Skip to main content

Kaltura Announces Financial Results for Third Quarter 2025

Signed Definitive Agreement to Acquire eSelf.ai
Repurchased 14.4 million shares of common stock / $16.6 million of common stock from Goldman Sachs

NEW YORK, Nov. 10, 2025 (GLOBE NEWSWIRE) — Kaltura, Inc. (Nasdaq: KLTR, “Kaltura” or the “Company”), the Video Experience Cloud, today announced financial results for the third quarter ended September 30, 2025, as well as outlook for the fourth quarter and full year 2025.

“We exceeded the upper end of all our third quarter guidance ranges, delivering record adjusted EBITDA profit, and strong operating cash flow,” said Ron Yekutiel, Co-founder, Chairman, President, and CEO of Kaltura. “We’ve entered the fourth quarter of the year with a strong pipeline and continue to project growth in new bookings in the coming quarter, supported by continued customer consolidation around our platform and excitement around our new AI-powered offerings.”

“We announced separately today the signing of a definitive agreement to acquire eSelf.ai, a provider of AI-based real-time conversational avatars. We are excited about the opportunity to accelerate our evolution from enabling enterprise video experiences to powering immersive, AI-infused virtual agents for customer and employee experiences,” continued Mr. Yekutiel. “We are also reporting today our repurchase of 14.4 million shares of Kaltura common stock from Goldman Sachs, an esteemed pre-IPO investor in Kaltura that has retained its Kaltura holdings since 2016. We deeply appreciate the support from Goldman Sachs, whose partnership has been important to our growth over the past nine years. It has been a pleasure working together as we’ve scaled the business, and we wish them continued success. We are excited to emerge after the close both transactions with stronger technology, offerings, positioning, and business opportunities; far fewer shares outstanding; and more than enough cash to execute on our exciting future plans.”

Hillel Moerman, Partner at Goldman Sachs Growth stated: “We invested in Kaltura over nine years ago, when the company was generating around $50 million in annual revenue. Since then, Kaltura has significantly strengthened its product leadership, expanded into new and exciting markets, added many world-class customers, more than tripled its revenue, and achieved adjusted EBITDA profitability.   After a long and successful partnership, and in line with our strategy to harvest investments, we have agreed with Kaltura on a repurchase of our shares. We are grateful for the collaboration over the years and wish the team continued success.”

Third Quarter 2025 Financial Highlights:

  • Revenue for the third quarter of 2025 was $43.9 million, a decrease of 1% compared to $44.3 million for the third quarter of 2024.
  • Subscription Revenue for the third quarter of 2025 was $42.0 million, almost flat compared to $42.1 million for the third quarter of 2024.
  • Annualized Recurring Revenue (ARR) for the third quarter of 2025 was $169.1 million, a slight increase compared to $168.9 million for the third quarter of 2024.
  • GAAP Gross profit for the third quarter of 2025 was $30.7 million, representing a gross margin of 70% compared to a GAAP gross profit of $29.5 million and gross margin of 67% for the third quarter of 2024. 
  • Non-GAAP Gross profit for the third quarter of 2025 was $30.8 million, representing a non-GAAP gross margin of 70%, compared to a non-GAAP gross profit of $29.9 million and non-GAAP gross margin of 68% for the third quarter of 2024. 
  • GAAP Operating loss was $1.5 million for the third quarter of 2025, compared to an operating loss of $4.5 million for the third quarter of 2024.
  • Non-GAAP Operating profit was $3.1 million for the third quarter of 2025, compared to a non-GAAP operating profit of $1.3 million for the third quarter of 2024.
  • GAAP Net loss was $2.6 million or $0.02 per diluted share, for the third quarter of 2025, compared to a GAAP net loss of $3.6 million, or $0.02 per diluted share, for the third quarter of 2024.
  • Non-GAAP Net profit was $2.0 million or $0.01 per diluted share for the third quarter of 2025, compared to a non-GAAP net profit of $0.0 million, or $0.00 per diluted share, for the third quarter of 2024.
  • Adjusted EBITDA was $4.2 million for the third quarter of 2025, compared to adjusted EBITDA of $2.4 million for the third quarter of 2024.
  • Net Cash Provided by Operating Activities was $9.3 million for the third quarter of 2025, compared to $10.7 million Net Cash Provided by Operating Activities for the third quarter of 2024.

Third Quarter 2025 Business Highlights:

  • Business Momentum: Closed 12 six-figure deals, including 3 new logos, across a diverse range of industries including technology, financial services, manufacturing, healthcare, education, and media & telecom. Closed five AI-driven deals featuring Content Lab and Genie.
  • Gross Retention: Improved M&T gross retention rate and maintained a continued strong EE&T gross retention which is still forecasted to yield an annual EE&T gross retention rate for 2025 that is better than that of the previous four years.
  • Partnerships: Signed an exclusive partnership with Telestream to migrate customers from their Sherpa Stream platform, which is planned to sunset by the end of 2025. Also announced the availability of Kaltura Work Genie in the new AWS Marketplace AI Agents and Tools category.
  • Products Launch: Announced and showcased our newly launched Media Publishing AI Agent at the IBC show in Amsterdam.
  • Customer Engagement: Hosted our ‘Kaltura Connect in Education’ events series across the U.S. Additional education-focused events are planned for later this year in Europe and the Asia-Pacific region – details available on our website.

Subsequent Events:

  • eSelf.ai Acquisition: Signed on November 5, 2025, a definitive agreement to acquire eSelf.ai, a provider of AI-based real-time conversational Avatars, as announced today in a separate press release. Closing is expected to occur in the fourth quarter of 2025, subject to customary closing conditions.
  • Share Repurchase: Repurchased on November 7, 2025, 14,443,739 shares of Kaltura common stock from affiliates of Goldman Sachs & Company for an aggregate purchase price of approximately $16.6 million. The transaction was executed at a 25% discount to the Company’s 30-day Volume-Weighted Average Price (VWAP) ending on market close on November 5, 2025.

Financial Outlook:

For the fourth quarter of 2025, Kaltura expects:

  • Subscription Revenue to be between $41.6 million and $42.3 million.
  • Total Revenue to be between $45.0 million and $45.7 million.
  • Adjusted EBITDA to be between $4.2 million and $5.2 million.

For the full year ending December 31, 2025, Kaltura expects:

  • Subscription Revenue to be between $170.9 million and $171.6 million.
  • Total Revenue to be between $180.3 million and $181.0 million.
  • Adjusted EBITDA to be between $16.6 million and $17.6 million.

The guidance provided above contains forward-looking statements and actual results may differ materially. Refer to “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. Kaltura has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net loss within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. The reconciliation for Adjusted EBITDA includes but is not limited to the following items: stock-based compensation expenses, depreciation, amortization, financial expenses (income), net, provision for income tax, and other non-recurring operating expenses.

These items, which could materially affect the computation of forward-looking GAAP net loss, are inherently uncertain and depend on various factors, some of which are outside of the Company’s control. The guidance above is based on the Company’s current expectations relating to the macro-economic climate trends.

Additional information on Kaltura’s reported results, including a reconciliation of the non-GAAP financial measures to their most comparable GAAP measures, is included in the financial tables below.

Investor Deck

Our third quarter and full year 2025 Investor Deck has been posted in the investor relations page on our website at: www.investors.kaltura.com.

Conference Call

Kaltura will host a conference call today on November 10, 2025 to review its third quarter 2025 financial results and to discuss its financial outlook.

Time:5:00 p.m. ET
United States/Canada Toll Free:1-877-407-0789
International Toll:1-201-689-8562

        
A live webcast will also be available in the Investor Relations section of Kaltura’s website at: https://investors.kaltura.com/news-and-events/events.

A replay of the webcast will be available in the Investor Relations section of the company’s web site approximately two hours after the conclusion of the call and remain available for approximately 30 calendar days.

About Kaltura

Kaltura’s mission is to create and power AI-infused hyper-personalized video experiences that boost customer and employee engagement and success. Kaltura’s AI Video Experience Cloud includes a platform for enterprise and TV content management and a wide array of Gen AI-infused video-first products, including Video Portals, LMS and CMS Video Extensions, Virtual Events and Webinars, Virtual Classrooms, and TV Streaming Applications. Kaltura engages millions of end-users at home, at work, and at school, boosting both customer and employee experiences, including marketing, sales, and customer success; teaching, learning, training and certification; communication and collaboration; and entertainment, and monetization. For more information, visit www.corp.kaltura.com.

Investor Contacts:
Kaltura
John Doherty
Chief Financial Officer
IR@Kaltura.com

Sapphire Investor Relations
Erica Mannion and Michael Funari
+1 617 542 6180
IR@Kaltura.com

Media Contacts:
Kaltura
Nohar Zmora
pr.team@kaltura.com

Headline Media
Raanan Loew
raanan@headline.media
+1 347 897 9276

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding. Our future financial and operating performance, including our guidance and long-term targets; our business strategy, plans and objectives for future operations; our pending transaction with eSelf.ai, including the timing thereof; expectations with respect to our products and capabilities, including the adoption and performance of our new AI-driven technologies; our expectations regarding potential profitability and growth; and general economic, business and industry conditions, including expectations with respect to trends in customer consolidation.

In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Any forward-looking statements contained herein are based on our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent our expectations as of the date of this press release. Subsequent events may cause these expectations to change, and we disclaim any obligation to update the forward-looking statements in the future, except as required by law. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from our current expectations.

Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, the current volatile economic climate and its direct and indirect impact on our business and operations; political, economic, and military conditions in Israel and other geographies; our ability to retain our customers and meet demand; our ability to achieve and maintain profitability; the evolution of the markets for our offerings; our ability to keep pace with technological and competitive developments; risks associated with our use of certain artificial intelligence and machine learning models; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications; risks associated with our Application Programming Interfaces, other components in our offerings and other intellectual property; our ability to compete successfully against current and future competitors; our ability to increase customer revenue; risks related to our approach to revenue recognition; our potential exposure to cybersecurity threats; our compliance with data privacy and data protection laws; EU legislation, such as the EU AI Act and EU Data Act increases compliance and financial uncertainty; our ability to meet our contractual commitments; our reliance on third parties; our ability to retain our key personnel; risks related to revenue mix and customer base; risks related to our international operations; risks related to potential acquisitions; our ability to generate or raise additional capital; and the other risks under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of our website at investors.kaltura.com.

Non-GAAP Financial Measures

Kaltura has provided in this press release and the accompanying tables measures of financial information that have not been prepared in accordance with generally accepted accounting principles in the U.S. (“GAAP”), including non-GAAP gross profit, non-GAAP gross margin (calculated as a percentage of revenue), non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating profit (loss), non-GAAP operating margin (calculated as a percentage of revenue), non-GAAP net income (loss), non-GAAP net income (loss) per share and Adjusted EBITDA.

Beginning with the second quarter, non-GAAP Net Income was adjusted for gains or losses from foreign currency translation adjustments, with the recent fluctuation of the U.S dollar, specifically against the Israeli Shekel and less certainty in the global economic environment, Kaltura believes that this change will provide a better reflection of its overall operating performance on an adjusted net income (loss) basis.

Kaltura defines these non-GAAP financial measures as the respective corresponding GAAP measure, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; and (3) strategic initiatives costs, (4) war-related costs, (5) foreign currency translation adjustments loss (gain); and (6) restructuring charges. Kaltura defines EBITDA as net profit (loss) before financial expenses (income), net, provision for income taxes, and depreciation and amortization expenses.

Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses and certain non-recurring operating expenses. We believe these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Kaltura’s financial condition and results of operations. These non-GAAP metrics are a supplemental measure of our performance, are not defined by or presented in accordance with GAAP, and should not be considered in isolation or as an alternative to net profit (loss) or any other performance measure prepared in accordance with GAAP.

Non-GAAP financial measures are presented because we believe that they provide useful supplemental information to investors and analysts regarding our operating performance and are frequently used by these parties in evaluating companies in our industry.

By presenting these non-GAAP financial measures, we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance. We believe that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Additionally, our management uses these non-GAAP financial measures as supplemental measures of our performance because they assist us in comparing the operating performance of our business on a consistent basis between periods, as described above. Although we use the non-GAAP financial measures described above, such measures have significant limitations as analytical tools and only supplement but do not replace, our financial statements in accordance with GAAP. See the tables below regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

Key Financial and Operating Metrics

Annualized Recurring Revenue. We use Annualized Recurring Revenue (“ARR”) as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring customer contracts. We calculate ARR by annualizing our recurring revenue for the most recently completed fiscal quarter. Recurring revenues are generated from SaaS and PaaS subscriptions, as well as term licenses for software installed on the customer’s premises (“On-Prem”). For the SaaS and PaaS components, we calculate ARR by annualizing the actual recurring revenue recognized for the latest fiscal quarter. For the On-Prem components for which revenue recognition is not ratable across the license term, we calculate ARR for each contract by dividing the total contract value (excluding professional services) as of the last day of the specified period by the number of days in the contract term and then multiplying by 365. Recurring revenue excludes revenue from one-time professional services and setup fees. ARR is not adjusted for the impact of any known or projected future customer cancellations, upgrades or downgrades or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades or downgrades, pending renewals, professional services revenue, foreign exchange rate fluctuations and acquisitions or divestitures. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

Net Dollar Retention Rate. Our Net Dollar Retention Rate, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our Net Dollar Retention Rate for a given period as the recognized recurring revenue from the latest reported fiscal quarter from the set of customers whose revenue existed in the reported fiscal quarter from the prior year (the numerator), divided by recognized recurring revenue from such customers for the same fiscal quarter in the prior year (denominator). For annual periods, we report Net Dollar Retention Rate as the arithmetic average of the Net Dollar Retention Rate for all fiscal quarters included in the period. We consider subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system), as well as Value-add Resellers (“VARs”) (meaning resellers that directly manage the relationship with the customer) and the customers they manage, to be a single customer for purposes of calculating our Net Dollar Retention Rate. Our calculation of Net Dollar Retention Rate for any fiscal period includes the positive recognized recurring revenue impacts of selling new services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of Net Dollar Retention Rate may differ from similarly titled metrics presented by other companies.

Remaining Performance Obligations. Remaining Performance Obligations represents the amount of contracted future revenue that has not yet been delivered, including both subscription and professional services revenues. Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods. We expect to recognize 60% of our Remaining Performance Obligations as revenue over the next 12 months, and the remainder over a period of four years, in each case, in accordance with our revenue recognition policy; however, we cannot guarantee that any portion of our Remaining Performance Obligations will be recognized as revenue within the timeframe we expect or at all.

Consolidated Balance Sheets (U.S. dollars in thousands)

 As of
 September 30,
2025
 December 31,
2024
 (Unaudited)  
ASSETS   
CURRENT ASSETS:   
Cash and cash equivalents$41,513  $33,059 
Marketable securities 30,688   48,275 
Trade receivables 20,258   19,978 
Prepaid expenses and other current assets 11,055   9,481 
Deferred contract acquisition and fulfillment costs, current 8,957   10,765 
    
Total current assets 112,471   121,558 
    
LONG-TERM ASSETS:   
Marketable securities 11,898   3,379 
Property and equipment, net 13,288   16,190 
Other assets, noncurrent 3,601   2,983 
Deferred contract acquisition and fulfillment costs, noncurrent 9,440   13,605 
Operating lease right-of-use assets 10,780   12,308 
Intangible assets, net 76   212 
Goodwill 11,070   11,070 
    
Total noncurrent assets 60,153   59,747 
    
TOTAL ASSETS$172,624  $181,305 
    
LIABILITIES AND STOCKHOLDERS’ EQUITY   
CURRENT LIABILITIES:   
Current portion of long-term loans$5,030  $3,110 
Trade payables 4,862   3,265 
Employees and payroll accruals 14,128   15,399 
Accrued expenses and other current liabilities 12,858   14,262 
Operating lease liabilities 2,800   2,504 
Deferred revenue, current 61,052   63,123 
    
Total current liabilities 100,730   101,663 
    
NONCURRENT LIABILITIES:   
Deferred revenue, noncurrent 41   67 
Long-term loans, net of current portion 25,328   29,153 
Operating lease liabilities, noncurrent 14,616   15,263 
Other liabilities, noncurrent 14,174   10,772 
    
Total noncurrent liabilities 54,159   55,255 
    
TOTAL LIABILITIES$154,889  $156,918 
STOCKHOLDERS’ EQUITY:   
Common stock 17   15 
Treasury stock

 (17,396)  (7,801)
Additional paid-in capital 512,124   500,024 
Accumulated other comprehensive income 3,297   959 
Accumulated deficit (480,307)  (468,810)
    
Total stockholders’ equity 17,735   24,387 
    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$172,624  $181,305 
        

Consolidated Statements of Operations (U.S. dollars in thousands, except for share data)

        
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2025  2024  2025 2024
 (Unaudited)
        
        
Revenue:       
Subscription$41,976  $42,085  $129,266 $124,267 
Professional services 1,890   2,210   6,046  8,841 
        
Total revenue 43,866   44,295   135,312  133,108 
        
Cost of revenue:       
Subscription 9,844   10,437   29,973  32,699 
Professional services 3,295   4,317   10,656  13,584 
        
Total cost of revenue 13,139   14,754   40,629  46,283 
        
Gross profit 30,727   29,541   94,683  86,825 
        
Operating expenses:       
        
Research and development 11,481   12,427   35,137  36,460 
Sales and marketing 11,047   11,830   34,489  35,421 
General and administrative 8,899   9,750   30,090  35,250 
Restructuring 804      804   
        
Total operating expenses 32,231   34,007   100,520  107,131 
        
Operating loss 1,504   4,466   5,837  20,306 
        
Financial expense (income), net (85)  (2,160)  2,682  (1,672)
        
Loss before provision for income taxes 1,419   2,306   8,519  18,634 
        
Provision for income taxes 1,209   1,304   2,978  6,076 
        
Net loss 2,628   3,610   11,497  24,710 
        
Net loss per share attributable to common stockholders, basic and diluted$0.02  $0.02  $0.07 $0.17 
        
Weighted average number of shares used in computing basic and diluted net loss per share attributable to common stockholders 154,775,938   149,306,274   154,110,240  147,074,320 
               

Stock-based compensation included in above line items:

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2025 2024 2025 2024
 (Unaudited)
        
Cost of revenue$112 $259 $359 $807
Research and development 715  1,268  2,324  3,597
Sales and marketing 367  684  1,182  2,183
General and administrative 2,857  3,424  8,810  14,478
        
Total$4,051 $5,635 $12,675 $21,065
            

Revenue by Segment (U.S. dollars in thousands):

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2025 2024 2025 2024
 (Unaudited)
        
Enterprise, Education and Technology$32,365 $32,341 $100,023 $95,746
Media and Telecom 11,501  11,954  35,289  37,362
        
Total$43,866 $44,295 $135,312 $133,108
        

Gross Profit by Segment (U.S. dollars in thousands):

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2025 2024 2025 2024
 (Unaudited)
        
Enterprise, Education and Technology$24,542 $24,539 $76,977 $71,026
Media and Telecom 6,185  5,002  17,706  15,799
        
Total$30,727 $29,541 $94,683 $86,825
            

Consolidated Statement of Cash Flows (U.S. dollars in thousands)

 Nine Months Ended
September 30,
 2025 2024
Cash flows from operating activities: 
Net loss$(11,497) $(24,710)
Adjustments to reconcile net loss to net cash used in operating activities:   
Depreciation and amortization 3,383   3,834 
Stock-based compensation expenses 12,675   21,065 
Amortization of deferred contract acquisition and fulfillment costs 8,528   8,550 
Non-cash interest income, net (239)  (713)
Gain on foreign exchange (544)  (285)
Changes in operating assets and liabilities:   
Decrease (Increase) in trade receivables (280)  666 
Decrease (Increase) in prepaid expenses and other current assets and other assets, noncurrent 407   (73)
Increase in deferred contract acquisition and fulfillment costs (2,809)  (4,367)
Increase in trade payables 1,780   2,182 
Increase (decrease) in accrued expenses and other current liabilities (1,161)  2,742 
Decrease in employees and payroll accruals (1,271)  (646)
Increase (Decrease) in other liabilities, noncurrent 2,840   (27)
Increase (Decrease) in deferred revenue (2,097)  559 
Operating lease right-of-use assets and lease liabilities, net 1,178   (857)
    
Net cash provided by operating activities 10,893   7,920 
    
Cash flows from investing activities:   
    
Investment in available-for-sale marketable securities (50,225)  (37,745)
Proceeds from maturities of available-for-sale marketable securities 59,631   33,982 
Purchases of property and equipment (534)  (421)
    
Net cash provided by (used in) investing activities 8,872   (4,184)
    
Cash flows from financing activities:   
    
Repayment of long-term loans (2,188)  (1,750)
Proceeds from exercise of stock options 2,986   245 
Cash settlement of equity classified share-based payment awards (3,089)   
Payment of debt issuance costs    (10)
Repurchase of common stock (9,595)  (2,233)
Change in prepayments for repurchase of common stock 31   (117)
    
Net cash used in financing activities (11,855)  (3,865)
    
Effect of exchange rate changes on cash, cash equivalents and restricted cash 544   285 
    
Net increase in cash, cash equivalents and restricted cash 8,454   156 
Cash, cash equivalents and restricted cash at the beginning of the period 33,159   36,784 
Cash, cash equivalents and restricted cash at the end of the period$41,613  $36,940 
        

Reconciliation from GAAP to Non-GAAP Results (U.S. dollars in thousands)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2025 2024 2025 2024
Reconciliation of gross profit and gross margin       
GAAP gross profit$30,727  $29,541  $94,683  $86,825 
Stock-based compensation expense 112   259   359   807 
Amortization of acquired intangibles    107   98   320 
Non-GAAP gross profit$30,839  $29,907  $95,140  $87,952 
GAAP gross margin 70%  67%  70%  65%
Non-GAAP gross margin 70%  68%  70%  66%
Reconciliation of operating expenses       
GAAP research and development expenses$11,481  $12,427  $35,137  $36,460 
Stock-based compensation expense 715   1,268   2,324   3,597 
Amortization of acquired intangibles           
Non-GAAP research and development expenses$10,766  $11,159  $32,813  $32,863 
GAAP sales and marketing$11,047  $11,830  $34,489  $35,421 
Stock-based compensation expense 367   684   1,182   2,183 
Amortization of acquired intangibles 13   13   38   39 
Non-GAAP sales and marketing expenses$10,667  $11,133  $33,269  $33,199 
GAAP general and administrative expenses$8,899  $9,750  $30,090  $35,250 
Stock-based compensation expense 2,857   3,424   8,810   14,478 
Amortization of acquired intangibles           
Strategic initiatives (b) (301) $  $1,331  $ 
War related costs (d)$  $  $  $22 
Non-GAAP general and administrative expenses$6,343  $6,326  $19,949  $20,750 
Reconciliation of operating income (loss) and operating margin       
GAAP operating loss$(1,504) $(4,466) $(5,837) $(20,306)
Stock-based compensation expense 4,051   5,635   12,675   21,065 
Amortization of acquired intangibles 13   120   136   359 
Strategic initiatives (b) (301)     1,331    
War related costs (d)          22 
Restructuring (c) 804      804    
Non-GAAP operating profit$3,063  $1,289  $9,109  $1,140 
GAAP operating margin (3)%  (10)%  (4)%  (15)%
Non-GAAP operating margin 7%  3%  7%  1%
Reconciliation of net loss       
GAAP net loss attributable to common stockholders$(2,628) $(3,610) $(11,497) $(24,710)
Stock-based compensation expense 4,051   5,635   12,675   21,065 
Amortization of acquired intangibles 13   120   136   359 
Strategic initiatives (b) (301)     1,331    
War related costs (d)          22 
Foreign currency translation adjustments loss (gain) (e) 21   (2,144)  2,913   (1,647)
Restructuring (c) 804      804    
Non-GAAP net profit (loss) attributable to common stockholders$1,960  $1  $6,362  $(4,911)
        
Non-GAAP net earnings (loss) per share – basic$0.01  $0.00  $0.04  $(0.03)
Non-GAAP net earnings (loss) per share – diluted$0.01  $0.00  $0.04  $(0.03)
        
Reconciliation of weighted average number of shares outstanding:       
Weighted-average number of shares used in calculating GAAP and Non-GAAP net earnings (loss) per share, basic 154,775,938   149,306,274   154,110,240   147,074,320 
Effect of dilutive shares used in calculating Non-GAAP net earnings (loss) per share, diluted (f) 9,959,665      8,915,752    
Weighted-average number of shares used in calculating Non-GAAP net earnings (loss) per share, diluted 164,735,603   149,306,274   163,025,992   147,074,320 
                

Adjusted EBITDA (U.S. dollars in thousands)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2025 2024 2025 2024
  
Net loss$(2,628) $(3,610) $(11,497) $(24,710)
Financial expenses (income), net (a) (85)  (2,160)  2,682   (1,672)
                
                
                
                
                
                
                
                
Provision for income taxes 1,209   1,304   2,978   6,076 
                
                
                
                
                
                
                
                
Depreciation and amortization 1,104   1,254   3,383   3,834 
                
                
                
                
                
                
                
                
EBITDA (400)  (3,212)  (2,454)  (16,472)
                
                
                
                
                
                
                
                
Non-cash stock-based compensation expense 4,051   5,635   12,675   21,065 
                
                
                
                
                
                
                
                
Strategic initiatives (b) (301)     1,331    
                
                
                
                
                
                
                
                
War related costs (d)          22 
                
                
                
                
                
                
                
                
Restructuring (c) 804      804    
                
                
                
                
                
                
                
                
Adjusted EBITDA$4,154  $2,423  $12,356  $4,615 
                

(a)The three months ended September 30, 2025 and 2024, and the nine months ended September 30, 2025 and 2024, include $527, $725, $1,737 and $2,131 respectively, of interest expenses and $751, $845, $2,383 and $2,453, respectively of interest income.
  
(b)Strategic initiatives for the three and nine months ended September 30, 2025 relate to professional, consulting and other costs associated with strategic initiatives. The three months ended September 30, 2025 resulted in an income of $301, mainly due to vendor credit and discounted pricing for expenses recognized during the three months ended June 30, 2025. The nine months ended September 30, 2025 resulted in an expense of $1,331. 
  
(c)The three and nine months ended September 30, 2025 include one-time employee termination benefits incurred in connection with the Reorganization Plan.
  
(d)The nine months ended September 30, 2024 include costs related to conflicts in Israel, attributable to temporary relocation of key employees from Israel for business continuity purposes, purchase of emergency equipment for key employees for business continuity purposes, and charitable donation to communities directly impacted by the war.
  
(e)Represents gains or losses from foreign currency translation adjustments related to the remeasurement of monetary assets and liabilities to the Company’s functional currency, using exchange rates in effect as of the end of the reporting period.
  
(f)The effect of these dilutive shares was not included in the GAAP calculation of diluted net loss per share for the three and Nine months ended September 30, 2025 and 2024 because the effect would have been anti-dilutive.
  

Reported KPIs

 As of September 30,
 2025 2024
 (U.S. dollars, amounts in
thousands)
Annualized Recurring Revenue$169,094 $168,879
Remaining Performance Obligations (1)$159,330 $166,194
      

(1)Remaining Performance Obligations as of September 30, 2024 reflect a reassessment of the historical treatment of certain customer contracts that contain “termination for convenience” clauses, which has resulted in a negative adjustment of $21,652.
  

 Three Months Ended
September 30,
 2025 2024
Net Dollar Retention Rate97% 101%

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.