Skip to main content

Farmers and Merchants Bancshares, Inc. Reports Earnings of $1.2 Million, or $0.37 per Share, for the Three Months Ended March 31, 2025

HAMPSTEAD, Md., April 29, 2025 (GLOBE NEWSWIRE) — Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the quarter ended March 31, 2025 was $1.2 million, or $0.37 per common share (basic and diluted), compared to $1.2 million, or $0.39 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the quarter ended March 31, 2025 was 8.22% compared to 9.40% for the same period in 2024. The Company’s return on average assets during the quarter ended March 31, 2025 was 0.57% compared to 0.61% for the same period in 2024.

Net interest income was $5.5 million for the quarter ended March 31, 2025, an increase of $321 thousand over the $5.2 million reported for the same period in 2024. The increase was due to a 35 basis point increase in the yield on earning assets to 5.03% for the three months ended March 31, 2025 compared to 4.68% for the same period in 2024. Average earning assets increased $10.6 million to $790.6 million as of March 31, 2025. Average loans increased to $593.7 million for the quarter ended March 31, 2025, an increase of $59.1 million over the $534.6 million for the quarter ended March 31, 2024. The combination of higher yields on earning assets plus higher average earning asset balances was the primary reason for the increase. Offsetting the increase in interest income was the higher cost of funds in 2025. The average interest rate paid on interest bearing liabilities was 2.70% for the three months ended March 31, 2025, compared to 2.48% for the same period in 2024. Average interest bearing liabilities increased to $650.0 million, an increase of $23.0 million when compared to the $627.0 million reported as of March 31, 2024.

A provision for credit losses of $30 thousand was recorded for the quarter ended March 31, 2025 compared to no provision for credit loss for the quarter ended March 31, 2024. The Company’s loan portfolio continues to perform at a high level with just four non-accrual loans totaling $2.6 million and two loans more than 30 days delinquent totaling $577 thousand at March 31, 2025.

Noninterest income increased slightly to $514 thousand for the quarter ended March 31, 2025 compared to $504 thousand for the same period in 2024. Mortgage banking income increased $24 thousand, income on bank owned life insurance increased $15 thousand, gains on the sale of investment securities increased $94 thousand, and other fees and commissions increased $37 thousand. The increases were offset by a decrease in service charges of $30 thousand and a decrease in insurance proceeds of $143 thousand due to the non-recurring receipt of insurance proceeds during the first quarter of 2024 in connection with storm damage to the Bank’s office building in Upperco, Maryland.

Noninterest expense was $386 thousand higher for the quarter ended March 31, 2025 when compared to the same period in 2024. This increase was due primarily to a $175 thousand increase in occupancy and furniture and equipment costs, a $101 thousand increase in FDIC premiums, a $33 thousand increase in ATM related costs, and a $96 thousand increase in other expenses. The increase in other expenses was due primarily to legal fees incurred for stockholder matters and additional costs related to the Company’s captive insurance company subsidiary. The Bank’s FDIC assessment expense increased due to higher asset size and higher FDIC assessment rates. The increase in occupancy and furniture and equipment was due primarily to depreciation on the renovations and new equipment for the Bank’s Upperco, Maryland location which was placed in service at the end of the first quarter of 2024 and the Bank’s new Towson, Maryland location that was placed in service during the second quarter of 2024. The increase in ATM related expenses was due to vendor price increases.

Income taxes decreased by $30 thousand during the quarter ended March 31, 2025 when compared to the same period in 2024 due to lower earnings before taxes. The effective tax rate decreased to 21.3% for the quarter ended March 31, 2025 from 22.1% for the same period last year due to an increase in the amount of nontaxable income included in pretax income year over year.

Total assets were $817.6 million at March 31, 2025 compared to $844.6 million at December 31, 2024. Compared to December 31, 2024, total loans, net of the allowance for credit losses, increased $17.1 million to $600.0 million at March 31, 2025. Offsetting the increase in loans was a decrease in cash and cash equivalents of $42.0 million. The decrease was primarily due to the funding of new loans of $17.1 million, a decrease in deposits of $23.2 million, and the repayment of $5.0 million of Federal Home Loan Bank borrowings. Deposits decreased to $735.6 million at March 31, 2025 from $758.8 million at December 31, 2024. The Company’s tangible equity was $51.5 million at March 31, 2025 compared to $49.2 million at December 31, 2024.

The book value of the Company’s common stock increased to $18.44 per share at March 31, 2025 from $17.77 per share at December 31, 2024. Book value per share at March 31, 2025 was inclusive of the $15.6 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) investment portfolio as a result of higher interest rates. Changes in the market value of the AFS investment portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. The AFS investment portfolio is comprised of 72% government agency mortgage backed securities which are fully guaranteed, 22% investment grade non agency mortgage backed securities, less than 1% investment grade corporate and municipal bonds, and 5% subordinated debt of other community banks. There is no indication of credit deterioration in any of the bonds and we intend to hold these investments to maturity, so no actual losses are anticipated. The unrealized loss in the AFS investment portfolio did not impact regulatory capital because the Bank elected many years ago to not include changes in the market value of the AFS investment portfolio in the calculation of regulatory capital regardless of whether they are positive or negative.

Our Federal Home Loan Bank facility, other borrowing lines available, unpledged securities, brokered deposit access, and cash and cash equivalents provided us with access to approximately $337.8 million of liquidity as of March 31, 2025.

Gary A. Harris, President and CEO, commented “Our loan growth remains strong with a $17.1 million increase in net loans over the past quarter. We previously announced the opening of the new Towson Commercial Banking Office. Since its inception in June 2024, the office has produced over $29 million in new commercial loans and $8 million in new relationship deposits through March 31, 2025. We believe that this new office will be instrumental in both loan and deposit growth in 2025. Our asset growth along with the Federal Reserve’s three interest rate decreases over the past seven months have led to positive gains in our net interest margin. Asset quality remains high and our liquidity position remains strong. We continue to believe that Farmers and Merchants is well positioned to grow earnings in 2025.”

About the Company

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with seven additional Maryland branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
 
Dollars in thousands except per share and share data
 
 March 31,December 31,
  2025   2024 
   
Assets 
   
Cash and due from banks$21,779  $63,962 
Federal funds sold and other interest-bearing deposits 918   697 
Cash and cash equivalents 22,697   64,659 
Certificates of deposit in other banks 100   100 
Securities available for sale, at fair value 123,780   125,713 
Securities held to maturity, at amortized cost less allowance for credit  
losses of $62.5 thousand and $35.6 thousand 21,135   20,499 
Equity security, at fair value 530   518 
Restricted stock, at cost 715   921 
Mortgage loans held for sale 240   157 
Loans, less allowance for credit losses of $4.3 million and $4.3 million 600,048   582,993 
Premises and equipment, net 7,316   7,349 
Accrued interest receivable 2,376   2,439 
Deferred income taxes, net 7,246   7,606 
Other real estate owned, net 1,176   1,176 
Bank owned life insurance 15,429   15,324 
Goodwill and other intangibles, net 7,024   7,026 
Other assets 7,746   8,163 
Total assets$817,558  $844,643 
   
Liabilities and Stockholders’ Equity  
   
Deposits  
Noninterest-bearing$104,379  $107,197 
Interest-bearing 631,219   651,609 
Total deposits 735,598   758,806 
Securities sold under repurchase agreements 5,482   5,564 
Federal Home Loan Bank of Atlanta advances    5,000 
Long-term debt, net of issuance costs 10,858   11,329 
Accrued interest payable 766   1,003 
Other liabilities 6,306   6,669 
Total liabilities 759,010   788,371 
Stockholders’ equity  
Common stock, par value $.01 per share,  
authorized 5,000,000 shares; issued and outstanding  
3,175,347 shares in 2025 and 3,166,653 shares in 2024 32   32 
Additional paid-in capital 31,294   31,136 
Retained earnings 42,777   41,613 
Accumulated other comprehensive loss (15,555)  (16,509)
Total stockholders’ equity 58,548   56,272 
Total liabilities and stockholders’ equity$817,558  $844,643 
   
   

 
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
 
Dollars in thousands except per share data
 Three Months Ended March 31,
  2025  2024 
   
Interest income  
Loans, including fees$8,366 $6,882 
Investment securities – taxable 1,051  1,579 
Investment securities – tax exempt 156  137 
Federal funds sold and other interest earning assets 313  468 
Total interest income 9,886  9,066 
   
Interest expense  
Deposits 4,249  3,101 
Securities sold under repurchase agreements 17  23 
Federal Home Loan Bank advances 12  13 
Federal Reserve Bank advances   622 
Long-term debt 113  134 
Total interest expense 4,391  3,893 
Net interest income 5,495  5,174 
   
Provision for credit losses 30   
   
Net interest income after provision for credit losses 5,465  5,174 
   
Noninterest income  
Service charges on deposit accounts 165  195 
Mortgage banking income 29  5 
Bank owned life insurance income 105  90 
Fair value adjustment of equity security 9  (4)
Gain on sale of investment securities 94   
Gain on insurance proceeds, net   143 
Other fees and commissions 112  75 
Total noninterest income 514  504 
   
Noninterest expense  
Salaries 2,207  1,976 
Employee benefits 382  606 
Occupancy 328  246 
Furniture and equipment 335  242 
Professional services 173  205 
Automated teller machine and debit card expenses 168  135 
Federal Deposit Insurance Corporation premiums 199  98 
Postage, delivery, and armored carrier 78  82 
Advertising 56  48 
Other real estate owned expense 5  3 
Other 567  471 
Total noninterest expense 4,498  4,112 
   
Income before income taxes 1,481  1,566 
Income taxes 316  346 
Net income$1,165 $1,220 
   
Earnings per common share – basic$0.37 $0.39 
Earnings per common share – diluted$0.37 $0.39 
   
   

Farmers and Merchants Bancshares, Inc.
Selected Consolidated Financial Data
(Unaudited)
Dollars in thousands except per share data
    
 As of or For the Three Months Ended March 31,
  2025   2024   2023 
    
OPERATING DATA   
    
Interest income$9,886  $9,066  $7,051.53 
Interest expense 4,391   3,892   1,395 
Net interest income 5,495   5,174   5,657 
Provision for credit losses 30      (270)
Net interest income after provision for credit losses 5,465   5,174   5,927 
Noninterest income 514   504   382 
Noninterest expense 4,498   4,112   3,757 
Income before income taxes 1,481   1,566   2,552 
Income taxes 316   346   651 
Net income$1,165  $1,220  $1,901 
    
PER SHARE DATA   
    
Net income (Basic and diluted)$0.37  $0.39  $0.62 
Dividends$0.00  $0.00  $0.00 
Book value$18.44  $17.03  $16.53 
    
KEY RATIOS   
    
Return on average assets 0.57%  0.61%  1.05%
Return on average equity 8.22%  9.40%  15.49%
Efficiency ratio 75.23%  72.42%  59.55%
Dividend payout ratio 0.00%  0.00%  0.00%
Net yield on interest-earning assets 2.81%  2.69%  3.24%
Tier 1 capital leverage ratio 9.48%  9.39%  9.97%
    
    

 
Farmers and Merchants Bancshares, Inc.
Selected Consolidated Financial Data
(Unaudited)
Dollars in thousands except per share data
    
 As of or For the Three Months Ended March 31,
  2025   2024   2023 
    
AT PERIOD END   
    
Total assets$817,558  $794,593  $722,679 
Gross loans 604,352   541,398   525,485 
Cash and cash equivalents 22,697   25,633   9,566 
Securities 145,569   182,325   146,300 
Deposits 735,598   655,978   637,309 
Borrowings 10,858   71,742   24,625 
Stockholders’ equity 58,548   53,077   50,757 
    
SELECTED AVERAGE BALANCES   
    
Total assets$816,760  $799,841  $723,106 
Gross loans 593,653   534,566   525,516 
Cash and cash equivalents 26,648   37,224   8,719 
Securities 169,215   208,134   169,873 
Deposits 634,274   550,010   501,185 
Borrowings 4,946   69,551   36,124 
Stockholders’ equity 54,127   51,928   49,071 
    
ASSET QUALITY   
    
Nonperforming assets$3,789  $1,898  $1,898 
    
Nonperforming assets/total assets 0.46%  0.24%  0.26%
    
Allowance for credit losses/total loans 0.71%  0.80%  0.87%
    

Contact:Mr. Gary A. Harris
President and Chief Executive Officer
(410) 374-1510, ext. 1104
  

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.