Skip to main content

Ferrellgas Partners, L.P. Reports Full Fiscal Year and Fourth Quarter Fiscal Year 2025 Results

LIBERTY, Mo., Oct. 15, 2025 (GLOBE NEWSWIRE) — Ferrellgas Partners, L.P. (OTC: FGPR) (“Ferrellgas” or the “Company”) today reported financial results for its fiscal year (“fiscal 2025”) and the fourth fiscal quarter ended July 31, 2025.

Tamria Zertuche, President and Chief Executive Officer, commented, “As we close the fiscal year, we are proud to have delivered growth in annual sales volume, revenue, gross profit, and adjusted EBITDA. The high performing employee-owners of Ferrellgas delivered gains from ongoing operational efficiency improvements, counter-seasonal tank exchange growth, and executing on more normalized weather conditions to deliver a successful year.”

Ms. Zertuche continued, “During fiscal 2025, the Company continued to leverage talent, technology, and training to fuel growth and efficiencies. We became early adopters of the Propane Education & Research Council’s Education Program, or PEP. This employee-focused program combines e-learning with hands-on training, reinforcing the Company’s mission to lead with safety every day. Investing in our employee-owners and their safety creates an environment for success and innovation.”

Financial Highlights:

For the fourth fiscal quarter, Adjusted EBITDA, a non-GAAP financial measure, decreased by $10.5 million, or 31%, to $23.1 million, compared to $33.6 million in the prior year quarter driven by increases of $8.6 million in general and administrative expense and $5.8 million in operating expense, which was partially offset by a $2.8 million increase in gross profit.

The $5.8 million increase in operating expense was due to increases of $6.7 million in plant and other and $1.0 million in vehicle expense, which was partially offset by a $1.9 million decrease in personnel costs. The $4.2 million increase in general and administrative expense was driven by the timing of adjustments to incentive accruals in the fourth quarter of 2024. The 1% increase in gross profit was driven by a 1% increase in revenues as cost of product was unchanged.

For fiscal 2025, Adjusted EBITDA increased by $13.3 million, or 4%, to $330.7 million, compared to $317.4 million in fiscal 2024. A $39.7 million increase in gross profit and $2.9 million decrease in lease expense were partially offset by increases of $24.7 million in operating expense and $41.6 million in general and administrative expense, after the related EBITDA adjustments described below.

Gross profit increased $39.7 million, or 4%, to over $1.0 billion in fiscal 2025. The change was driven by an increase of $101.2 million, or 6%, in revenues, which was partially offset by an increase of $61.5 million, or 7%, in cost of product. Higher costs were driven by propane pricing increases.

After EBITDA adjustments of $4.5 million in legal fees and settlements related to our core business, operating expense increased $24.7 million. The increase in operating expense was due to increases of $17.9 million in plant and other and $8.5 million in personnel costs, which was partially offset by a $1.7 million decrease in vehicle expense. After EBITDA adjustments of $123.7 million, primarily related to the $125.0 million Eddystone litigation settlement, we had a $4.5 million increase in general and administrative expense.

The $9.8 million increase in interest expense was primarily driven by increases of $4.4 million for amortization of debt issuance costs related to amendments to the Company’s revolving credit facility, $3.4 million for letters of credit fees, and $1.1 million for other interest charges.

The Company recognized a net loss attributable to Ferrellgas Partners, L.P. of $26.8 million and $20.8 million in the fourth fiscal quarter of fiscal 2025 and 2024, respectively. We recognized a net loss attributable to Ferrellgas Partners, L.P. of $15.6 million in fiscal 2025 compared to net earnings attributable to Ferrellgas Partners, L.P. of $110.2 million in fiscal 2024. These changes related to the factors noted above. Margin per gallon increased 4% and 1% in the fourth fiscal quarter and fiscal 2025, respectively, compared to the prior year period.

Operational Highlights:

The Company recognized gross profit of over $1.0 billion in fiscal 2025, the highest in the Company’s history. The five-year gross profit average of $0.96 billion reflects this positive trend, with approximately $0.6 billion and $0.2 billion attributable to our retail and wholesale business, respectively. Leveraging our telematics technology to efficiently serve our customers and the expertise of our employee-owners are the catalysts for these positive results.

Gallons sold for the fourth fiscal quarter decreased 3.3 million gallons, or 2% and increased 20.4 million gallons, or 3%, for fiscal 2025. Although weather was warmer than normal for both the fourth fiscal quarter and fiscal 2025 by 5% and 3%, respectively, it was cooler than the prior year quarter and fiscal 2024 by 4% and 6%, respectively. The cooler weather aligns with the 4% quarter-over-quarter and 6% year-over-year increases in sales to residential customers.

Retail sales increased $2.9 million, or 2%, for the fourth fiscal quarter and $48.3 million, or 4%, for fiscal 2025, compared to the prior year periods. For fiscal 2025, Retail saw sales growth across all customer types, except for a decrease of $3.7 million among agricultural customers. Retail tank sets increased during both the fourth quarter and fiscal 2025 by 13% and 5%, respectively.

Wholesale sales increased $0.4 million, or 0.2% for the fourth fiscal quarter and $41.6 million, or 8%, for fiscal 2025, compared to the prior year periods. Blue Rhino, the Company’s tank exchange business, saw a fiscal 2025 sales increase of $25.5 million, or 6%, compared to fiscal 2024.

Empowered by the Company’s telematic technology, employees continue to deliver positive results. Metrics related to unproductive deliveries, fill rates, and zero gallon deliveries have all shown improvement during the fourth fiscal quarter as compared to the prior year period. Our nationwide presence paired with our employee-owners’ expertise and technology give us the ability to rapidly assist communities across the country. In July 2025, we mobilized with others throughout the propane industry to respond to the Texas flooding and its aftermath.

On Wednesday, October 15, 2025, the Company will conduct a teleconference on the Internet at https://edge.media-server.com/mmc/p/pf8tq23z to discuss the results of operations for the fiscal year ended July 31, 2025. The webcast of the teleconference will begin at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). Questions may be submitted via the investor relations e-mail box at InvestorRelations@ferrellgas.com.

About Ferrellgas

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., and subsidiaries, serves propane customers in all 50 states, the District of Columbia, and Puerto Rico. Its Blue Rhino propane exchange brand is sold at over 63,000 locations nationwide. Ferrellgas employees indirectly own 1.1 million Class A Units of the partnership, through an employee stock ownership plan. Ferrellgas Partners, L.P. filed an Annual Report on Form 10-K for the fiscal year ended July 31, 2025, with the Securities and Exchange Commission on October 15, 2025. Investors can request a hard copy of this filing free of charge and obtain more information about the partnership online at www.ferrellgas.com. For more information, follow Ferrellgas on Facebook, X, LinkedIn, and Instagram.

Cautionary Note Regarding Forward-Looking Statements

Statements included in this release concerning current estimates, expectations, projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are forward-looking statements as defined under federal securities laws. These statements often use words such as “anticipate,” “believe,” “intend,” “plan,” “projection,” “forecast,” “strategy,” “position,” “continue,” “estimate,” “expect,” “may,” “will,” or the negative of those terms or other variations of them or comparable terminology. A variety of known and unknown risks, uncertainties and other factors could cause results, performance, and expectations to differ materially from anticipated results, performance, and expectations, including the effect of weather conditions on the demand for propane; the prices of wholesale propane, motor fuel and crude oil; disruptions to the supply of propane; competition from other industry participants and other energy sources; energy efficiency and technology advances; significant delays in the collection of accounts or notes receivable; customer, counterparty, supplier or vendor defaults; changes in demand for, and production of, hydrocarbon products; inherent operating and litigation risks in gathering, transporting, handling and storing propane; costs of complying with, or liabilities imposed under, environmental, health and safety laws; the impact of pending and future legal proceedings; the interruption, disruption, failure or malfunction of our information technology systems including due to cyber-attack; economic and political instability, particularly in areas of the world tied to the energy industry, including the ongoing conflicts between Russia and Ukraine and in the Middle East; disruptions in the capital and credit markets, related to the evolving global tariff environment or otherwise; and access to available capital to meet our operating and debt-service requirements; and the anticipated completion of a refinancing. These risks, uncertainties, and other factors also include those discussed in the Annual Report on Form 10-K of Ferrellgas Partners, L.P., Ferrellgas, L.P., Ferrellgas Partners Finance Corp., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2025, and in other documents filed from time to time by these entities with the Securities and Exchange Commission. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this release are made only as of the date hereof. Ferrellgas disclaims any intention or obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by law.

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(in thousands, except per unit data)
(unaudited)
 
  Three months ended Year ended
  July 31, July 31,
  2025  2024  2025  2024 
Revenues:            
Propane and other gas liquids sales $320,722  $318,239  $1,828,093  $1,731,439 
Other  22,907   22,213   110,244   105,677 
Total revenues  343,629   340,452   1,938,337   1,837,116 
             
Cost of sales:            
Propane and other gas liquids sales  151,119   151,191   902,072   841,490 
Other  1,611   1,115   13,449   12,481 
             
Gross profit  190,899   188,146   1,022,816   983,145 
             
Operating expense – personnel, vehicle, plant & other  152,528   146,689   630,834   601,602 
Operating expense – equipment lease expense  4,387   5,591   18,720   21,585 
Depreciation and amortization expense  25,420   24,292   98,426   98,471 
General and administrative expense  11,256   7,018   178,617   50,339 
Non-cash employee stock ownership plan compensation charge  785   734   3,143   3,234 
(Gain) loss on asset sales and disposals  (1,589)  972   2,957   2,819 
             
Operating (loss) income  (1,888)  2,850   90,119   205,095 
             
Interest expense  (25,948)  (25,018)  (108,064)  (98,223)
Other income, net  987   982   2,944   4,491 
             
(Loss) earnings before income tax expense  (26,849)  (21,186)  (15,001)  111,363 
             
Income tax expense (benefit)  429   (25)  1,372   686 
             
Net (loss) earnings  (27,278)  (21,161)  (16,373)  110,677 
             
Net (loss) earnings attributable to noncontrolling interest(1)  (432)  (378)  (807)  461 
             
Net (loss) earnings attributable to Ferrellgas Partners, L.P. $(26,846) $(20,783) $(15,566) $110,216 
             
Class A unitholders’ interest in net loss $(42,560) $(36,807) $(79,479) $(55,660)
             
Net loss per unitholders’ interest            
Basic and diluted net loss per Class A Unit $(8.76) $(7.58) $(16.36) $(11.46)
Weighted average Class A Units outstanding – basic and diluted  4,858   4,858   4,858   4,858 

      (1)   Amounts allocated to the general partner for its 1.0101% interest (excluding the economic interest attributable to the preferred unitholders) in the operating partnership, Ferrellgas, L.P.

 
Supplemental Data and Reconciliation of Non-GAAP Items:
 
  Three months ended Year ended
  July 31, July 31,
  2025  2024  2025  2024 
Net (loss) earnings attributable to Ferrellgas Partners, L.P. $(26,846) $(20,783) $(15,566) $110,216 
Income tax expense (benefit)  429   (25)  1,372   686 
Interest expense  25,948   25,018   108,064   98,223 
Depreciation and amortization expense  25,420   24,292   98,426   98,471 
EBITDA  24,951   28,502   192,296   307,596 
Non-cash employee stock ownership plan compensation charge  785   734   3,143   3,234 
(Gain) loss on asset sales and disposal  (1,589)  972   2,957   2,819 
Other income, net  (987)  (982)  (2,944)  (4,491)
Legal fees and settlements related to non-core businesses  2   1,510   130,635   2,990 
Legal fees and settlements related to core businesses        4,540    
Acquisition and related costs(1)     2,169   (798)  2,169 
Business transformation costs(2)  334   1,054   1,672   2,610 
Net (loss) earnings attributable to noncontrolling interest(3)  (432)  (378)  (807)  461 
Adjusted EBITDA(4)  23,064   33,581   330,694   317,388 
Net cash interest expense(5)  (22,777)  (21,634)  (92,065)  (85,045)
Maintenance capital expenditures(6)  (6,561)  (7,737)  (32,067)  (21,689)
Cash paid for income taxes  (637)  (204)  (1,345)  (699)
Proceeds from certain asset sales  843   341   2,958   2,310 
Distributable cash flow attributable to equity investors(7)  (6,068)  4,347   208,175   212,265 
Less: Distributions accrued or paid to preferred unitholders  15,982   16,232   64,068   64,778 
Distributable cash flow attributable to general partner and non-controlling interest  121   (86)  (4,164)  (4,245)
Distributable cash flow attributable to Class A and B Unitholders(8)  (21,929)  (11,971)  139,943   143,242 
Less: Distributions paid to Class A and B Unitholders(9)           99,996 
Distributable cash flow (shortage) excess(10) $(21,929) $(11,971) $139,943  $43,246 
             
Propane gallons sales            
Retail – Sales to End Users  83,158   84,109   566,948   563,885 
Wholesale – Sales to Resellers  44,726   47,025   217,179   199,870 
Total propane gallons sales  127,884   131,134   784,127   763,755 
             

(1) Non-recurring due diligence related to potential acquisition activities, restructuring costs, and other adjustments.

(2) Non-recurring costs included in “Operating, general and administrative expense” related to the implementation of business transformation initiatives.

(3) Amounts allocated to the general partner for its 1.0101% interest (excluding the economic interest attributable to the preferred unitholders) in the operating partnership, Ferrellgas, L.P.

(4) Adjusted EBITDA is calculated as net (loss) earnings attributable to Ferrellgas Partners, L.P., plus the sum of the following: income tax expense (benefit), interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, (gain) loss on asset sales and disposals, other income, net, legal fees and settlements related to non-core businesses, legal fees and settlements related to core businesses, acquisition and related costs, business transformation costs, and net (loss) earnings attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes make it easier to compare its results with other companies that have different financing and capital structures. Adjusted EBITDA, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of Adjusted EBITDA that will not occur on a continuing basis may have associated cash payments. Adjusted EBITDA should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(5) Net cash interest expense is the sum of interest expense less non-cash interest expense and other income, net.

(6) Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment, and may from time to time include the purchase of assets that are typically leased.

(7) Distributable cash flow attributable to equity investors is calculated as Adjusted EBITDA minus net cash interest expense, maintenance capital expenditures and cash paid for income taxes plus proceeds from certain asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to equity investors, including holders of the operating partnership’s Preferred Units. Distributable cash flow attributable to equity investors, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(8) Distributable cash flow attributable to Class A and B Unitholders is calculated as Distributable cash flow attributable to equity investors minus distributions accrued or paid on the Preferred Units and distributable cash flow attributable to general partner and noncontrolling interest. Management considers distributable cash flow attributable to Class A and B Unitholders a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to Class A and B Unitholders. Distributable cash flow attributable to Class A and B Unitholders, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added to our calculation of distributable cash flow attributable to Class A and B Unitholders that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to Class A and B Unitholders should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(9) The Company did not pay any distributions to Class A Unitholders during any of the periods in fiscal 2025 or fiscal 2024.

(10) Distributable cash flow (shortage) excess is calculated as Distributable cash flow attributable to Class A and B Unitholders minus Distributions paid to Class A and B Unitholders. Distributable cash flow excess, if any, is retained to establish reserves, to reduce debt, to fund capital expenditures and for other partnership purposes, and any shortage is funded from previously established reserves, cash on hand or borrowings under our Credit Facility. Management considers Distributable cash flow excess a meaningful measure of the partnership’s ability to effectuate those purposes. Distributable cash flow (shortage) excess, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of distributable cash flow (shortage) excess that will not occur on a continuing basis may have associated cash payments. Distributable cash flow (shortage) excess should be viewed in conjunction with measurements that are computed in accordance with GAAP.

 
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
 
(unaudited)
 
ASSETS July 31, 2025 July 31, 2024
       
Current assets:      
Cash and cash equivalents (including $10,678 of restricted cash at July 31, 2024) $96,883  $124,160 
Accounts and notes receivable, net  127,510   120,627 
Inventories  87,807   96,032 
Prepaid expenses and other current assets  30,471   34,383 
Total current assets  342,671   375,202 
       
Property, plant and equipment, net  602,692   604,954 
Goodwill, net  257,155   257,006 
Intangible assets (net of accumulated amortization of $366,817 and $358,895 at July 31, 2025 and 2024, respectively)  106,451   112,155 
Operating lease right-of-use assets  39,045   47,620 
Other assets, net  68,702   61,813 
Total assets $1,416,716  $1,458,750 
       
       
LIABILITIES, MEZZANINE AND EQUITY (DEFICIT)      
       
Current liabilities:      
Accounts payable $31,083  $33,829 
Current portion of long-term debt  652,178   2,510 
Current operating lease liabilities  16,082   22,448 
Other current liabilities  215,154   184,021 
Total current liabilities  914,497   242,808 
       
Long-term debt  815,462   1,461,008 
Operating lease liabilities  24,079   26,006 
Other liabilities  40,457   27,267 
       
Contingencies and commitments      
       
Mezzanine equity:      
Senior preferred units, net of issue discount and offering costs (700,000 units outstanding at July 31, 2025 and 2024)  651,349   651,349 
       
Equity (Deficit):      
Limited partner unitholders      
Class A (4,857,605 Units outstanding at July 31, 2025 and 2024)  (1,332,704)  (1,256,946)
Class B (1,300,000 Units outstanding at July 31, 2025 and 2024)  383,012   383,012 
General partner Unitholder (49,496 Units outstanding at July 31, 2025 and 2024)  (70,845)  (70,080)
Accumulated other comprehensive (loss) income  (95)  2,025 
Total Ferrellgas Partners, L.P. deficit  (1,020,632)  (941,989)
Noncontrolling interest  (8,496)  (7,699)
Total deficit  (1,029,128)  (949,688)
Total liabilities, mezzanine and deficit $1,416,716  $1,458,750 

CONTACT: Contacts

Investor Relations – InvestorRelations@ferrellgas.com

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.