Skip to main content

IMPERIAL PETROLEUM INC. Reports Third Quarter and Nine Months 2024 Financial and Operating Results

ATHENS, Greece, Dec. 02, 2024 (GLOBE NEWSWIRE) — IMPERIAL PETROLEUM INC. (NASDAQ: IMPP, the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2024.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

  • Fleet operational utilization of 65.6% in Q3 24’ versus 70.5% in Q3 23’.
  • Increased idle time in Q3 24’ compared to the same period of last year mainly due to seasonal factors, the drydocking of a product tanker and the minor incident of one of our product tankers which, remained off hire for the whole of Q3 24’.
  • Spot activity in Q3 24’ in the order of 65.7%, reduced compared to previous quarter, due to a rise in tanker time charter activity.
  • Revenues of $33.0 million in Q3 24’ compared to $29.4 million in Q3 23’ equivalent to a 12.2% increase.
  • Net income of $10.1 million in Q3 24’ compared to $12.1 million in Q3 23’.
  • Adjusted net income of $10.9 million in Q3 24’ versus $4.5 million in Q3 23’ up by $6.4 million or 142.2%.
  • Cash and cash equivalents including time deposits slightly below $200 million as of September 30, 2024 versus $126 million as of September 30, 2023- equivalent to a 58.7% rise.
  • For the 9M 24’ period our total net income was $46.2 million while our operating cash flows amounted to $68.0 million.

Third Quarter 2024 Results:

  • Revenues for the three months ended September 30, 2024 amounted to $33.0 million, an increase of $3.6 million, or 12.2%, compared to revenues of $29.4 million for the three months ended September 30, 2023, primarily due to an increase in voyage days by 19.5% (145 days) attributed mainly to the increase of our average number of vessels by 1.27 vessels along with improved revenue stemming from product tankers as three product tankers underwent drydocking in Q3 23’.
  • Voyage expenses and vessels’ operating expenses for the three months ended September 30, 2024 were $13.0 million and $7.2 million, respectively, compared to $12.6 million and $6.1 million, respectively, for the three months ended September 30, 2023. The $0.4 million increase in voyage expenses is mainly attributed to the increase in bunkers consumption due to increase in spot days by 11.3% and to expenses incurred in connection with the EU Emission Allowances (EUAs) in order to meet our obligation arising from the CO2 emissions as a result of the new EU regulations entered into force starting from January 1, 2024. The increase was partially offset by the decrease in port expenses due to change in trade routes and therefore, decreased transit through the Suez Canal. The $1.1 million increase in vessels’ operating expenses was primarily due to the increased size of our fleet by an average of 1.27 vessels.
  • Drydocking costs for the three months ended September 30, 2024 and 2023 were $0.9 million and $2.8 million, respectively. This decrease is due to the fact that during the three months ended September 30, 2024, one of our product tankers underwent drydocking while in the same period of last year three of our product tankers underwent drydocking.
  • General and administrative costs for the three months ended September 30, 2024 and 2023 were $1.2 million and $1.3 million, respectively.
  • Depreciation for the three months ended September 30, 2024 and 2023 was $4.3 million and $3.5 million, respectively. The change is attributable to the increase in the average number of our vessels.
  • Management fees for the three months ended September 30, 2024 and 2023 were $0.4 million.
  • Net gain on sale of vessel for the three months ended September 30, 2024 and 2023 were nil and $8.2 million, respectively. In the three months ended September 30, 2023, the net gain on sale of vessel was related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party.
  • Interest income for the three months ended September 30, 2024 was $2.3 million as compared to $1.7 million for the three months ended September 30, 2023. The $0.6 million increase is mainly attributed to a higher amount of funds placed under time deposits.
  • Foreign exchange (loss)/gain for the three months ended September 30, 2024 was $1.7 million gain as compared to $0.8 million loss for the three months ended September 30, 2023. The $2.5 million increase in gain is mainly attributed to fluctuations in exchange rates in key currencies mainly from funds placed under time deposits on foreign currency.
  • As a result of the above, for the three months ended September 30, 2024, the Company reported net income of $10.1 million, compared to net income of $12.1 million for the three months ended September 30, 2023. Dividends paid on Series A Preferred Shares amounted to $0.4 million for the three months ended September 30, 2024. The weighted average number of shares of common stock outstanding, basic, for the three months ended September 30, 2024 was 31.4 million. Earnings per share, basic and diluted, for the three months ended September 30, 2024 amounted to $0.29 and $0.27, respectively, compared to earnings per share, basic and diluted, of $0.56 and $0.43, respectively, for the three months ended September 30, 2023.
  • Adjusted net income1 was $10.9 million corresponding to an Adjusted EPS1, basic of $0.32 for the three months ended September 30, 2024 compared to an Adjusted net income of $4.5 million corresponding to an Adjusted EPS, basic, of $0.19 for the same period of last year.
  • EBITDA1 for the three months ended September 30, 2024 amounted to $12.2 million, while Adjusted EBITDA1 for the three months ended September 30, 2024 amounted to $13.0 million.
  • An average of 10.4 vessels were owned by the Company during the three months ended September 30, 2024 compared to 9.1 vessels for the same period of 2023.

Nine months 2024 Results:

  • Revenues for the nine months ended September 30, 2024 amounted to $121.3 million, a decrease of $32.5 million, or 21.1%, compared to revenues of $153.8 million for the nine months ended September 30, 2023, primarily due to a year to date decline of daily spot market rates of suezmax tankers by approximately 18% and the seasonal weakening of tanker market rates following the end of the first half of 2024.
  • Voyage expenses and vessels’ operating expenses for the nine months ended September 30, 2024 were $43.6 million and $19.7 million, respectively, compared to $48.7 million and $20.0 million, respectively, for the nine months ended September 30, 2023. The $5.1 million decrease in voyage expenses is mainly attributed to the decreased port expenses by approximately $3.9 million due to decreased transit through the Suez Canal and decreased voyage commissions by approximately $1.1 million due to the lower revenues. The $0.3 million decrease in vessels’ operating expenses was primarily due to the slight decrease in the average number of vessels.
  • Drydocking costs for the nine months ended September 30, 2024 and 2023 were $1.5 million and $4.1 million, respectively. This decrease is due to the fact that during the nine months ended September 30, 2024 two tanker vessels underwent drydocking while in the same period of last year three of our product tankers and one of our drybulk carriers underwent drydocking.
  • General and administrative costs for the nine months ended September 30, 2024 and 2023 were $3.9 million and $3.8 million, respectively.
  • Depreciation for the nine months ended September 30, 2024 was $12.5 million, a $0.4 million increase from $12.1 million for the same period of last year, due to the higher carrying amount of our newly acquired vessels.
  • Management fees for the nine months ended September 30, 2024 and 2023 were $1.2 million.
  • Other operating income for the nine months ended September 30, 2024 was $1.9 million and related to the collection of an insurance claim in connection with repairs undertaken in prior years.
  • Net loss on sale of vessel/ Net gain on sale of vessel – related party for the nine months ended September 30, 2024 was $1.6 million and related to the sale of the Aframax tanker Gstaad Grace II to a third party whereas net gain on sale of vessel for the nine months ended September 30, 2023 was $8.2 million and related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party.
  • Impairment loss for the nine months period ended September 30, 2024 and 2023 stood at nil and $9.0 million, and related to the spin-off of two drybulk carriers to C3is Inc. The decline of drybulk vessels’ fair values, at the time of the spin off, compared to one year before when these vessels were acquired resulted in the incurrence of impairment loss.
  • Interest and finance costs for the nine months ended September 30, 2024 and 2023 were $0.1 million and $1.8 million, respectively. The $0.1 million of costs for the nine months ended September 30, 2024 relate mainly to the accrued interest expense – related party, in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which is payable by May 2025. The $1.8 million of costs for the nine months ended September 30, 2023 related mainly to $1.3 million of interest charges incurred up to the full repayment of all outstanding loans concluded in April 2023 along with the full amortization of $0.5 million of loan related charges following the repayment of the Company’s outstanding debt.
  • Interest income for the nine months ended September 30, 2024 and 2023 was $6.0 million and $3.8 million, respectively. The increase is mainly attributed to the interest earned from the time deposits held by the Company as well as the $1.6 million interest income – related party for the nine months ended September 30, 2024 in connection with the $38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana) which was received in July 2024. For the nine months ended September 30, 2023, the accrued interest income – related party amounted to $0.6 million.
  • As a result of the above, the Company reported net income for the nine months ended September 30, 2024 of $46.2 million, compared to a net income of $64.7 million for the nine months ended September 30, 2023. The weighted average number of shares outstanding, basic, for the nine months ended September 30, 2024 was 29.0 million. Earnings per share, basic and diluted, for the nine months ended September 30, 2024 amounted to $1.47 and $1.32, respectively, compared to earnings per share, basic and diluted, of $3.59 and $3.05 for the nine months ended September 30, 2023.
  • Adjusted Net Income was $50.6 million corresponding to an Adjusted EPS, basic of $1.61 for the nine months ended September 30, 2024 compared to adjusted net income of $67.2 million, or $3.74 Adjusted EPS, basic, for the same period of last year.
  • EBITDA for the nine months ended September 30, 2024 amounted to $52.9 million while Adjusted EBITDA for the nine months ended September 30, 2024 amounted to $57.2 million.
  • An average of 10.2 vessels were owned by the Company during the nine months ended September 30, 2024 compared to 10.3 vessels for the same period of 2023.
  • As of September 30, 2024, cash and cash equivalents including time deposits amounted to $199.2 million and total debt amounted to nil.

1 EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

Fleet Employment Table

As of December 2, 2024, the profile and deployment of our fleet is the following:

             
Name  Year
Built
 Country
Built
 Vessel Size
(dwt)
 Vessel
Type
 Employment
Status
  Expiration of
Charter(1)
 
Tankers(2)              
Magic Wand  2008 Korea 47,000 MR product tanker Spot  
Clean Thrasher  2008 Korea 47,000 MR product tanker Time Charter  January 2025
Clean Sanctuary (ex. Falcon Maryam)  2009 Korea 46,000 MR product tanker Spot   
Clean Nirvana  2008 Korea 50,000 MR product tanker Spot   
Clean Justice  2011 Japan 46,000 MR product tanker Time Charter  August 2027
Aquadisiac 2008 Korea 51,000 MR product tanker Spot  
Suez Enchanted  2007 Korea 160,000 Suezmax tanker Spot   
Suez Protopia  2008 Korea 160,000 Suezmax tanker Spot   
Drybulk Carriers(3)              
Eco Wildfire  2013 Japan 33,000 Handysize drybulk Time Charter  December 2024
Glorieuse  2012 Japan 38,000 Handysize drybulk Time Charter  December 2024
Neptulus 2012 Japan 33,000 Handysize drybulk Time Charter December 2024
Fleet Total      711,000 dwt       
             

(1) Earliest date charters could expire.
(2) We have contracted to acquire a product tanker, with approximately 40,000 dwt capacity, which is expected to be delivered to us in the first quarter of 2025.
(3) We have contracted to acquire seven Japanese built drybulk carriers, aggregating approximately 443,000 dwt, which are expected to be delivered to us between January 2025 and May 2025.

CEO, Harry Vafias, commented:

“In spite of an unexciting and seasonally weak quarter, Imperial Petroleum was yet again profitable. Our adjusted net income this quarter was up 141% compared to Q3 23 and our cash increased by 58.7% compared to the end of the same quarter last year. Since the beginning of the year we have generated a net profit of close to $46 million with a fleet of about 10 vessels. Apart from our ongoing profitability, our financial strength is shown by our cash of about $200 million in conjunction with zero leverage. Market was volatile and weak during Q3 24’and it still remains an unknown how future geopolitical tensions will affect the tanker and broader shipping market overall.”

Conference Call details:

On December 2, 2024 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

Online Registration:

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

https://register.vevent.com/register/BI58bf738ae0ac4adfb87e3222819503a9

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About IMPERIAL PETROLEUM INC.        

IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of eleven vessels on the water – six M.R. product tankers, two suezmax tankers and three handysize drybulk carriers – with a total capacity of 711,000 deadweight tons (dwt), and has contracted to acquire an additional 40,000 dwt M.R. product tanker and an additional seven drybulk carriers of 443,000 dwt aggregate capacity. Following these deliveries the Company’s fleet will count a total of 19 vessels. IMPERIAL PETROLEUM INC.’s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols “IMPP” and “IMPPP,” respectively.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in Israel and Gaza, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or  accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.

Fleet List and Fleet Deployment

For information on our fleet and further information:
Visit our website at www.ImperialPetro.com

Company Contact:

Fenia Sakellaris
IMPERIAL PETROLEUM INC.
E-mail: info@ImperialPetro.com

Fleet Data:

The following key indicators highlight the Company’s operating performance during the periods ended September 30, 2023 and September 30, 2024.

FLEET DATAQ3 2023Q3 20249M 20239M 2024
Average number of vessels (1)9.1410.4110.3410.18
Period end number of owned vessels in fleet911911
Total calendar days for fleet (2)8419582,8222,789
Total voyage days for fleet (3)7458902,6922,690
Fleet utilization (4)88.6%92.9%95.4%96.5%
Total charter days for fleet (5)180261898646
Total spot market days for fleet (6)5656291,7942,044
Fleet operational utilization (7)70.5%65.6%77.0%75.5%
     

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before impairment loss, net (gain)/loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net (gain)/loss on sale of vessel and share based compensation.

Adjusted EPS represents Adjusted net income attributable to common shareholders divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

(Expressed in United States Dollars,
except number of shares)
Third Quarter Ended September 30th,Nine months Period Ended September 30th,
 2023202420232024
Net Income – Adjusted Net Income    
Net income12,119,47210,061,06964,670,05946,240,111
Less/Plus net (gain)/loss on sale of vessel(8,182,777)(8,182,777)1,589,702
Plus impairment loss8,996,023
Plus share based compensation591,259836,6481,682,4482,732,020
Adjusted Net Income4,527,95410,897,71767,165,75350,561,833
     
Net income – EBITDA    
Net income12,119,47210,061,06964,670,05946,240,111
Plus interest and finance costs113,4711,810,769121,698
Less interest income(1,697,999)(2,262,938)(3,829,145)(6,036,542)
Plus depreciation3,453,9824,290,38412,144,04312,525,453
EBITDA13,875,45512,201,98674,795,72652,850,720
     
Net income – Adjusted EBITDA    
Net income12,119,47210,061,06964,670,05946,240,111
Less/Plus net (gain)/loss on sale of vessel(8,182,777)(8,182,777)1,589,702
Plus impairment loss8,996,023
Plus share based compensation591,259836,6481,682,4482,732,020
Plus interest and finance costs113,4711,810,769121,698
Less interest income(1,697,999)(2,262,938)(3,829,145)(6,036,542)
Plus depreciation3,453,9824,290,38412,144,04312,525,453
Adjusted EBITDA6,283,93713,038,63477,291,42057,172,442
     
EPS     
Numerator    
Net income12,119,47210,061,06964,670,05946,240,111
Less: Cumulative dividends on preferred shares(612,538)(435,245)(1,668,029)(1,305,737)
Less: Undistributed earnings allocated to non-vested shares(462,091)(437,903)(2,159,357)(2,353,108)
Net income attributable to common shareholders, basic11,044,8439,187,92160,842,67342,581,266
Denominator    
Weighted average number of shares19,754,61331,383,95316,928,48228,995,256
EPS – Basic 0.560.293.591.47
     
Adjusted EPS    
Numerator    
Adjusted net income4,527,95410,897,71767,165,75350,561,833
Less: Cumulative dividends on preferred shares(612,538)(435,245)(1,668,029)(1,305,737)
Less: Undistributed earnings allocated to non-vested shares(157,234)(475,965)(2,244,895)(2,579,426)
Adjusted net income attributable to common shareholders, basic3,758,1829,986,50763,252,82946,676,670
     
Denominator    
Weighted average number of shares19,754,61331,383,95316,928,48228,995,256
Adjusted EPS, Basic0.190.323.741.61
     

Imperial Petroleum Inc.
Unaudited Consolidated Statements of Income
(Expressed in United States Dollars, except for number of shares)

  Quarters Ended September 30, Nine month Periods Ended September 30,
  2023 2024 2023 2024
      
Revenues       
 Revenues29,378,684 33,023,153 153,844,006 121,268,315
         
Expenses       
 Voyage expenses12,206,039 12,558,037 46,806,284 42,046,339
 Voyage expenses – related party358,645 415,715 1,905,444 1,518,099
 Vessels’ operating expenses5,993,408 7,142,040 19,754,593 19,482,856
 Vessels’ operating expenses – related party74,750 79,000 229,083 238,500
 Drydocking costs2,778,264 870,486 4,096,574 1,495,943
 Management fees – related party370,480 421,520 1,242,120 1,227,160
 General and administrative expenses1,294,943 1,215,921 3,761,348 3,899,293
 Depreciation3,453,982 4,290,384 12,144,043 12,525,453
 Other operating income   (1,900,000)
 Impairment loss  8,996,023 
 Net loss on sale of vessel   1,589,702
 Net gain on sale of vessel – related party(8,182,777)  (8,182,777) 
Total expenses18,347,734 26,993,103 90,752,735 82,123,345
         
Income from operations11,030,950 6,030,050 63,091,271 39,144,970
         
Other (expenses)/income       
 Interest and finance costs (4,534) (1,810,769) (12,761)
 Interest expense – related party (108,937)  (108,937)
 Interest income1,078,279 2,142,734 3,209,425 4,399,902
 Interest income – related party619,720 120,204 619,720 1,636,640
 Dividend income from related party191,667 191,666 212,500 570,833
 Foreign exchange (loss)/gain(801,144) 1,689,886 (652,088) 609,464
Other income, net1,088,522 4,031,019 1,578,788 7,095,141
         
Net Income12,119,472 10,061,069 64,670,059 46,240,111
         
Earnings per share       
– Basic0.56 0.29 3.59 1.47
– Diluted0.43 0.27 3.05 1.32
         
Weighted average number of shares       
-Basic19,754,613 31,383,953 16,928,482 28,995,256
-Diluted26,506,177 34,263,264 20,181,126 32,435,279
         

Imperial Petroleum Inc.
Unaudited Consolidated Balance Sheets
(Expressed in United States Dollars)

     December 31, September 30,
     2023 2024
        
Assets      
Current assets     
 Cash and cash equivalents 91,927,512 167,148,589
 Time deposits  32,099,810 32,021,300
 Receivables from related parties 37,906,821 
 Trade and other receivables 13,498,813 12,488,735
 Other current assets  302,773 96,026
 Inventories  7,291,123 6,693,024
 Advances and prepayments 161,937 289,162
Total current assets  183,188,789 218,736,836
        
Non current assets     
 Operating lease right-of-use asset  96,317
 Vessels, net  180,847,252 212,696,467
 Investment in related party 12,798,500 12,798,500
Total non current assets  193,645,752 225,591,284
Total assets   376,834,541 444,328,120
        
Liabilities and Stockholders’ Equity    
Current liabilities     
 Trade accounts payable 8,277,118 5,619,766
 Payable to related parties 2,324,334 17,940,113
 Accrued liabilities  3,008,500 3,630,476
 Operating lease liability, current portion  72,704
 Deferred income  919,116 974,079
Total current liabilities  14,529,068 28,237,138
        
Non current liabilities     
 Operating lease liability, non-current portion   23,613
Total non current liabilities  23,613
Total liabilities  14,529,068 28,260,751
        
Commitments and contingencies    
        
Stockholders’ equity     
 Common stock  332,573 379,786
 Preferred Stock, Series A 7,959 7,959
 Preferred Stock, Series B 160 160
 Treasury stock (5,885,727) (8,390,225)
 Additional paid-in capital 270,242,635 281,527,442
 Retained earnings  97,607,873 142,542,247
Total stockholders’ equity  362,305,473 416,067,369
Total liabilities and stockholders’ equity 376,834,541 444,328,120
     

Imperial Petroleum Inc.
Unaudited Consolidated Statements of Cash Flows
(Expressed in United States Dollars
  Nine month Periods Ended September 30,
  2023 2024
   
Cash flows from operating activities   
 Net income for the period64,670,059 46,240,111
     
Adjustments to reconcile net income to net cash   
provided by operating activities:   
 Depreciation12,144,043 12,525,453
 Amortization of deferred finance charges474,039 
 Non – cash lease expense46,859 53,681
 Share based compensation1,682,448 2,732,020
 Impairment loss8,996,023 
 Net (gain)/loss on sale of vessel(8,182,777) 1,589,702
 Unrealized foreign exchange loss on time deposits 580,990
 Dividend income from related party(212,500) 
     
Changes in operating assets and liabilities:   
 (Increase)/decrease in   
 Trade and other receivables(5,804,281) 1,010,078
 Other current assets41,636 206,747
 Inventories(2,689,405) 598,099
 Changes in operating lease liabilities(46,859) (53,681)
 Advances and prepayments(343,434) (127,225)
 Due from related parties(1,505,223) 2,206,821
 Increase/(decrease) in   
 Trade accounts payable1,191,399 (1,876,732)
 Due to related parties2,865,875 2,253,296
 Accrued liabilities1,230,122 621,976
 Deferred income(827,135) 54,963
Net cash provided by operating activities73,730,889 68,616,299
     
Cash flows from investing activities   
 Proceeds from sale of vessel, net3,865,890 41,153,578
 Acquisition and improvement of vessels(27,684,795) (74,593,568)
 Increase in bank time deposits(138,646,650) (120,331,710)
 Maturity of bank time deposits129,905,200 119,829,230
 Proceeds from seller financing 35,700,000
Net cash (used in)/provided by investing activities(32,560,355) 1,757,530
     
Cash flows from financing activities   
 Proceeds from equity offerings27,950,586 
 Proceeds from warrants exercise 8,600,000
 Stock issuance costs(303,933) 
 Stock repurchase(220,571) (2,504,498)
 Dividends paid on preferred shares(1,515,789) (1,248,254)
 Loan repayments(70,438,500) 
 Cash retained by C3is Inc. at spin-off(5,000,000) 
Net cash (used in)/provided by financing activities(49,528,207) 4,847,248
     
Net (decrease)/increase in cash and cash equivalents(8,357,673) 75,221,077
Cash and cash equivalents at beginning of period57,506,919 91,927,512
Cash and cash equivalents at end of period49,149,246 167,148,589
Cash breakdown    
 Cash and cash equivalents49,149,246 167,148,589
Total cash and cash equivalents shown in the statements of cash flows49,149,246 167,148,589

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.