Skip to main content

Independent Bank Corporation Reports 2024 Fourth Quarter Results

Fourth Quarter Highlights

Highlights for the fourth quarter of 2024 include:

  • An increase in net interest income of $1.0 million (2.4%) over the third quarter of 2024;
  • A net interest margin of 3.45% (eight basis point increase from the linked quarter)
  • A return on average assets and a return on average equity of 1.39% and 16.31%, respectively;
  • Net growth in loans of $96.5 million (or 9.7% annualized) from September 30, 2024; and
  • The payment of a 24 cent per share dividend on common stock on November 15, 2024.

GRAND RAPIDS, Mich., Jan. 23, 2025 (GLOBE NEWSWIRE) — Independent Bank Corporation (NASDAQ: IBCP) reported fourth quarter 2024 net income of $18.5 million, or $0.87 per diluted share, versus net income of $13.7 million, or $0.65 per diluted share, in the prior-year period. For the year ended December 31, 2024, the Company reported net income of $66.8 million, or $3.16 per diluted share, compared to net income of $59.1 million, or $2.79 per diluted share, in 2023.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “Our fourth-quarter performance marked the culmination of another remarkable year, with our organization excelling on the fundamentals. I am especially pleased to report a notable 10% annualized growth rate in our loan portfolio for the fourth quarter of 2024, driven by an impressive 24% annualized growth rate in our commercial loan portfolio. This strong performance enabled us to achieve a $1 million increase in net interest income for the linked quarter, contributing to a healthy net interest margin of 3.45%. Our credit metrics remain outstanding, with watch credits and non-performing assets near historic lows. I am incredibly proud of our team’s dedication and efforts throughout 2024, which translated into exceptional full-year results. We achieved balanced growth on both sides of the balance sheet, with total loan growth of 7% and core deposit growth of 5%. For the year, we delivered a return on average assets (ROAA) of 1.27%, a return on average equity (ROAE) of 15.66%, earnings per share (EPS) growth of 13%, and 13% growth in tangible book value per share (TBVPS). Looking ahead to 2025, we remain optimistic about sustaining these growth trends. Our confidence is bolstered by a robust commercial loan pipeline, the proven track record of our core team of professionals, and our on-going strategic initiative to attract and integrate talented bankers into our organization. Additionally, I am pleased our Board of Directors approved an 8% increase in our quarterly dividend in January, 2025 marking the twelfth consecutive annual increase for our shareholders.”

Significant items impacting comparable 2024 and 2023 results include the following:

  • Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of $6.5 million ($0.24 per diluted share, after taxes) and $4.5 million ($0.17 per diluted share, after taxes) for the three-month and full-year ended December 31, 2024, respectively, as compared to $(3.6) million ($(0.14) per diluted share, after taxes) and $(0.3) million ($(0.01) per diluted share, after taxes) for the three-months and full-year ended December 31, 2023, respectively.
  • The provision for credit losses was an expense of $2.2 million ($0.08 per diluted share, after taxes) and expense of $4.5 million ($0.17 per diluted share, after tax) in the fourth quarter and full year ended December 31, 2024, respectively, as compared to a credit of $(0.6) million ($(0.02) per diluted share, after taxes) and expense of $6.2 million ($0.23 per diluted share, after tax) in the fourth quarter and full year ended December 31, 2023, respectively.

Operating Results

The Company’s net interest income totaled $42.9 million during the fourth quarter of 2024, an increase of $2.7 million, or 6.8% from the year-ago period, and up $1.0 million, or 2.4%, from the third quarter of 2024. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.45% during the fourth quarter of 2024, compared to 3.26% in the year-ago period, and 3.37% in the third quarter of 2024. The year-over-year quarterly increase in net interest income was due to an increase in the net interest margin and an increase in average earnings assets. Average interest-earning assets were $5.01 billion in the fourth quarter of 2024, compared to $4.93 billion in the year ago quarter and $4.99 billion in the third quarter of 2024.

For the year ended December 31, 2024, net interest income totaled $166.2 million, an increase of $9.9 million, or 6.3% from the prior year ended December 31, 2023. The Company’s net interest margin for the year ended December 31, 2024 was 3.38% compared to 3.26% in 2023. The increase in net interest income for the year ended December 31, 2024 compared to 2023 reflects an increase in average interest- earning assets as well as an increase in the net interest margin.

Non-interest income totaled $19.1 million and $56.4 million, respectively, for the fourth quarter and full year of 2024, compared to $9.1 million and $50.7 million in the respective, comparable year ago periods. These changes were primarily due to variances in mortgage banking related revenues.

Net gains on mortgage loans in the fourth quarters of 2024 and 2023, were approximately $1.7 million and $2.0 million, respectively. The decrease in net gains on mortgage loans was due to lower profit margins on mortgage loan sales that was partially offset by an increase in the volume of mortgage loans sold. For the full year of 2024, net gains on mortgage loans totaled $6.6 million compared to $7.4 million in 2023. The decrease in net gains on mortgage loans was due to a combination of a lower loan sale margin on mortgage loan sales and a decrease in the volume of mortgage loans sold.

Mortgage loan servicing, net, generated a gain of $7.8 million and a loss of $2.4 million in the fourth quarters of 2024 and 2023, respectively. For the full year of 2024 and 2023, mortgage loan servicing, net, generated income of $9.4 million and $4.6 million, respectively. The significant variances in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights attributed to an increase in interest rates that resulted in a decrease in prepayment speeds and a higher earnings rate on escrow deposits. Mortgage loan servicing, net activity is summarized in the following table:

 Three months ended Twelve months ended
 12/31/2024 12/31/2023 12/31/2024 12/31/2023
 (In thousands)
Mortgage loan servicing, net:       
Revenue, net$2,233  $2,216  $8,914  $8,828 
Fair value change due to price 6,519   (3,644)  4,540   (280)
Fair value change due to pay-downs (991)  (1,014)  (4,007)  (3,922)
Total$7,761  $(2,442) $9,447  $4,626 
 

On December 5, 2024 the company executed a letter of intent to sell approximately $971 million (27.8% of total servicing portfolio) of mortgage servicing rights to a third party. This sale represents approximately $13.5 million (27.4%) of the total capitalized mortgage loan servicing right asset. This transaction is expected to close in the first quarter of 2025. There was no financial impact in the fourth quarter of 2024 related to the execution of this letter of intent.

Non-interest expenses totaled $37.0 million in the fourth quarter of 2024, compared to $31.9 million in the year-ago period. For the full year of 2024, non-interest expenses totaled $135.1 million versus $127.1 million in 2023. The increase is primarily due to higher incentive based compensation attributed to higher expected payout levels, salary increases related to adjustments made at the beginning of the year as well as additions to the commercial lending team. The increase in data processing is primarily due to core data processor annual asset growth and CPI related cost increases as well as new solutions implemented during this time frame. 

The Company recorded an income tax expense of $4.3 million and $16.3 million in the fourth quarter and full year of 2024, respectively. This compares to an income tax expense of $4.2 million and $14.6 million in the fourth quarter and full year of 2023, respectively.

Asset Quality

A breakdown of non-performing loans by loan type is as follows:

 12/31/2024 12/31/2023 12/31/2022
Loan Type(Dollars in thousands)
Commercial$54  $28  $38 
Mortgage 7,005   6,425   4,745 
Installment 733   970   598 
Sub total 7,792   7,423   5,381 
Less – government guaranteed loans 1,790   2,191   1,660 
Total non-performing loans$6,002  $5,232  $3,721 
Ratio of non-performing loans to total portfolio loans 0.15%  0.14%  0.11%
Ratio of non-performing assets to total assets 0.13%  0.11%  0.08%
Ratio of allowance for credit losses to total non-performing loans 989.32%  1044.69%  1409.16%
 

The provision for credit losses was an expense of $2.2 million and a credit of $0.6 million in the fourth quarters of 2024 and 2023, respectively. The provision for credit losses was an expense of $4.5 million and $6.2 million in the full year of 2024 and 2023, respectively. The quarterly provision for credit losses in 2024, was primarily impacted by the growth in commercial loans that was partially offset by a decrease in allocation rates due to subjective factors. The Company recorded loan net charge-offs of $0.3 million and $0.2 million in the fourth quarters of 2024 and 2023, respectively. At December 31, 2024, the allowance for credit losses totaled $59.4 million, or 1.47% of total portfolio loans compared to $54.7 million, or 1.44% of total portfolio loans at December 31, 2023.

Balance Sheet, Liquidity and Capital

Total assets were $5.34 billion at December 31, 2024, an increase of $74.4 million from December 31, 2023. Loans, excluding loans held for sale, were $4.04 billion at December 31, 2024, compared to $3.79 billion at December 31, 2023. This increase is primarily due to growth in commercial and mortgage loans that were partially offset by a decrease in installment loans. Deposits totaled $4.65 billion at December 31, 2024, an increase of $31.2 million from December 31, 2023. This increase is primarily due to growth in savings and interest-bearing checking, reciprocal, and time deposit account balances that were partially offset by decreases in non-interest bearing and brokered time deposits.

Cash and cash equivalents totaled $119.9 million at December 31, 2024, versus $169.8 million at December 31, 2023. Securities available for sale (“AFS”) totaled $559.2 million at December 31, 2024, versus $679.4 million at December 31, 2023.

Total shareholders’ equity was $454.7 million at December 31, 2024, or 8.52% of total assets compared to $404.4 million or 7.68% at December 31, 2023. Tangible common equity totaled $424.9 million at December 31, 2024, or $20.33 per share compared to $374.1 million or $17.96 per share at December 31, 2023. The increase in shareholder equity as well as tangible common equity are primarily the result of earnings retention and a decline in accumulated other comprehensive loss related to unrealized losses on securities available for sale.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

Regulatory Capital Ratios12/31/2024 12/31/2023 Well
Capitalized
Minimum
      
Tier 1 capital to average total assets9.58% 8.80% 5.00%
Tier 1 common equity to risk-weighted assets11.74% 11.21% 6.50%
Tier 1 capital to risk-weighted assets11.74% 11.21% 8.00%
Total capital to risk-weighted assets12.99% 12.46% 10.00%
 

At December 31, 2024, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $1.08 billion and $501.8 million, respectively. We also had approximately $517.2 million in fair value of unpledged securities AFS and HTM at December 31, 2024 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $483.8 million.

Share Repurchase Plan

On December 17, 2024, the Board of Directors of the Company authorized the 2025 share repurchase plan. Under the terms of the 2025 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2025. The Company did not repurchase any shares of common stock during 2024.

Earnings Conference Call

Brad Kessel, President and CEO, Gavin A. Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, January 23, 2025.

To participate in the live conference call, please dial 1-833-470-1428 (Access Code # 213949). Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: https://events.q4inc.com/attendee/519785754.

A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code # 178534). The replay will be available through January 30, 2025.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of $5.3 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan’s Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at: IndependentBank.com.

Forward-Looking Statements

This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2023 and the other reports we file with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
 
  December 31,
   2024   2023 
  (unaudited)
  (In thousands, except share
amounts)
Assets    
Cash and due from banks $56,984  $68,208 
Interest bearing deposits  62,898   101,573 
Cash and Cash Equivalents  119,882   169,781 
Securities available for sale  559,182   679,350 
Securities held to maturity (fair value of $301,860 at December 31, 2024 and $318,606 at December 31, 2023)  339,436   353,988 
Federal Home Loan Bank and Federal Reserve Bank stock, at cost  16,099   16,821 
Loans held for sale, carried at fair value  7,643   12,063 
Loans    
Commercial  1,937,364   1,679,731 
Mortgage  1,516,726   1,485,872 
Installment  584,735   625,298 
Total Loans  4,038,825   3,790,901 
Allowance for credit losses  (59,379)  (54,658)
Net Loans  3,979,446   3,736,243 
Other real estate and repossessed assets, net  938   569 
Property and equipment, net  37,492   35,523 
Bank-owned life insurance  53,855   54,341 
Capitalized mortgage loan servicing rights, carried at fair value  46,796   42,243 
Other intangibles  1,488   2,004 
Goodwill  28,300   28,300 
Accrued income and other assets  147,547   132,500 
Total Assets $5,338,104  $5,263,726 
Liabilities and Shareholders’ Equity    
Deposits    
Non-interest bearing $1,013,647  $1,076,093 
Savings and interest-bearing checking  1,995,314   1,905,701 
Reciprocal  907,031   832,020 
Time  628,285   524,325 
Brokered time  109,811   284,740 
Total Deposits  4,654,088   4,622,879 
Other borrowings  45,009   50,026 
Subordinated debt  39,586   39,510 
Subordinated debentures  39,796   39,728 
Accrued expenses and other liabilities  104,939   107,134 
Total Liabilities  4,883,418   4,859,277 
Shareholders’ Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding      
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,895,714 shares at December 31, 2024 and 20,835,633 shares at December 31, 2023  318,777   317,483 
Retained earnings  205,853   159,108 
Accumulated other comprehensive loss  (69,944)  (72,142)
Total Shareholders’ Equity  454,686   404,449 
Total Liabilities and Shareholders’ Equity $5,338,104  $5,263,726 
 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
 
 
  Three Months Ended Twelve Months Ended 
   December 31,
2024
   September 30,
2024
   December 31,
2023
   December 31,  
            2024   2023  
  (unaudited) 
INTEREST INCOME (In thousands, except per share amounts) 
Interest and fees on loans $58,346  $58,410  $54,333  $228,585  $197,725  
Interest on securities           
Taxable  4,417   4,502   5,646   18,883   23,314  
Tax-exempt  2,905   3,404   3,434   13,100   13,209  
Other investments  1,310   2,018   1,948   6,208   5,429  
Total Interest Income  66,978   68,334   65,361   266,776   239,677  
INTEREST EXPENSE           
Deposits  22,546   24,462   23,111   92,694   75,075  
Other borrowings and subordinated debt and debentures  1,581   2,018   2,139   7,834   8,273  
Total Interest Expense  24,127   26,480   25,250   100,528   83,348  
Net Interest Income  42,851   41,854   40,111   166,248   156,329  
Provision for credit losses  2,217   1,488   (617)  4,468   6,210  
Net Interest Income After Provision for Credit Losses  40,634   40,366   40,728   161,780   150,119  
NON-INTEREST INCOME           
Interchange income  3,294   4,146   3,336   13,992   13,996  
Service charges on deposit accounts  2,976   3,085   3,061   11,870   12,361  
Net gains (losses) on assets           
Mortgage loans  1,705   2,177   1,961   6,579   7,436  
Equity securities at fair value     (8)     2,685     
Securities available for sale  (14)  (145)     (428)  (222) 
Mortgage loan servicing, net  7,761   (3,130)  (2,442)  9,447   4,626  
Other  3,399   3,383   3,181   12,217   12,479  
Total Non-interest Income  19,121   9,508   9,097   56,362   50,676  
NON-INTEREST EXPENSE           
Compensation and employee benefits  22,886   20,048   19,049   84,955   78,965  
Data processing  3,688   3,379   2,909   13,579   11,862  
Occupancy, net  1,953   1,893   1,933   7,806   7,908  
Interchange expense  1,131   1,149   1,110   4,504   4,332  
Furniture, fixtures and equipment  928   932   974   3,762   3,756  
Advertising  1,198   581   879   3,058   2,165  
FDIC deposit insurance  729   664   796   2,870   3,005  
Legal and professional  849   687   585   2,566   2,208  
Loan and collection  606   657   456   2,474   2,174  
Communications  462   519   535   2,095   2,406  
Costs (recoveries) related to unfunded lending commitments  303   113   348   (373)  424  
Other  2,254   1,961   2,304   7,800   7,914  
Total Non-interest Expense  36,987   32,583   31,878   135,096   127,119  
Income Before Income Tax  22,768   17,291   17,947   83,046   73,676  
Income tax expense  4,307   3,481   4,204   16,256   14,609  
Net Income $18,461  $13,810  $13,743  $66,790  $59,067  
Net income per common share           
Basic $0.88  $0.66  $0.66  $3.20  $2.82  
Diluted $0.87  $0.65  $0.65  $3.16  $2.79  
 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data
 
 December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
 (unaudited)
 (Dollars in thousands except per share data)
Three Months Ended         
Net interest income$42,851  $41,854  $41,346  $40,197  $40,111 
Provision for credit losses 2,217   1,488   19   744   (617)
Non-interest income 19,121   9,508   15,172   12,561   9,097 
Non-interest expense 36,987   32,583   33,333   32,193   31,878 
Income before income tax 22,768   17,291   23,166   19,821   17,947 
Income tax expense 4,307   3,481   4,638   3,830   4,204 
Net income$18,461  $13,810  $18,528  $15,991  $13,743 
          
Basic earnings per share$0.88  $0.66  $0.89  $0.77  $0.66 
Diluted earnings per share 0.87   0.65   0.88   0.76   0.65 
Cash dividend per share 0.24   0.24   0.24   0.24   0.23 
          
Average shares outstanding 20,893,820   20,896,019   20,901,741   20,877,067   20,840,680 
Average diluted shares outstanding 21,122,096   21,115,273   21,105,387   21,079,607   21,049,030 
          
Performance Ratios         
Return on average assets 1.39%  1.04%  1.44%  1.24%  1.04%
Return on average equity 16.31   12.54   17.98   15.95   14.36 
Efficiency ratio (1) 59.09   62.82   61.49   60.26   64.27 
          
As a Percent of Average Interest-Earning Assets (1)         
Interest income 5.37%  5.48%  5.45%  5.34%  5.29%
Interest expense 1.92   2.11   2.05   2.04   2.03 
Net interest income 3.45   3.37   3.40   3.30   3.26 
          
Average Balances         
Loans$3,994,661  $3,909,954  $3,849,199  $3,810,526  $3,764,752 
Securities 912,073   933,750   944,435   999,140   1,027,240 
Total earning assets 5,007,566   4,985,842   4,893,367   4,910,669   4,928,697 
Total assets 5,300,368   5,275,623   5,181,317   5,201,452   5,233,666 
Deposits 4,655,091   4,616,119   4,531,917   4,561,645   4,612,797 
Interest bearing liabilities 3,717,483   3,689,684   3,611,972   3,627,446   3,635,771 
Shareholders’ equity 450,214   438,077   414,549   403,225   379,614 

(1) Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)
 
 December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
 (unaudited)
 (Dollars in thousands except per share data)
End of Period         
Capital         
Tangible common equity ratio 8.00%  8.08%  7.63%  7.41%  7.15%
Tangible common equity ratio excluding accumulated other comprehensive loss 9.10   8.99   8.76   8.57   8.31 
Average equity to average assets 8.49   8.30   8.00   7.75   7.25 
Total capital to risk-weighted assets (2) 14.24   14.25   14.21   13.85   13.71 
Tier 1 capital to risk-weighted assets (2) 12.07   12.06   12.01   11.65   11.50 
Common equity tier 1 capital to risk-weighted assets (2) 11.19   11.16   11.09   10.73   10.58 
Tier 1 capital to average assets (2) 9.86   9.63   9.59   9.29   9.03 
Common shareholders’ equity per share of common stock$21.76  $21.65  $20.60  $19.88  $19.41 
Tangible common equity per share of common stock 20.33   20.22   19.16   18.44   17.96 
Total shares outstanding 20,895,714   20,893,800   20,899,358   20,903,677   20,835,633 
          
Selected Balances         
Loans$4,038,825  $3,942,287  $3,851,889  $3,839,965  $3,790,901 
Securities 898,618   932,312   936,194   963,577   1,033,338 
Total earning assets 5,024,083   4,964,784   4,979,555   4,949,496   4,954,696 
Total assets 5,338,104   5,259,268   5,277,500   5,231,255   5,263,726 
Deposits 4,654,088   4,626,875   4,614,328   4,582,414   4,622,879 
Interest bearing liabilities 3,764,832   3,682,482   3,694,025   3,677,060   3,676,050 
Shareholders’ equity 454,686   452,369   430,459   415,570   404,449 

(2) December 31, 2024 are Preliminary.

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends. Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2024   2023   2024   2023 
 (Dollars in thousands)
Net Interest Margin, Fully Taxable Equivalent (“FTE”)       
        
Net interest income$42,851  $40,111  $166,248  $156,329 
Add: taxable equivalent adjustment 389   178   902   900 
Net interest income – taxable equivalent$43,240  $40,289  $167,150  $157,229 
Net interest margin (GAAP) (1) 3.42%  3.25%  3.36%  3.24%
Net interest margin (FTE) (1) 3.45%  3.26%  3.38%  3.26%

(1) Quarter to date are Annualized.

Tangible Common Equity Ratio

 December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
 (Dollars in thousands)
Common shareholders’ equity$454,686  $452,369  $430,459  $415,570  $404,449 
Less:         
Goodwill 28,300   28,300   28,300   28,300   28,300 
Other intangibles 1,488   1,617   1,746   1,875   2,004 
Tangible common equity 424,898   422,452   400,413   385,395   374,145 
Addition:         
Accumulated other comprehensive loss for regulatory purposes 64,146   52,454   65,030   65,831   66,344 
Tangible common equity excluding other comprehensive loss adjustments$489,044  $474,906  $465,443  $451,226  $440,489 
          
Total assets$5,338,104  $5,259,268  $5,277,500  $5,231,255  $5,263,726 
Less:         
Goodwill 28,300   28,300   28,300   28,300   28,300 
Other intangibles 1,488   1,617   1,746   1,875   2,004 
Tangible assets 5,308,316   5,229,351   5,247,454   5,201,080   5,233,422 
Addition:         
Net unrealized losses on available for sale securities and derivatives, net of tax 64,146   52,454   65,030   65,831   66,344 
Tangible assets excluding other comprehensive loss adjustments$5,372,462  $5,281,805  $5,312,484  $5,266,911  $5,299,766 
          
Common equity ratio 8.52%  8.60%  8.16%  7.94%  7.68%
Tangible common equity ratio 8.00%  8.08%  7.63%  7.41%  7.15%
Tangible common equity ratio excluding other comprehensive loss 9.10%  8.99%  8.76%  8.57%  8.31%
          
Tangible Common Equity per Share of Common Stock:
          
Common shareholders’ equity$454,686  $452,369  $430,459  $415,570  $404,449 
Tangible common equity$424,898  $422,452  $400,413  $385,395  $374,145 
Shares of common stock outstanding (in thousands) 20,896   20,894   20,899   20,904   20,836 
          
Common shareholders’ equity per share of common stock$21.76  $21.65  $20.60  $19.88  $19.41 
Tangible common equity per share of common stock$20.33  $20.22  $19.16  $18.44  $17.96 
 

The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.

Contact:William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.