Skip to main content

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Year Ended December 31, 2024

TEL-AVIV, Israel, March 31, 2025 (GLOBE NEWSWIRE) — Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements for the year ended December 31, 2024 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (“Ellomay Luzon Energy”).

On March 31, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its annual report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the annual report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad for the year ended December 31, 2024 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results and financial statements for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation to English of Dorad’s financial results.

Dorad Financial Highlights

  • Dorad’s revenues for the year ended December 31, 2024 – approximately NIS 2,863.8 million.
  • Dorad’s operating profit for the year ended December 31, 2024 – approximately NIS 620.3 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: summer – June-September; winter – December-February; and intermediate (spring and autumn) – March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of full year results in the future or comparable to full year results in the past.

The financial statements of Dorad include a note concerning the war situation in Israel, which commenced on October 7, 2023, stating that Dorad estimated, based on the information it had as of February 27, 2025  (the date of approval of Dorad’s financial statements as of December 31, 2024), that the current events and the security escalation in Israel have an impact on its results but that the impact on its short-term business results will be immaterial. Dorad further notes that as this event is not under the control of Dorad, and factors such as the war and hostilities being resumed may affect Dorad’s assessments, and that as of the date of its financial statements, Dorad is unable to assess the extent of the impact of the war on its business activities and on its medium and long-term results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

In December 2024, Dorad received payment in an amount of approximately $130 million pursuant to an arbitration ruling in a derivative claim submitted by certain of its shareholders, which increased Dorad’s net profit for 2024 by approximately NIS 215.6 million (after the effect of taxes).

A convenience translation to English of the financial results for Dorad as of December 31, 2024 and 2023 and for each of the three years ended December 31, 2023 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, USA and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

  • Approximately 335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and approximately 38 MW of operating solar power plants in Italy;
  • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel’s total current electricity consumption;
  • Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
  • 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
  • Solar projects in Italy with an aggregate capacity of 294 MW that have reached “ready to build” status;
  • Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 27 MW that are placed in service and in process of connection to the grid and additional 22 MW are under construction.

For more information about Ellomay, visit http://www.ellomay.com.

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com  

Dorad Energy Ltd.

Statements of Financial Position

 December 31December 31
20242023
NIS thousandsNIS thousands
Current assets  
Cash and cash equivalents846,565219,246
Trade receivables and accrued income185,625211,866
Other receivables32,40012,095
Total current assets1,064,590443,207
   
   
Restricted deposits531,569522,319
Long- term Prepaid expenses79,73930,053
Fixed assets2,697,5923,106,550
Intangible assets9,6887,653
Right of use assets54,19955,390
Total non-current assets3,372,7873,721,965
   
Total assets4,437,3774,165,172
   
   
Current maturities of loans from banks321,805299,203
Current maturities of lease liabilities4,8874,787
Current tax liabilities14,016
Trade payables168,637166,089
Other payables14,97131,446
Total current liabilities524,316501,525
   
   
Loans from banks1,750,4571,995,909
Other long-term liabilities60,98712,943
Long-term lease liabilities46,80947,618
Provision for restoration and decommissioning38,10238,985
Deferred tax liabilities399,282278,095
Liabilities for employee benefits, net160160
Total non-current liabilities2,295,7972,373,710
   
Equity  
Share capital1111
Share premium642,199642,199
Capital reserve for activities with shareholders3,7483,748
Retained earnings971,306643,979
   
Total equity1,617,2641,289,937
   
Total liabilities and equity4,437,3774,165,172
   

Dorad Energy Ltd.

Statements of Profit or Loss

 202420232022
NIS thousandsNIS thousandsNIS thousands
Revenues2,863,7702,722,3962,369,220
    
Operating costs of the power plant   
Energy costs574,572583,112544,118
Purchases of electricity and infrastructure services1,372,6181,244,6461,088,127
Depreciation and amortization106,266242,104239,115
Other operating costs190,027186,024157,189
    
Total operating costs of the power plant2,243,4832,255,8862,028,549
    
Profit from operating the power plant620,287466,510340,671
    
General and administrative expenses23,92927,66824,066
Other income5839
    
Operating profit596,416438,881316,605
    
Financing income184,93945,28652,131
Financing expenses193,825209,773271,116
    
Financing expenses, net8,886164,487218,985
    
Profit before taxes on income587,530274,39497,620
    
Taxes on income135,20363,07922,340
    
Net profit for the year452,327211,31575,280

Dorad Energy Ltd.

Statements of Changes in Shareholders’ Equity

   Capital  
  reserve for   
  activities with  
 SharecontrollingRetained 
Share capitalpremiumshareholdersearningsTotal
NIS thousandsNIS thousandsNIS thousandsNIS thousandsNIS thousands

For the year ended December 31, 2024     
      
Balance as at January 1, 202411 642,199 3,748643,979 1,289,937 
      
Dividend distributed(125,000)(125,000)
Net profit for the year452,327 452,327 
      
Balance as at December 31, 202411642,1993,748971,306 1,617,264 

For the year ended December 31, 2023     
      
Balance as at January 1, 202311642,1993,748572,664 1,218,622 
      
Dividend distributed(140,000)(140,000)
Net profit for the year211,315 211,315 
      
Balance as at December 31, 202311642,1993,748643,979 1,289,937 

For the year ended December 31, 2022     
      
Balance as at January 1, 202211642,1993,748497,3841,143,342
      
Net profit for the year75,28075,280
      
Balance as at December 31, 202211642,1993,748572,6641,218,622

Dorad Energy Ltd.

Statements of Cash Flows

 2024 2023 2022 
NIS thousandsNIS thousandsNIS thousands
Cash flows from operating activities:   
Profit for the year452,327 211,315 75,280 
Adjustments:   
Depreciation, amortization, and diesel consumption121,664 245,566 242,345 
Taxes on income135,203 63,079 22,340 
Financing expenses, net8,886 164,487 218,985 
 265,753 473,132 483,670 
    
Change in trade receivables and accrued income26,241 26,715 9,991 
Change in other receivables(20,951)20,714 7,480 
Change in trade payables(10,361)(115,976)(127,907)
Change in other payables(3,481)2,507 4,339 
Change in other long-term liabilities(3,661)(4,586)1,695 
  (12,213)(70,626)(104,402)
Taxes on income paid  (21,795)
    
Net cash from operating activities705,867 613,821 432,753 
    
Cash flows from investing activities:   
Proceeds from settlement of financial derivatives1,548 8,884 13,652 
Decrease in long-term restricted deposits17,500 40,887  
Investment in fixed assets(44,132)(102,082)(110,715)
Proceeds from arbitration337,905   
Proceeds from insurance for damages to fixed assets5,148   
Investment in intangible assets(4,054)(3,162)(1,810)
Interest received42,221 33,501 6,433 
Net cash from )used in( investing activities356,136 (21,972)(92,440)
    
Cash flows from financing activities:   
Repayment of lease liability(4,984)(4,817)(4,726)
Repayment of loans from banks(284,570)(253,382)(255,705)
Dividends paid(142,500)(122,500) 
Interest paid(129,957)(151,220)(159,804)
Proceeds from arbitration127,195   
    
Net cash used in financing activities(434,816)(531,919)(420,235)
    
Net increase (decrease) in cash and cash equivalents627,187 59,930 (79,922)
    
Effect of exchange rate fluctuations on cash and   
cash equivalents132 7,835 29,543 
Cash and cash equivalents at beginning of year219,246 151,481 201,860 
    
Cash and cash equivalents at end of year846,565 219,246 151,481 
(a) Significant non-cash activity 
  
Liability for gas agreements56,208   

                                  

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.