Skip to main content

Global Water Resources Reports Third Quarter 2025 Results

PHOENIX, Nov. 12, 2025 (GLOBE NEWSWIRE) — Global Water Resources, Inc. (NASDAQ: GWRS), a pure-play water resource management company, reported results for the third quarter and nine months ended September 30, 2025. Unless otherwise noted, all comparisons are to the corresponding period in the prior year. The company will hold a conference call at 1:00 p.m. Eastern time tomorrow to discuss the results (see dial-in information below).

Financial Highlights

  • Total revenue increased 8.4% to $15.5 million for the third quarter of 2025 compared to the same prior year period. For the nine months ended September 30, 2025, total revenue increased 7.0% to $42.2 million compared to the same prior year period. The change in both periods was primarily due to the recent acquisition of seven water systems from Tucson Water, organic connection growth, and higher rates.
  • Net income decreased to $1.7 million or $0.06 per share for the third quarter of 2025 compared to the same prior year period. For the nine months ended September 30, 2025, net income decreased to $3.9 million or $0.15 per share, a decrease of $1.4 million or 26.7% compared to the same prior year period. The decrease in both periods primarily reflects the company’s capital improvement plan, which resulted in increased depreciation expense and net interest expense. Buckeye growth premiums also declined due to fewer new meter connections in the area.
  • Adjusted EBITDA, a non-GAAP term, decreased 5.0% to $7.8 million in the third quarter of 2025 (see definition of Adjusted EBITDA and its reconciliation to GAAP, below) compared to the same prior year period. For the nine months ended September 30, 2025, Adjusted EBITDA remained consistent at $20.4 million compared to the same prior year period.
  • Declared three monthly cash dividends of $0.02533 per common share or $0.30396 per common share on an annualized basis.
  • Received gross proceeds of approximately $13.1 million from a private placement offering of common stock.

Q3 2025 Operational Highlights

  • Total active service connections at September 30, 2025 increased 6.6% to 68,130 compared to the same prior year period.
  • Annualized active service connection growth rate excluding the recent acquisition of seven water systems was 3.3%.
  • Water consumption remained steady at 1.3 billion gallons.
  • Invested $14.2 million in infrastructure projects to support existing utilities and continued growth.
  • Completed the company’s previously announced acquisition of seven water systems from Tucson Water, the City of Tucson’s water utility. The assets were acquired at a value equivalent to approximately 1.05 times the current rate base of approximately $7.7 million and are expected to generate approximately $1.5 million in revenue annually.

Management Commentary

“In Q3, we saw continued strong top-line growth primarily driven by new connections associated with the acquisition of seven water systems from Tucson Water, organic connection growth, and the continued implementation of new rates from prior successful rate cases in several of our smaller systems in Southern Arizona,” commented Global Water Resources President and CEO Ron Fleming. “It is exciting to close the Tucson Water transaction, not only because it is unique, but because it solidifies our Southern Arizona plan allowing for future consolidation of operations and rates across a broad customer base.”

“Another major development for our company occurred in Q3. In late September, we saw Arizona’s new ‘Ag-to-Urban’ program go into effect, with the Arizona Department of Water Resources (ADWR) actively accepting applications from landowners. The program allows landowners who cease agricultural operations to convert their water rights for use in new development.

“When you combine this with the previously announced Highway 347 widening project that is now officially in motion, we remain optimistic about strong growth both in the short term and long term.

“We also believe that Arizona’s positive economic outlook has the potential to support the continued growth of our organic connections. According to Arizona’s Office of Economic Opportunity, employment is expected to rise by 486,000 jobs through 2033—an annual growth rate of 1.3%, which is more than three times the national average of 0.4%.

“As it relates to our current rate proceeding, we are in the middle of the testimony process for our GW-Santa Cruz and GW-Palo Verde utilities. Our recent rebuttal testimony was filed on November 6, supporting a requested net revenue increase of approximately $4.3 million. The next steps include the parties filing their surrebuttal testimony on December 1, a final round of GW-Santa Cruz/GW-Palo Verde testimony on December 10, with the hearing commencing on December 15. After the hearing, the matter is then evaluated by an Administrative Law Judge who writes a Recommend Opinion and Order for the Commission’s consideration. We still expect the case to conclude in the middle of 2026.

“We remain confident in our ability over time to deliver a strong total return to our shareholders while delivering safe, reliable service and balancing customer affordability as we navigate rate cases, especially when considering all the highlights reported in this earnings release. Rate cases are typically lengthy and uncertain processes, and we cannot make any guarantees in terms of timing or outcome.

“Looking ahead, we will focus on further extending the benefits of consolidation, regionalization, and proactive environmental management to the communities we serve. By executing our rate case strategy alongside our anticipation of ongoing organic growth, we believe we are well positioned for continued success over the long-term.”

Financial Summary for the Three Months Ended September 30, 2025 and 2024

Revenue

 Three Months EndedFavorable (Unfavorable)
 September 30,2025 vs. 2024
  2025 2024 %
Water service$8,481$7,493$98813.2%
Wastewater and recycled water service 7,038 6,828 2103.1%
Total revenue$15,519$14,321$1,1988.4%
         

The increase in revenue for the three months ended September 30, 2025 was primarily attributable to the acquisition of seven water systems from the City of Tucson in July 2025, organic growth in active water and wastewater connections, higher rates for Global Water – Farmers Water Company, Inc. (GW-Farmers) resulting from the GW-Farmers general rate case, effective May 1, 2025, and higher rates for Global Water – Saguaro District Water Company, Inc. (GW-Saguaro), resulting from the GW-Saguaro general rate case, effective January 1, 2025. The increase in wastewater and recycled water service revenue was partially offset by an increase of $0.1 million in bill credits related to the company’s Southwest Plant, which were effective beginning August 2024.

Operating Expenses

 Three Months EndedFavorable (Unfavorable)
 September 30,2025 vs. 2024
  2025 2024$%
Personnel costs – operations and maintenance$1,436$1,099$(337)        (30.7)%
Utilities, chemicals and repairs 1,229 1,153 (76)        (6.6)%
Other operations and maintenance expenses 1,458 1,192 (266)        (22.3)%
Total operations and maintenance expense 4,123 3,444 (679)        (19.7)%
Personnel costs – general and administrative 2,470 2,100 (370)        (17.6)%
Professional fees 525 381 (144)        (37.8)%
Other general and administrative expenses 1,924 1,479 (445)        (30.1)%
Total general and administrative expense 4,919 3,960 (959)        (24.2)%
Depreciation and amortization 3,555 2,933 (622)        (21.2)%
Total operating expenses$12,597$10,337$(2,260)        (21.9)%
         

Operations and Maintenance

Higher personnel costs were primarily attributable to increased salaries and wages as a result of filling previously vacant positions and hiring additional employees for the newly acquired water systems from the City of Tucson, as well as increased medical costs.

The increase in other operations and maintenance expenses was primarily driven by expenses related to a storm event with heavy, short duration precipitation.

General and Administrative

Higher personnel costs were primarily driven by increased medical costs.

The increase in professional fees was largely attributable to higher legal fees associated with the Nikola bankruptcy.

The increase in other general and administrative expenses was primarily attributable to higher costs associated with IT services, increased office rent, and higher general liability insurance costs.

Depreciation and Amortization

The increase for the three months ended September 30, 2025 as compared to the three months ended September 30, 2024 was substantially attributable to an increase in depreciable fixed assets.

Total Other Income (Expense)

Other expense totaled $0.6 million for the three months ended September 30, 2025, compared to an immaterial other income for the same period in 2024. The increase in other expense was substantially attributable to a $0.2 million decrease in interest income and lower income associated with Buckeye growth premiums of $0.3 million that resulted from a decrease in new meter connections in the area for the three months ended September 30, 2025 compared to the same period in 2024.

Net Income

Net income decreased $1.2 million or 41.3% to $1.7 million or $0.06 per share in the third quarter of 2025, compared to net income of $2.9 million or $0.12 per share in the third quarter of 2024.

Adjusted EBITDA

Adjusted EBITDA decreased $0.4 million or 5.0% to $7.8 million in the third quarter of 2025, compared to $8.2 million in the same period in 2024.

Financial Summary for the Nine Months Ended September 30, 2025 and 2024

Revenue

 Nine Months EndedFavorable (Unfavorable)
 September 30,2025 vs. 2024
  2025 2024 %
Water service$21,829$19,387$2,44212.6%
Wastewater and recycled water service 20,388 20,054 3341.7%
Total revenue$42,217$39,441$2,7767.0%
         

The increase in revenue for the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024 was primarily attributable to the organic growth in active water and wastewater connections, the acquisition of seven water systems from the City of Tucson in July 2025, increased water consumption, higher rates for GW-Saguaro, resulting from the GW-Saguaro general rate case, effective July 2024 and January 2025, and higher rates for GW-Farmers, resulting from the GW-Farmers general rate case, effective May 1, 2025. The increased consumption was predominantly driven by the increase in active connections and higher usage from irrigation, construction and commercial customers. The increase in wastewater and recycled water service revenue was partially offset by an increase of $0.4 million in bill credits related to the company’s Southwest Plant, which were effective beginning August 2024.

Operating Expenses

 Nine Months EndedFavorable (Unfavorable)
 September 30,2025 vs. 2024
  2025 2024$%
Personnel costs – operations and maintenance$4,132$3,576$(556)        (15.5)%
Utilities, chemicals and repairs 3,444 3,028 (416)        (13.7)%
Other operations and maintenance expenses 4,151 3,609 (542)        (15.0)%
Total operations and maintenance expense 11,727 10,213 (1,514)        (14.8)%
Personnel costs – general and administrative 6,901 6,486 (415)        (6.4)%
Professional fees 1,433 1,314 (119)        (9.1)%
Other general and administrative expenses 5,159 4,517 (642)        (14.2)%
Total general and administrative expense 13,493 12,317 (1,176)        (9.5)%
Depreciation and amortization 10,200 8,863 (1,337)        (15.1)%
Total operating expenses$35,420$31,393$(4,027)        (12.8)%
         

Operations and Maintenance

Higher personnel costs were primarily attributable to increased salaries and wages as a result of filling previously vacant positions and hiring additional employees for the newly acquired water systems from the City of Tucson, as well as increased medical costs.

Higher utilities, chemicals and repairs were primarily the result of an increase in power purchased to operate pumps and other related equipment as a result of increased consumption, additional processing equipment in operation and utility rate increases. In addition, increased consumption was the primary driver of an increase in chemical costs.

The increase in other operations and maintenance expenses was primarily driven by expenses related to a storm event with heavy, short duration precipitation, additional contracts with IT service providers, and an increase in rent expense as a result of a new office lease in Pima County in December 2024.

General and Administrative

Higher personnel costs were primarily attributable to increased salaries and wages as a result of filling previously vacant positions, as well as increased medical costs.

The increase in other general and administrative expenses was primarily attributable to higher costs associated with various service providers, increased costs related to municipality licensing-type agreements, higher general liability insurance costs, and increased office rent expense.

Depreciation and Amortization

The increase for the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024 was substantially attributable to a 11.3% increase in depreciable fixed assets.

Total Other Expense

Other expense totaled $1.4 million for the nine months ended September 30, 2025, compared to $0.8 million for the same period in 2024. The increase in total other expense was substantially attributable to a $0.4 million decrease in interest income, partially offset by higher allowance for equity funds used during construction of $0.2 million, as well as lower income associated with Buckeye growth premiums of $0.3 million that resulted from fewer new meter connections in the area for the nine months ended September 30, 2025 compared to the same period in 2024.

Net Income

Net income decreased $1.4 million or 26.7% to $3.9 million or $0.15 per share in the nine months ended September 30, 2025, compared to net income of $5.3 million or $0.22 per share in the same period in 2024.

Adjusted EBITDA

Adjusted EBITDA remained consistent at $20.4 million for the nine months ended September 30, 2025, and 2024.

Dividend Policy

The company recently declared a monthly cash dividend of $0.02533 per common share (or $0.30396 per share on an annualized basis), payable on November 26, 2025, to holders of record at the close of business on November 12, 2025.

Business Strategy

Global Water’s near-term growth strategy involves increasing service connections, improving operating efficiencies, and increasing utility rates as approved by the ACC. The company plans to continue aggregating water and wastewater utilities through strategic acquisitions and entity consolidation, which is expected to enable the company and its customers to realize the benefits of consolidation, regionalization, and environmental stewardship.

Connection Rates

As of September 30, 2025, active service connections increased by 4,241 or 6.6% to 68,130 compared to 63,889 at September 30, 2024. The increase in active service connections was primarily due to new connections associated with the seven acquired water systems from Tucson Water and organic growth in the company’s service areas.

Arizona’s Growth Corridor: Positive Population and Economic Trends

The company continues to experience organic growth exhibited through its year-over-year organic increase in active connections (i.e., exclusive of acquisition related growth) of 3.5% as of September 30, 2025. According to the 2024 U.S. Census estimates, the Phoenix metropolitan statistical area (MSA) is the 10th largest MSA in the U.S. and had an estimated population of 5.2 million, an increase of 7.0% over the 4.8 million people reported in the 2020 Census. Growth in the Phoenix MSA continues as a result of its excellent weather, large and growing universities, a diverse employment base, and low taxes. The Employment and Population Statistics Department of the State of Arizona predicts that the Phoenix metropolitan area will have a population of 5.8 million people by 2030 and 6.5 million by 2040.

The company’s organic growth continues to be primarily influenced by the comparatively lower cost of housing in the City of Maricopa relative to other areas within the Phoenix MSA. As of September 2025, the median home sales price in the City of Maricopa was 26% lower than in the City of Phoenix. The company continues to monitor potential effects on its operations due to changes in the macroeconomic environment, such as the impacts of tariffs on its operational costs and construction work in progress, as well as new home construction in the company’s service areas. The company continues to expect a positive long-term outlook based on forecasted performance of job growth and construction in the Phoenix MSA housing market.

Although recent permit activity has generally declined year-over-year primarily as a result of macroeconomic headwinds and uncertainty surrounding tariffs and interest rates, management expects these pressures to be temporary. Management believes the company remains well-positioned to benefit from the anticipated long-term growth of the Phoenix MSA, supported by ample lot availability and strong existing infrastructure in its service areas.

Conference Call
Global Water Resources will hold a conference call tomorrow to discuss its third quarter of 2025 results, including a question-and-answer period.

Date: Thursday, November 13, 2025
Time: 1:00 p.m. Eastern time (11:00 a.m. local time)
Toll-free dial-in number: 1-833-816-1435
International dial-in number: 1-412-317-0527
Conference ID: 10203714
Webcast (live and replay): here

The conference call webcast is also available via a link in the Investors section of the company’s website at www.gwresources.com

Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you require any assistance connecting to the call, please contact Encore at 1-949-432-7450.

A replay of the call will be available after 4:00 p.m. Eastern time on the same day through November 27, 2025.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 10203714

About Global Water Resources

Global Water Resources, Inc. is a leading water resource management company that owns and operates 39 systems which provide water, wastewater, and recycled water service. The company’s service areas are located primarily in growth corridors around metropolitan Phoenix and Tucson. Global Water recycles over 1 billion gallons of water annually with 18.9 billion gallons recycled since 2004.

The company has been recognized for its highly effective implementation of Total Water Management (TWM). TWM is an integrated approach to managing the entire water cycle that involves owning and operating water, wastewater and recycled water utilities within the same geographic area in order to maximize the beneficial use of recycled water. It enables smart water management programs such as remote metering infrastructure and other advanced technologies, rate designs, and incentives that result in real conservation. TWM helps protect water supplies in water-scarce areas experiencing population growth.

Global Water has received numerous industry awards, including national recognition as a ‘Utility of the Future Today’ for its superior water reuse practices by a national consortium of water and conservation organizations led by the Water Environment Federation (WEF). The company also received Cityworks’ Excellence in Departmental Practice Award for demonstrating leadership and creativity in applying public asset management strategies to daily operations and long-term planning.

To learn more, visit www.gwresources.com

Use of Non-GAAP Measures

This press release contains certain financial measures that are not recognized measures under accounting principles generally accepted in the United States of America (“GAAP”), including EBITDA, adjusted EBITDA, adjusted net income, and adjusted diluted earnings per common share. EBITDA is defined for the purposes of this press release as net income before interest, income taxes, depreciation, and amortization. Adjusted EBITDA is defined as EBITDA excluding the gain or loss related to (i) nonrecurring events; (ii) restricted stock expense related to awards made to employees and the board of directors; and (iii) disposal of assets, as applicable. Adjusted net income and adjusted diluted earnings per common share reflect net income and diluted earnings per common share excluding (i) expenses related to severe weather events; and (ii) the tax effect of this item, as applicable.

Management believes that EBITDA, adjusted EBITDA, adjusted net income, and adjusted diluted earnings per common share are useful supplemental measures of our operating performance and provide our investors meaningful measures of overall corporate performance. EBITDA is also presented because management believes that it is frequently used by investment analysts, investors, and other interested parties as a measure of financial performance. Adjusted EBITDA, adjusted net income, and adjusted diluted earnings per common share are also presented because management believes that they provide our investors additional measures of our recurring core business. However, non-GAAP measures do not have a standardized meaning prescribed by GAAP, and investors are cautioned that non-GAAP measures, such as EBITDA, adjusted EBITDA, adjusted net income, and adjusted diluted earnings per common share, should not be construed as an alternative to net income or loss, diluted earnings per common share, or other income statement data (which are determined in accordance with GAAP) as an indicator of our performance or as a measure of liquidity and cash flows. Management’s method of calculating EBITDA, adjusted EBITDA, adjusted net income, and adjusted diluted earnings per common share may differ materially from the method used by other companies and accordingly, may not be comparable to similarly titled measures used by other companies. A reconciliation of EBITDA, adjusted EBITDA, and adjusted net income to net income, and a reconciliation of adjusted diluted earnings per common share to diluted earnings per common share, the most comparable GAAP measures, are included in the schedules attached to this press release.

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this press release and the related conference call include certain forward-looking statements which reflect the company’s expectations regarding future events. The forward-looking statements involve a number of assumptions, risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in the forward-looking statements. These forward-looking statements include, but are not limited to, statements about our strategies; expectations about future business plans, prospective performance, growth, and opportunities, including expected growth in and around metropolitan Phoenix and Tucson and the resulting potential for new service connections; future financial performance; regulatory and ACC proceedings, decisions, and approvals, such as the anticipated benefits resulting from rate decisions, including any collective revenue increases due to new water and wastewater rates, as well as the outcome, timing and other statements regarding our plans, expectations and estimates relating to our rate cases and other applications with the ACC; our plans relating to future filings of our rate cases with the ACC; acquisition plans and strategies, including our ability to complete additional acquisitions, and our expectations about future benefits of our acquisitions, such as projected revenue from such acquisitions, as well as our plans relating to the integration and upgrade of acquired water systems; statements concerning Arizona’s Assured Water Supply “Ag-to-Urban” program and ADOT’s SR 347 widening project, including anticipated benefits; population and growth projections; technologies, including expected benefits from implementing such technologies; revenues; metrics; operating expenses; trends relating to our industry, market, population and job growth, and housing permits; the adequacy of our water supply to service our current demand and growth for the foreseeable future; liquidity and capital resources; plans and expectations for capital expenditures; cash flows and uses of cash; dividends; depreciation and amortization; tax payments; our ability to repay indebtedness and invest in initiatives; the anticipated impact and resolutions of legal matters; the anticipated impact of new or proposed laws, including regulatory requirements, tax changes, and judicial decisions; the anticipated impact of accounting changes and other pronouncements; and other statements that are not historical facts, as well as statements identified by words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, or the negative of these terms, or other words of similar meaning. These statements are based on our current beliefs or expectations and are inherently subject to a number of risks, uncertainties, and assumptions, most of which are difficult to predict and many of which are beyond our control. Actual results may differ materially from these expectations due to changes in political, economic, business, market, regulatory, and other factors. Factors that may also affect future results are disclosed under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our filings with the Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website at www.sec.gov. This includes, but is not limited to, our most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings with the SEC. Accordingly, investors are cautioned not to place undue reliance on any forward-looking statements, which reflect management’s views as of the date hereof. We undertake no obligation to publicly update any forward-looking statement, except as required by law, whether as a result of new information, future developments or otherwise.

Company Contact:
Michael J. Liebman
CFO and SVP
Tel (480) 999-5104
Email Contact
Investor Relations:
Ron Both or Grant Stude
Encore Investor Relations
Tel (949) 432-7450
Email Contact
  

GLOBAL WATER RESOURCES, INC.
Condensed Consolidated Balance Sheets (unaudited)
(in thousands, except share and per share amounts)
   
 September 30, 2025December 31, 2024
Assets  
Utility Plant$591,887 $512,993 
Less accumulated depreciation (164,417) (153,614)
Net utility plant 427,470  359,379 
Current Assets  
Cash and cash equivalents 15,255  9,047 
Accounts receivable, net of allowance for credit losses of $178 and $163, respectively 3,768  3,233 
Unbilled revenue 3,665  3,109 
Taxes, prepaid expenses and other current assets 2,348  4,080 
Total current assets 25,036  19,469 
Other Assets  
Goodwill 6,511  9,486 
Intangible assets, net 8,475  8,427 
Regulatory assets 7,029  4,032 
Restricted cash 2,320  2,109 
Right-of-use assets, net 3,693  2,157 
Other noncurrent assets 118  78 
Total other assets 28,146  26,289 
Total Assets$480,652 $405,137 
Capitalization and Liabilities  
Capitalization  
Common stock, $0.01 par value, 60,000,000 shares authorized; 29,108,718 and 24,570,994 shares issued, respectively$286 $240 
Treasury stock, 358,453 and 344,978 shares, respectively (2) (2)
Additional paid-in capital 89,341  47,366 
Retained earnings    
Total shareholders’ equity 89,625  47,604 
Long-term debt, net 116,797  118,518 
Total Capitalization 206,422  166,122 
Current Liabilities  
Accounts payable 933  2,051 
Customer and meter deposits 1,649  1,609 
Long-term debt, current portion 3,939  3,926 
Leases, current portion 793  871 
Accrued expenses and other current liabilities 13,891  13,801 
Total current liabilities 21,205  22,258 
Other Liabilities  
Revolver borrowings 6,850   
Long-term lease liabilities 3,565  1,450 
Deferred revenue – ICFA 22,527  21,517 
Regulatory liabilities 5,353  5,386 
Advances in aid of construction 153,507  126,467 
Contributions in aid of construction, net 38,359  36,834 
Deferred income tax liabilities, net 9,993  9,698 
Other noncurrent liabilities 12,871  15,405 
Total other liabilities 253,025  216,757 
Total Capitalization and Liabilities$480,652 $405,137 
       

GLOBAL WATER RESOURCES, INC.
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except share and per share amounts)
   
 Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025  2024  2025  2024 
Revenue    
Water service$8,481 $7,493 $21,829 $19,387 
Wastewater and recycled water service 7,038  6,828  20,388  20,054 
Total revenue 15,519  14,321  42,217  39,441 
Operating Expenses    
Operations and maintenance 4,123  3,444  11,727  10,213 
General and administrative 4,919  3,960  13,493  12,317 
Depreciation and amortization 3,555  2,933  10,200  8,863 
Total operating expenses 12,597  10,337  35,420  31,393 
Operating Income 2,922  3,984  6,797  8,048 
Other Income (Expense)    
Interest income 45  240  360  744 
Interest expense (1,490) (1,504) (4,464) (4,577)
Other, net 880  1,266  2,667  3,040 
Total other income (expense) (565) 2  (1,437) (793)
Income Before Income Taxes 2,357  3,986  5,360  7,255 
Income Tax Expense (640) (1,061) (1,440) (1,909)
Net Income$1,717 $2,925 $3,920 $5,346 
     
Basic earnings per common share$0.06 $0.12 $0.15 $0.22 
Diluted earnings per common share$0.06 $0.12 $0.15 $0.22 
Dividends declared per common share$0.08 $0.08 $0.23 $0.23 
     
Weighted average number of common shares used in the determination of:    
Basic 27,475,956  24,219,564  26,447,769  24,198,270 
Diluted 27,508,451  24,302,521  26,500,207  24,301,974 
             

GLOBAL WATER RESOURCES, INC.
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
  
 Nine Months Ended September 30,
  2025  2024 
Cash Flows from Operating Activities:  
Net income$3,920 $5,346 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization 10,200  8,863 
Share-based compensation 715  873 
Deferred income tax expense 417  1,838 
AFUDC-Equity (839) (682)
Operating lease expense 287  298 
Other adjustments 162  6 
Changes in assets and liabilities  
Accounts receivable and other current assets 712  (1,387)
Accounts payable and other current liabilities 1,987  705 
Other noncurrent assets (18) 38 
Other noncurrent liabilities (67) (102)
Net cash provided by operating activities 17,476  15,796 
Cash Flows from Investing Activities:  
Capital expenditures (49,629) (19,171)
Cash paid for acquisitions, net of cash acquired (8,098)  
Net cash used in investing activities (57,727) (19,171)
Cash Flows from Financing Activities:  
Dividends paid (6,016) (5,462)
Advances and contributions in aid of construction 5,542  10,455 
Refunds of advances for construction (1,327) (1,256)
Repayments of notes payable (1,993) (1,952)
Revolver borrowings 7,200   
Revolver repayments (350) (2,315)
Loan borrowings 222  22,137 
Issuance of common stock, net of issuance costs 44,130   
Financing costs of debt and equity transactions (299) (418)
Other financing activities (439) (499)
Net cash provided by financing activities 46,670  20,690 
Increase in cash, cash equivalents, and restricted cash 6,419  17,315 
Cash, cash equivalents, and restricted cash — Beginning of period 11,156  4,763 
Cash, cash equivalents, and restricted cash — End of period$17,575 $22,078 
       

Supplemental disclosure of cash flow information:

 Nine months ended September 30,
  2025 2024
Cash and cash equivalents$15,255$18,145
Restricted cash 2,320 3,933
Total cash, cash equivalents, and restricted cash$17,575$22,078
     

A reconciliation of net income to EBITDA and Adjusted EBITDA for the three and nine months ended September 30, 2025 and 2024 is as follows (in thousands):

 Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025  2024  2025  2024 
Net Income$1,717 $2,925 $3,920 $5,346 
Income tax expense 640  1,061  1,440  1,909 
Interest income (45) (240) (360) (744)
Interest expense 1,490  1,504  4,464  4,577 
Depreciation and amortization 3,555  2,933  10,200  8,863 
EBITDA 7,357  8,183  19,664  19,951 
Gain on disposal of fixed assets   12    (5)
Restricted stock expense 256  123  526  606 
Acquisition gain resulting from regulatory decision       (37)
Gain on adjustment of contingent consideration liability   (119)   (119)
Storm-related expenses1 172    172   
EBITDA adjustments 428  16  698  445 
Adjusted EBITDA$7,785 $8,199 $20,362 $20,396 
             

A reconciliation of net income to adjusted net income for the three and nine months ended September 30, 2025 and 2024 is as follows (in thousands, except share and per share amounts):

 Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025  2024 2025  2024 
Net Income$1,717 $2,925$3,920 $5,346 
ICFA intangible amortization expense      81 
Gain on adjustment of contingent consideration liability      (119)
Storm-related expenses1 172   172   
Income tax effect of items above (43)  (43) 10 
Adjusted Net Income$1,846 $2,925$4,049 $5,318 
     
Diluted weighted average common shares 27,508,451  24,302,521 26,500,207  24,301,974 
     
Diluted earnings per common share$0.06 $0.12$0.15 $0.22 
Adjustments to diluted earnings per common share 0.01      
Adjusted diluted earnings per common share$0.07 $0.12$0.15 $0.22 
            

1Represents one-time expenses related to severe weather events, most of which we seek to recover from responsible third parties.

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.