Quarter ended June 30, 2025, compared to June 30, 2024, unless otherwise noted)

Financial Performance

  • Revenue of $116.5 million, an increase of 13.2%, 15.1% excluding the Transitional segment
  • Adjusted EBITDA of $10.5 million, an increase of 68.4%
  • Net income of $1.6 million, compared to $0.7 million net loss
  • Based on strong first half performance and favorable operating trends, guidance for 2025 has been raised

Student Metrics*

  • Student starts up by 19.5%, or 21.8% excluding the Transitional segment
    • Organic student starts up by 18.6%**
  • Quarter-end student population up by 18.2%, or 20.6% excluding the Transitional segment

* Includes 2,764 student starts on July 1, 2025, to align with comparable student start activity in the prior year that occurred in the last week of June 2024
** Excludes student starts from our programs launched in 2024 and 2025, discontinued programs, Paramus nursing program, newly opened East Point campus and the Transitional segment

A complete listing of Lincoln’s non-GAAP measures is described and reconciled to the corresponding GAAP measures at the end of this release.

Campus Development Activity

  • Nashville, TN campus relocation completed in March. Student starts and revenue performance are exceeding expectations, with two new programs set to launch in October.
  • Houston, TX campus received regulatory approval in June. Student enrollments are underway, with first classes expected to start in early Q4.
  • Levittown, PA campus relocation completed and existing automotive students already transferred to the new location in August. HVAC, electrical and welding programs to start in September.

“Our operating and financial momentum continued to build throughout the second quarter as we generated nearly 22 percent student start growth and grew revenues by more than 15 percent from campus operations, as well as increased consolidated adjusted EBITDA by 68%. As a result of our performance continuing to exceed expectations during the first half of 2025, and current operating trends, we are raising our full-year guidance,” said Scott Shaw, President and CEO.

“Our growth is driven by continued rising demand for high-value career-focused training, the effective and efficient execution of our growth strategy, successful implementation of our Lincoln 10.0 hybrid teaching model, which is delivering increased instructional leverage, and ongoing improvements in our marketing efficiency.

“Campus development remains a key growth driver with our new East Point campus and our relocated Nashville campus outperforming our expectations. In August, we completed the transfer of our Philadelphia automotive campus to its new location in Levittown where we will add new programs in HVAC, welding and electrical during the third quarter. Our Houston campus has begun enrolling students for its fourth quarter opening. Looking further ahead, the Hicksville, New York campus remains on track to open during the fourth quarter of 2026, and we hope to announce another new campus development shortly.

“We believe we are exceptionally well-positioned to meet unmet market needs in up to a dozen additional markets and are actively exploring these opportunities for additional new campuses. The demand for high-value programs that train students for rewarding, long-lasting careers continues to grow, as does the need by America’s corporations to fill their skills gap. Our increased outlook for 2025, the continued growth in student demand for our programs and our success with our campus development efforts positions Lincoln to exceed the longer-term 2027 targets of approximately $550 million in revenue and $90 million in adjusted EBITDA we set out last year.”

2025 SECOND QUARTER FINANCIAL RESULTS

(Quarter ended June 30, 2025, compared to June 30, 2024)

  • Revenue increased by $13.6 million, or 13.2% to $116.5 million, primarily due to a 16.0% increase in average student population, from the higher beginning of the year population and our strong start growth in both the first and second quarters of 2025.
  • Educational services and facilities expense increased by $1.2 million, or 2.7% to $46.8 million. This increase includes a $1.0 million reduction related to the Transitional segment, which incurred expenses in the prior year but not in the current period. On a comparable basis, educational services and facilities expense increased by $2.2 million. As a percentage of revenue, educational services and facilities expense declined to 40.2% from 44.3% in the prior year, demonstrating improved operating efficiency at our campuses as we scale operations.
  • Selling, general and administrative expense increased by $9.2 million, or 15.9% to $67.1 million. This includes a $1.1 million reduction related to the Transitional segment, which had expenses in the prior year but none in the current period. The increase over the prior year was primarily driven by $7.6 million or 36.5% higher administrative expense, due to higher medical claims expense, costs associated with our expanding student population and compensation expense including performance-based incentive compensation in line with improved financial performance. Additionally, although marketing expense increased slightly, our cost per student start declined 14.0% compared to the prior year period, reflecting a greater return on investment.

2025 SECOND QUARTER SEGMENT RESULTS

Campus Operations Segment
Revenue increased by $15.2 million, or 15.1% to $116.5 million. Adjusted EBITDA increased by $9.1 million, or 56.4% to $25.4 million, from $16.3 million in the prior year.

Transitional Segment
During 2024, the Company’s Summerlin, Las Vegas campus was classified in the Transitional segment. The sale of the campus was consummated on January 1, 2025. In the prior year comparable period, the Summerlin campus had revenue of $1.7 million and operating expenses of $2.2 million. As of June 30, 2025, no campuses were classified in the Transitional segment.

Corporate and Other
This category includes unallocated expenses incurred on behalf of the entire Company. Corporate and other expenses were $16.4 million, compared to $10.7 million in the prior year. The increase was primarily driven by higher salaries and benefits due to workforce expansion to support a larger student population and execute our growth initiatives. Additionally, medical claims increased, and performance-based incentive compensation increased in line with improved financial performance.

SIX MONTHS FINANCIAL RESULTS
(Period ended June 30, 2025, compared to June 30, 2024)

  • Total revenue increased by 13.4% to $234.0 million
  • Student starts grew by 18.1%*, or 21.4%* excluding the Transitional segment
  • Quarter-end student population rose by 18.2%*, or 20.6%* excluding the Transitional segment
  • Adjusted EBITDA increased by 65.4% to $21.1 million
  • Net income of $3.5 million, compared to $0.9 million net loss

* Includes 2,764 student starts on July 1, 2025, to align with comparable student start activity in the prior year that occurred in the last week of June 2024

FULL YEAR 2025 OUTLOOK
Based on the 2025 first half operating and financial results, as well as the outlook for the remainder of the year, the Company is raising its financial guidance for revenue, adjusted EBITDA, net income, capital expenditures, and student starts as follows:

(In millions, except for student starts)Previous
FY 2025 Guidance
 Updated
FY 2025 Guidance
Revenue$485 495  $490 500 
Adjusted EBITDA$58 63 $60 651 
Net income$10 15  $13 18 
Capital expenditures$70 75  $75 80 
Student starts 10%14%  12%15%

1The guidance in this release includes references to non-GAAP operating measures. A reconciliation to the midpoint of our guidance can be reviewed below in the non-GAAP operating measures at the end of this release.
  

As a reminder, to provide a clearer view of the Company’s underlying performance, guidance excludes non-cash stock-based compensation and one-time, non-recurring items. Additionally, it excludes pre-opening costs, as well as net operating losses from new campuses, for up to four quarters after the campus opening, or until the campus becomes profitable, whichever occurs first. In terms of relocating the Nashville and Levittown campuses, adjustments have been made to exclude pre-opening costs and relocation costs through the end of the quarter in which the relocation is completed. In the case of program replications and expansions, adjustments are made to exclude net operating losses through the quarter in which the program is launched.

CONFERENCE CALL INFO
Lincoln will host a conference call today at 10:00 a.m. Eastern Standard Time to discuss results. To access the live webcast of the conference call, please go to the Investor Overview section of Lincoln’s website at http://www.lincolntech.edu. Participants may also register via teleconference at: Q2 2025 Lincoln Educational Services Earnings Conference Call. Once registration is completed, participants will be provided with a dial-in number containing a personalized PIN to access the call. Participants are requested to register at least 15 minutes prior to the start of the call.

An archived version of the webcast will be accessible for 90 days at http://www.lincolntech.edu.

ABOUT LINCOLN EDUCATIONAL SERVICES CORPORATION

Lincoln Educational Services Corporation is a leading provider of diversified career-oriented post-secondary education helping to provide solutions to America’s skills gap. Lincoln offers career-oriented programs to recent high school graduates and working adults in four principal areas of study: skilled trades, automotive, health sciences and information technology. Lincoln has provided the workforce with skilled technicians since its inception in 1946 and currently operates 21 campuses in 12 states under the brands Lincoln Technical Institute, Lincoln College of Technology and Nashville Auto Diesel College. The Company was incorporated in New Jersey in 2003 as the successor-in-interest to various acquired schools including Lincoln Technical Institute, Inc. which opened its first campus in Newark, New Jersey in 1946. For more information, please go to www.lincolntech.edu.

FORWARD-LOOKING STATEMENTS
Statements in this press release and in oral statements made from time to time by representatives of Lincoln Educational Services Corporation regarding Lincoln’s business that are not historical facts, including those made in a conference call, may be “forward-looking statements” as that term is defined in the federal securities law. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. Generally, these statements relate to business plans or strategies and projections involving anticipated revenues, earnings, or other aspects of the Company’s operating results. The Company cautions you that these statements concern current expectations about the Company’s future performance or events and are subject to a number of uncertainties, risks, and other influences, many of which are beyond the Company’s control, that may influence the accuracy of the statements and the projects upon which the statements are based including, without limitation, impacts related to epidemics or pandemics; our failure to comply with the extensive regulatory framework applicable to our industry or our failure to obtain timely regulatory approvals in connection with acquisitions or a change of control of our Company; our success in updating and expanding the content of existing programs and developing new programs for our students in a cost-effective manner or on a timely basis; risks associated with cybersecurity; risks associated with changes in applicable federal laws and regulations; uncertainties regarding our ability to comply with federal and state laws and regulations, such as the 90/10 rule and prescribed cohort default rates; risks associated with the opening of new campuses; risks associated with integration of acquired schools; industry competition; our ability to execute our growth strategies; conditions and trends in our industry; general economic conditions; and other factors discussed in the “Risk Factors” section of our Annual Reports and Quarterly Reports filed with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by this cautionary statement, and Lincoln undertakes no obligation to publicly revise or update any forward-looking statements, whether as a result of new information, future events or otherwise after the date hereof.

 
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
(Unaudited)
  June 30,   December 31,
  2025  2024
    
ASSETS   
CURRENT ASSETS:   
Cash and cash equivalents$16,701 $59,273
Accounts receivable, less allowance of $43,128 and $42,615 at June 30, 2025 and December 31, 2024, respectively 47,256  42,983
Inventories 4,504  3,053
Prepaid income taxes 2,794  
Prepaid expenses and other current assets 8,374  4,793
Asset held for sale   1,150
Total current assets 79,629  111,252
PROPERTY, EQUIPMENT AND FACILITIES – At cost, net of accumulated depreciation and amortization of $145,468 and $141,271 at June 30, 2025 and December 31, 2024, respectively 149,142  103,533
OTHER ASSETS:   
Noncurrent receivables, less allowance of $24,726 and $22,957 at June 30, 2025 and December 31, 2024, respectively 21,139  19,627
Deferred finance charges 354  323
Deferred income taxes, net 24,812  25,359
Operating lease right-of-use assets 132,713  136,034
Finance lease right-of-use assets 25,910  26,745
Goodwill 10,742  10,742
Other assets, net 1,325  1,387
Pension plan assets, net 1,555  1,554
Total other assets 218,550  221,771
TOTAL ASSETS$447,321 $436,556
LIABILITIES AND STOCKHOLDERS’ EQUITY   
CURRENT LIABILITIES:   
Unearned tuition$28,083 $30,631
Accounts payable 33,990  37,026
Accrued expenses 15,438  11,986
Income taxes payable   1,072
Current portion of operating lease liabilities 10,741  9,497
Total current liabilities 88,252  90,212
NONCURRENT LIABILITIES:   
Long-term portion of operating lease liabilities 134,494  138,803
Long-term portion of finance lease liabilities 30,897  29,261
Long-term debt 13,000  
Other long-term liabilities   16
Total liabilities 266,643  258,292
COMMITMENTS AND CONTINGENCIES   
STOCKHOLDERS’ EQUITY:   
Common stock, no par value – authorized 100,000,000 shares at June 30, 2025 and December 31, 2024, issued and outstanding 31,625,285 shares at June 30, 2025 and 31,462,640 shares at December 31, 2024 48,181  48,181
Additional paid-in capital 49,554  50,639
Retained earnings 82,669  79,170
Accumulated other comprehensive loss 274  274
Total stockholders’ equity 180,678  178,264
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$447,321 $436,556
 

 
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share amounts)
(Unaudited)
        
  Three Months Ended   Six Months Ended
 June 30, June 30,
  2025   2024   2025   2024 
        
REVENUE$116,474  $102,914  $233,980  $206,281 
COSTS AND EXPENSES:       
Educational services and facilities 46,791   45,561   94,199   88,584 
Selling, general and administrative 67,061   57,865   133,965   118,359 
(Gain) loss on sale of assets (256)  604   (476)  913 
Total costs & expenses 113,596   104,030   227,688   207,856 
OPERATING INCOME (LOSS) 2,878   (1,116)  6,292   (1,575)
OTHER:       
Interest income 11   638   125   1,336 
Interest expense (813)  (667)  (1,514)  (1,234)
INCOME (LOSS) BEFORE INCOME TAXES 2,076   (1,145)  4,903   (1,473)
PROVISION (BENEFIT) FOR INCOME TAXES 522   (463)  1,404   (577)
NET INCOME AND COMPREHENSIVE INCOME (LOSS)$1,554  $(682) $3,499  $(896)
Basic       
Net income (loss) per common share$0.05  $(0.02) $0.11  $(0.03)
Diluted       
Net income (loss) per common share$0.05  $(0.02) $0.11  $(0.03)
Weighted average number of common shares outstanding:       
Basic 30,990   30,660   30,900   30,481 
Diluted 31,271   30,660   31,172   30,481 
                

 
LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
    
 Six Months Ended
 June 30,
  2025   2024 
    
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net income (loss)$3,499  $(896)
Adjustments to reconcile net income to net cash used in operating activities:   
Depreciation and amortization 7,637   5,501 
Finance lease amortization 835   787 
Amortization of deferred finance charges 90   57 
Deferred income taxes 547   421 
(Gain) loss on sale of assets (476)  913 
Fixed asset donations (197)  (178)
Provision for credit losses 25,012   25,537 
Stock-based compensation expense 2,548   2,104 
(Increase) decrease in assets:   
Accounts receivable (30,797)  (32,977)
Inventories (1,451)  603 
Prepaid income taxes (2,794)  (5,220)
Prepaid expenses and current assets (3,611)  1,154 
Other assets, net (657)  806 
Increase (decrease) in liabilities:   
Accounts payable (9,768)  (472)
Accrued expenses 3,452   (2,069)
Unearned tuition (2,548)  (2,578)
Income taxes payable (1,072)   
Other liabilities 1,672   (92)
Total adjustments (11,578)  (5,703)
Net cash used in operating activities (8,079)  (6,599)
CASH FLOWS FROM INVESTING ACTIVITIES:   
Capital expenditures (46,276)  (12,725)
Proceeds from sale of property and equipment 504   9,718 
Net cash used in investing activities (45,772)  (3,007)
CASH FLOWS FROM FINANCING ACTIVITIES:   
Proceeds from borrowings 25,000    
Payments on borrowings (12,000)   
Payment of deferred finance fees (121)  (456)
Finance lease principal paid (179)  (64)
Tenant allowance finance leases 2,212    
Net share settlement for equity-based compensation (3,633)  (3,156)
Net cash provided by (used in) financing activities 11,279   (3,676)
NET DECREASE IN CASH AND CASH EQUIVALENTS (42,572)  (13,282)
CASH AND CASH EQUIVALENTS —Beginning of period 59,273   80,269 
CASH AND CASH EQUIVALENTS—End of period$16,701  $66,987 
    

(1) RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company believes it is useful to present non-GAAP financial measures that exclude certain significant items as a means to understand the performance of its business, and to enable comparability of operating performance between periods. Additionally, the Company’s management regularly uses our non-GAAP financial measures to make operating decisions, for planning and forecasting purposes. EBITDA, adjusted EBITDA, adjusted net income and total liquidity are measures not recognized in financial statements presented in accordance with GAAP.

  • We define EBITDA as income (loss) before net interest expense (interest income), provision (benefit) for income taxes, depreciation and amortization.
  • We define adjusted EBITDA as EBITDA plus stock-based compensation expense and adjustments for items not considered part of the Company’s normal recurring operations.
  • We define adjusted net income as net income plus adjustments for items not considered part of the Company’s normal recurring operations.
  • We define total liquidity as the Company’s cash and cash equivalents and available borrowings under our credit facility.

EBITDA, adjusted EBITDA, adjusted net income, and total liquidity are presented because we believe they are useful indicators of the Company’s performance and ability to make strategic investments and meet capital expenditures and debt service requirements. However, they are not intended to represent cash flows from operations as defined by GAAP and should not be used as an alternative to net income (loss) as indicators of operating performance or cash flow as a measure of liquidity. EBITDA, adjusted EBITDA, adjusted net income and total liquidity are not necessarily comparable to similarly titled measures used by other companies.

The following is a reconciliation of net income (loss) to EBITDA, adjusted EBITDA, adjusted net income, and total liquidity (in thousands):

       
    Three Months Ended June 30,
           
    (Unaudited)
           
  Consolidated  Campus Operations Transitional Corporate
   2025  2024   2025  2024  2025  2024   2025   2024 
                 
Net income (loss) $1,554 $(682) $18,704 $9,575 $ $(510) $(17,150) $(9,747)
Interest expense (income), net  802  29   605  565       197   (536)
Provision (benefit) for income taxes  522  (463)           522   (463)
Depreciation and amortization  4,710  3,323   4,545  3,130    18   165   175 
EBITDA  7,588  2,207   23,854  13,270    (492)  (16,266)  (10,571)
Stock-based compensation expense  1,343  1,045            1,343   1,045 
New campus and campus relocation costs  1,342  2,029   1,342  2,029           
Program expansions  238  365   238  365           
Loss on sale of assets    594     594           
Adjusted EBITDA $10,511 $6,240  $25,434 $16,258 $ $(492) $(14,923) $(9,526)
  

       
      Six Months Ended June 30,
      (Unaudited)
  Consolidated  Campus Operations Transitional Corporate
   2025  2024   2025  2024  2025  2024   2025   2024 
                 
Net income (loss) $3,499 $(896) $39,782 $21,683 $ $(795) $(36,283) $(21,784)
Interest expense (income), net  1,389  (102)  1,199  1,066       190   (1,168)
Provision (benefit) for income taxes  1,404  (577)           1,404   (577)
Depreciation and amortization  8,472  6,288   8,145  5,884    38   327   366 
EBITDA  14,764  4,713   49,126  28,633    (757)  (34,362)  (23,163)
Stock-based compensation expense  2,548  2,103            2,548   2,103 
New campus and campus relocation costs  3,226  4,831   3,226  4,831           
Program expansions  610  454   610  454           
Loss on sale of assets    594     594           
Severance and other one-time costs    89     89           
Adjusted EBITDA $21,148 $12,784  $52,962 $34,602 $ $(757) $(31,814) $(21,060)
                 

  
 Three Months Ended June 30,
 (Unaudited)
 Consolidated Campus Operations Transitional Corporate
  2025   2024   2025  2024  2025  2024   2025   2024 
Net income (loss)$1,554  $(682) $18,704 $9,575 $ $(510) $(17,150) $(9,747)
                
Adjustments to net income:               
New campus and campus relocation costs 1,342   2,623   1,342  2,623           
East Point, Georgia depreciation    371     371           
Program expansions 238   365   238  365           
Total non-recurring adjustments 1,580   3,359   1,580  3,359           
Income tax effect (474)  (1,008)           (474)  (1,008)
Adjusted net income (loss), non-GAAP$2,660  $1,669  $20,284 $12,934 $ $(510) $(17,624) $(10,755)
                

  
 Six Months Ended June 30,
 (Unaudited)
 Consolidated Campus Operations Transitional Corporate
  2025   2024   2025  2024  2025  2024   2025   2024 
Net income (loss)$3,499  $(896) $39,782 $21,684 $ $(795) $(36,283) $(21,785)
                
Adjustments to net income:               
New campus and campus relocation costs 3,226   5,425   3,226  5,425           
Program expansions 610   454   610  454           
East Point, Georgia depreciation    511     511           
Severance and other one time costs    89     89           
Total non-recurring adjustments 3,836   6,479   3,836  6,479           
Income tax effect (1,152)  (1,944)           (1,152)  (1,944)
Adjusted net income (loss), non-GAAP$6,183  $3,639  $43,618 $28,163 $ $(795) $(37,435) $(23,729)
                

  
  As of
 June 30, 2025
Cash and cash equivalents$16,701
Credit facility 47,000
Total Liquidity$63,701
  
*As of June 30, 2025, $13.0 million was outstanding under revolving credit facility. 
  

The tables below presents selected operating metrics for our reportable segments (in thousands, except for student population and starts) for the three and six months ended June 30, 2025:

    
 Three Months Ended June 30,  
  2025  2025*  2024  % Change % Change*
Revenue:         
Campus Operations$116,474    $101,233  15.1%  
Transitional      1,681  -100.0%  
Total$116,474    $102,914  13.2%  
          
Operating Income (loss):         
Campus Operations$19,310    $10,141  90.4%  
Transitional      (509) 100.0%  
Corporate (16,432)    (10,748) -52.9%  
Total$2,878    $(1,116) 357.8%  
          
Starts:         
Campus Operations 3,157  5,921  4,863  -35.1% 21.8%
Transitional     90  -100.0% -100.0%
Total 3,157  5,921  4,953  -36.3% 19.5%
          
Average Population:         
Campus Operations 15,554  16,014  13,491  15.3% 18.7%
Transitional     320  -100.0% -100.0%
Total 15,554  16,014  13,811  12.6% 16.0%
          
End of Period Population:         
Campus Operations 14,356  17,120  14,198  1.1% 20.6%
Transitional     283  -100.0% -100.0%
Total 14,356  17,120  14,481  -0.9% 18.2%
          
 Six Months Ended June 30,  
  2025  2025*  2024  % Change % Change*
Revenue:         
Campus Operations$233,980    $202,555  15.5%  
Transitional      3,726  -100.0%  
Total$233,980    $206,281  13.4%  
          
Operating Income (loss):         
Campus Operations$40,982    $22,750  80.1%  
Transitional      (796) 100.0%  
Corporate (34,690)    (23,529) -47.4%  
Total$6,292    $(1,575) 499.5%  
          
Starts:         
Campus Operations 7,767  10,531  8,675  -10.5% 21.4%
Transitional     245  -100.0% -100.0%
Total 7,767  10,531  8,920  -12.9% 18.1%
          
Average Population:         
Campus Operations 15,511  15,742  13,402  15.7% 17.5%
Transitional     343  -100.0% -100.0%
Total 15,511  15,742  13,745  12.8% 14.5%
          
End of Period Population:         
Campus Operations 14,356  17,120  14,198  1.1% 20.6%
Transitional     283  -100.0% -100.0%
Total 14,356  17,120  14,481  -0.9% 18.2%
          

* Includes 2,764 student starts on July 1, 2025, to align with comparable student start activity in the prior year that occurred in the last week of June 2024

Information included in the table below provides student starts and population under the Campus Operations segment with a breakdown by Transportation and Skilled Trade programs and Healthcare and Other Professions programs.

   
Population by Program (Campus Operations Segment):  
          
 Three Months Ended June 30,  
 2025 2025* 2024 % Change % Change*
Starts:         
Transportation and Skilled Trades2,350 4,802 3,648 -35.6% 31.6%
Healthcare and Other Professions807 1,119 1,215 -33.6% -7.9%
Total3,157 5,921 4,863 -35.1% 21.8%
          
Average Population:         
Transportation and Skilled Trades11,920 12,329 9,741 22.4% 26.6%
Healthcare and Other Professions3,634 3,685 3,751 -3.1% -1.8%
Total15,554 16,014 13,492 15.3% 18.7%
          
End of Period Population:         
Transportation and Skilled Trades11,050 13,502 10,482 5.4% 28.8%
Healthcare and Other Professions3,306 3,618 3,716 -11.0% -2.6%
Total14,356 17,120 14,198 1.1% 20.6%
  

 
 Six Months Ended June 30,  
 2025 2025* 2024 % Change % Change*
Starts:         
Transportation and Skilled Trades5,901 8,353 6,330 -6.8% 32.0%
Healthcare and Other Professions1,866 2,178 2,345 -20.4% -7.1%
Total7,767 10,531 8,675 -10.5% 21.4%
          
Average Population:         
Transportation and Skilled Trades11,807 12,012 9,642 22.5% 24.6%
Healthcare and Other Professions3,704 3,730 3,759 -1.5% -0.8%
Total15,511 15,742 13,401 15.7% 17.5%
          
End of Period Population:         
Transportation and Skilled Trades11,050 13,502 10,482 5.4% 28.8%
Healthcare and Other Professions3,306 3,618 3,716 -11.0% -2.6%
Total14,356 17,120 14,198 1.1% 20.6%
          

* Includes 2,764 student starts on July 1, 2025, to align with comparable student start activity in the prior year that occurred in the last week of June 2024

The reconciliations provided below represent management’s projections of various components included in our outlook for the full year 2025. These calculations are for illustrative purposes and will be reviewed as the year progresses to reflect actual results, our outlook and continued relevance of specific items. Any revisions or modifications, if necessary, will be disclosed in future announcements of 2025 quarterly results. Adjusted EBITDA and adjusted net income have been reconciled to the midpoint of our guidance.

  
 Reconciliation of Net Income to Adjusted EBITDA and Adjusted Net Income – 2025 Guidance
 (Reconciled to the Mid-Point of 2025 Guidance)
     
  Adjusted
  EBITDA Net Income
 Net Income$15,500 $15,500 
 Interest expense, net 3,200   
 Provision for taxes 6,500   
 Depreciation and amortization1 20,800  400 
 EBITDA 46,000   
 New campus and campus relocation costs2,3 7,500  7,500 
 Program expansions 2,100  2,100 
 Other one time items 1,500  1,500 
 Stock-based compensation expense 5,400   
 Tax Effect   (3,500)
 Total$62,500  23,500 
     
 2025 Guidance Range $60,000 – $65,000   
1Depreciation expense relates to the new Houston, Texas campus.
2New campus and campus relocation costs relate to the following locations:
 Nashville, Tennessee   
 Levittown, Pennsylvania   
 Houston, Texas   
 Hicksville, New York   
3New campus adjustment includes pre-opening costs, as well as net operating losses up to four quarters after the campus opens, or until the campus becomes profitable, whichever comes first.
  

LINCOLN EDUCATIONAL SERVICES CORPORATION
Brian Meyers, CFO
973-736-9340

EVC GROUP LLC
Investor Relations: Michael Polyviou, mpolyviou@evcgroup.com, 732-933-2755
Media Relations: Tom Gibson, 201-476-0322

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.