Farmers and Merchants Bancshares, Inc. Reports Earnings of $5,003,107 or $1.63 Per Share for the Nine Months Ended September 30, 2023

HAMPSTEAD, Md., Oct. 24, 2023 (GLOBE NEWSWIRE) — Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the nine months ended September 30, 2023 was $5,003,107, or $1.63 per common share (basic and diluted), compared to $6,075,845, or $2.00 per common share (basic and diluted), for the same period in 2022. The Company’s return on average equity during the nine months ended September 30, 2023 was 13.45% compared to 15.53% for the same period in 2022. The Company’s return on average assets during the nine months ended September 30, 2023 was 0.91% compared to 1.14% for the same period in 2022.

Net income for the three months ended September 30, 2023 was $1,432,139, or $0.46 per common share (basic and diluted), compared to $1,974,310, or $0.65 per common share (basic and diluted), for the third quarter of 2022. The Company’s return on average equity during the three months ended September 30, 2023 was 11.54% compared to 15.85% for the same period in 2022. The Company’s return on average assets during the three months ended September 30, 2023 was 0.77% compared to 1.10% for the same period in 2022.

Net interest income for the nine months ended September 30, 2023 was $1,713,139 lower when compared to the same period in 2022 due to a decrease in the taxable equivalent net yield on average net interest earning assets to 3.04% for the nine months ended September 30, 2023 from 3.51% for the same period in 2022. The decline in net yield was partially offset by a $30.6 million increase in average interest earning assets to $713.2 million for the nine months ended September 30, 2023 from $682.6 million for the same period in 2022. Higher interest expense on deposits and borrowings was the driving factor in the lower net interest income. The Federal Reserve rate increases caused the cost of deposits and borrowings to increase significantly by 113 basis points to 1.52% for the nine months ended September 30, 2023 from 0.39% for the same period in 2022. In addition, average interest bearing liabilities increased by $28.2 million to $554.6 million for the nine months ended September 30, 2023 from $526.4 million for the same period in 2022. The taxable equivalent yield on total average interest-earning assets increased 41 basis points to 4.22% for the nine months ended September 30, 2023 from 3.81% for the same period in 2022, partially offsetting the higher cost of funds. The Company has entered into several interest rate swaps structured as fair value hedges during 2023, some in combination with the purchase of mortgage backed securities, to offset the impact of higher interest expense on deposits and borrowings.

Based on the Company’s CECL methodology, a recovery of $570,000 of credit losses was recorded for the nine months ended September 30, 2023 compared to a provision of $95,000 for the nine months ended September 30, 2022. The recovery of credit losses was due primarily to a recovery of $381,000 from loans charged off over 10 years ago which also resulted in lower historical losses and a significant decrease in the required reserve for loans. In addition, an individually evaluated loan that had a $74,208 reserve at December 31, 2022 no longer required a reserve as of September 30, 2023.

Noninterest income decreased by $106,043 for the nine months ended September 30, 2023 when compared to the same period in 2022, primarily as a result of a $103,315 decrease in mortgage banking revenue and a $158,123 decrease in the gain on sale of SBA loans, offset by a $47,181 increase in the fair value adjustment of an equity security and a $81,860 increase in bank owned life insurance income. The decrease in mortgage banking revenue reflects a decline in refinancings due to rising interest rates. Noninterest expense was $36,155 higher in the nine months ended September 30, 2023 than in the same period in 2022, due primarily to a $102,548 increase in salaries and benefits and a $97,264 increase in furniture and equipment, offset by a $138,117 decrease in other expenses. The decrease in other expenses was due primarily to third party fees incurred during the first quarter of 2022 related to the recruitment and hiring of new employees. The increase in salaries and benefits was due to normal annual salary increases as well as the hiring of several new employees.

Income taxes decreased by $117,599 during the nine months ended September 30, 2023 when compared to the same period in 2022 due to lower earnings before taxes. The effective tax rate increased to 24.9% for the nine months ended September 30, 2023 from 22.7% for the same period last year due to a decrease in the amount of nontaxable income included in pretax income year-over-year.

Total assets increased to $757 million at September 30, 2023 from $718 million at December 31, 2022. Loans increased to $526 million at September 30, 2023 from $517 million at December 31, 2022. Investments in debt securities increased to $157 million at September 30, 2023 from $147 million at December 31, 2022. Deposits increased to $644 million at September 30, 2023 from $624 million at December 31, 2022. Approximately 20% of total deposits are uninsured by the FDIC at September 30, 2023. The implementation of the new credit loss methodology required by generally accepted accounting principles, known as current expected credit losses, or CECL, on January 1, 2023 resulted in a $470,999 increase in the credit loss reserve on loans, available credit, and held to maturity securities. This additional reserve, net of income taxes, was recorded as a reduction of equity and was not a component of the income statement. The Company’s tangible equity was $41 million at both September 30, 2023 and December 31, 2022. Tangible equity is equity less goodwill and other intangibles.

The book value of the Company’s common stock increased to $15.61 per share at September 30, 2023 from $15.56 per share at December 31, 2022. Book value per share at September 30, 2023 is reflective of the $29 million unrealized loss on the Company’s available for sale (“AFS”) investment portfolio as a result of the significant rise in interest rates over the last 24 months. Changes in the market value of the AFS investment portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. The Company’s AFS investment portfolio is comprised of 72% government agency mortgage backed securities which are fully guaranteed, 22% investment grade non agency mortgage backed securities, 2% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Based on management’s analysis, there is no indication of credit deterioration in any of the bonds and the Company intends to hold these investments to maturity, so no actual losses are anticipated. The unrealized loss on the AFS investment portfolio had no impact on regulatory capital because the Bank elected many years ago to not include market value fluctuations in the calculation of regulatory capital.

The Company began utilizing the Federal Reserve Bank’s (“FRB”) Bank Term Funding Program (“BTFP”) during the second quarter of 2023 and had borrowings of $33,000,000 outstanding at September 30, 2023. Eligible collateral for the BTFP includes mortgage backed securities which are valued at par instead of market providing greater availability than other facilities. The BTFP also provides competitive fixed rates for up to a one year term and advances can be refinanced or paid off in full or in part at any time. This facility, along with our Federal Home Loan Bank facility, other borrowing lines available, unpledged securities, brokered deposit access, and cash, provided us with access to approximately $353 million of liquidity at September 30, 2023.

Gary A. Harris, President and CEO, commented “Higher deposit and borrowing costs continue to squeeze our net interest margin and negatively impact our earnings. We are optimistic about our growing, high quality loan portfolio and new loan activity. Our liquidity position remains strong. I have confidence in our experienced team to manage through this difficult interest rate environment.”

About the Company

The Company is a financial holding company and the parent of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, and Route 26 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, and Eldersburg. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

FOR FURTHER INFORMATION CONTACT:

Contact: Mr. Gary A. Harris
President and Chief Executive Officer
(410) 374-1510, ext. 1104

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)

  September 30, December 31,
  2023 2022
     
Assets  
     
Cash and due from banks $ 23,474,989   $ 6,414,822  
Federal funds sold and other interest-bearing deposits   1,536,689     848,715  
  Cash and cash equivalents   25,011,678     7,263,537  
Certificates of deposit in other banks   100,000     100,000  
Securities available for sale, at fair value   136,563,220     126,314,449  
Securities held to maturity, at amortized cost less allowance for credit losses of $92,045 and $0   20,134,028     20,508,997  
Equity security, at fair value   482,907     489,145  
Restricted stock, at cost   863,500     1,332,500  
Mortgage loans held for sale       428,355  
Loans, less allowance for credit losses of $4,516,402 and $4,150,198   526,133,041     516,920,540  
Premises and equipment, net   6,093,372     6,186,594  
Accrued interest receivable   2,018,786     1,815,784  
Deferred income taxes, net   9,901,701     8,392,658  
Other real estate owned, net   1,242,365     1,242,365  
Bank owned life insurance   14,846,937     14,585,342  
Goodwill and other intangibles, net   7,036,506     7,042,752  
Other assets   6,209,726     5,587,654  
  $ 756,637,767   $ 718,210,672  
     
Liabilities and Stockholders’ Equity
Deposits    
Noninterest-bearing $ 113,326,966   $ 126,695,349  
Interest-bearing   530,935,768     496,915,775  
  Total deposits   644,262,734     623,611,124  
Securities sold under repurchase agreements   5,357,674     5,175,303  
Federal Home Loan Bank of Atlanta advances   5,000,000     20,000,000  
Federal Reserve Bank advances   33,000,000      
Long-term debt, net of issuance costs   13,683,195     15,095,642  
Accrued interest payable   1,491,099     349,910  
Other liabilities   5,581,129     6,203,730  
    708,375,831     670,435,709  
Stockholders’ equity    
Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,092,368 shares in 2023 and 3,071,214 shares in 2022   30,924     30,712  
Additional paid-in capital   29,979,718     29,549,914  
Retained earnings   38,940,539     35,300,166  
Accumulated other comprehensive loss   (20,689,245 )   (17,105,829 )
    48,261,936     47,774,963  
  $ 756,637,767   $ 718,210,672  


Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)

  Three Months Ended September 30, Nine Months Ended September 30,
  2023 2022 2023 2022
         
Interest income        
Loans, including fees $ 6,609,039   $ 5,606,913   $ 19,023,308   $ 16,660,625  
Investment securities – taxable   996,586     783,606     2,528,793     2,170,154  
Investment securities – tax exempt   137,254     140,185     416,626     430,495  
Federal funds sold and other interest earning assets   258,818     55,361     469,721     89,663  
  Total interest income   8,001,697     6,586,065     22,438,448     19,350,937  
         
Interest expense        
Deposits   2,239,808     313,556     5,010,624     971,320  
Securities sold under repurchase agreements   12,110     2,874     23,949     8,558  
Federal Home Loan Bank advances   39,289     12,727     452,272     37,765  
Federal Reserve Bank advances   378,500         391,763      
Long-term debt   145,001     165,156     444,953     505,268  
  Total interest expense   2,814,708     494,313     6,323,561     1,522,911  
  Net interest income   5,186,989     6,091,752     16,114,887     17,828,026  
         
(Recovery of) provision for credit losses   (75,000 )   95,000     (570,000 )   95,000  
         
  Net interest income after (recovery of) provision for credit losses   5,261,989     5,996,752     16,684,887     17,733,026  
         
Noninterest income        
Service charges on deposit accounts   195,566     201,251     586,999     574,444  
Mortgage banking income   33,585     8,155     92,514     195,829  
Bank owned life insurance income   89,748     70,479     261,595     179,735  
Fair value adjustment of equity security   (13,769 )   (17,611 )   (15,343 )   (62,524 )
Gain on sale of SBA loans               158,123  
Other fees and commissions   78,096     75,211     243,125     229,326  
  Total noninterest income   383,226     337,485     1,168,890     1,274,933  
         
Noninterest expense        
Salaries   1,916,804     1,987,991     5,643,742     5,656,643  
Employee benefits   348,048     418,422     1,483,278     1,367,829  
Occupancy   229,135     229,273     645,398     670,938  
Furniture and equipment   246,896     203,075     739,547     642,283  
Other   1,005,065     945,930     2,677,065     2,815,182  
  Total noninterest expense   3,745,948     3,784,691     11,189,030     11,152,875  
         
Income before income taxes   1,899,267     2,549,546     6,664,747     7,855,084  
Income taxes   467,128     575,236     1,661,640     1,779,239  
Net income $ 1,432,139   $ 1,974,310   $ 5,003,107   $ 6,075,845  
         
Earnings per common share – basic and diluted $ 0.46   $ 0.65   $ 1.63   $ 2.00  

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.