Skip to main content

Eagle Bancorp Montana Earns $3.2 Million, or $0.41 per Diluted Share, in the Second Quarter of 2025; Increases Quarterly Cash Dividend to $0.145 Per Share

HELENA, Mont., July 29, 2025 (GLOBE NEWSWIRE) — Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana (the “Bank”), today reported net income of $3.2 million, or $0.41 per diluted share, in the second quarter of 2025, compared to $3.2 million, or $0.41 per diluted share, in the preceding quarter, and $1.7 million, or $0.22 per diluted share, in the second quarter of 2024. In the first six months of 2025, net income increased to $6.5 million, or $0.83 per diluted share, compared to $3.6 million, or $0.46 per diluted share, in the first six months of 2024.

Eagle’s board of directors declared a quarterly cash dividend of $0.145 per share on July 24, 2025. The dividend will be payable September 5, 2025, to shareholders of record August 15, 2025. The current dividend represents an annualized yield of 3.32% based on recent market prices.

“We delivered strong financial results for the second quarter of 2025, marked by growth in both loans and deposits, as well as continued expansion in our net interest margin,” said Laura F. Clark, President and CEO. “Our efforts to strengthen the balance sheet and expand our community banking presence throughout Montana are yielding results, supported by a stable core deposit base and a diversified loan portfolio. Despite the ongoing impact of market volatility and interest rate fluctuations, we remain well-positioned within our markets to drive sustainable growth throughout the remainder of the year.”

Second Quarter 2025 Highlights (at or for the three-month period ended June 30, 2025, except where noted):

  • Net income was $3.2 million, or $0.41 per diluted share, in the second quarter of 2025, which is consistent with the preceding quarter, and compared to $1.7 million, or $0.22 per diluted share, in the second quarter a year ago.
  • Net interest margin (“NIM”) was 3.91% in the second quarter of 2025, a 17-basis point increase compared to 3.74% in the preceding quarter and a 50-basis point increase compared to the second quarter a year ago.
  • Net interest income, before the provision for credit losses, increased 7.4% to $18.1 million in the second quarter of 2025, compared to $16.9 million in the first quarter of 2025, and increased 16.1% compared to $15.6 million in the second quarter of 2024.
  • Revenues (net interest income before the provision for credit losses, plus noninterest income) increased 9.7% to $23.0 million in the second quarter of 2025, compared to $20.9 million in the preceding quarter and increased 15.3% compared to $19.9 million in the second quarter a year ago.
  • Total loans increased 3.4% to $1.57 billion, at June 30, 2025, compared to $1.52 billion a year earlier, and increased 3.0% compared to $1.52 billion at March 31, 2025.
  • The allowance for credit losses represented 1.13% of portfolio loans and 348.8% of nonperforming loans at June 30, 2025, compared to 1.11% of total portfolio loans and 330.8% of nonperforming loans at June 30, 2024, and compared to 1.10% of total portfolio loans and 313.2% of nonperforming loans at March 31, 2025.
  • Total deposits increased $119.1 million or 7.4% to $1.74 billion at June 30, 2025, compared to a year earlier, and increased $48.0 million or 2.8%, compared to March 31, 2025.
  • The Company’s available borrowing capacity was approximately $463.0 million at June 30, 2025, compared to $374.5 million at June 30, 2024, and $437.4 million at March 31, 2025.
  • The Company repurchased 25,000 shares of the Company’s common stock in the second quarter at an average price of $16.34 per share.
  • The Company paid a quarterly cash dividend in the second quarter of $0.1425 per share on June 6, 2025, to shareholders of record May 16, 2025.

Balance Sheet Results

Total assets were $2.14 billion at June 30, 2025, compared to $2.10 billion a year ago, and $2.09 billion three months earlier. The investment securities portfolio totaled $285.0 million at June 30, 2025, compared to $306.9 million a year ago, and $291.7 million at March 31, 2025.

Eagle originated $78.6 million in new residential mortgages during the quarter and sold $54.6 million in residential mortgages, with an average gross margin on sale of mortgage loans of approximately 3.81%. This production compares to residential mortgage originations of $43.2 million in the preceding quarter with sales of $42.8 million and an average gross margin on sale of mortgage loans of approximately 3.15%.

Total loans increased $52.2 million, or 3.4%, compared to a year ago, and increased $46.2 million, or 3.0%, from three months earlier. Commercial real estate loans increased 7.6% to $675.3 million at June 30, 2025, compared to $627.3 million a year earlier. Commercial real estate loans were comprised of 71.9% non-owner occupied and 28.1% owner occupied at June 30, 2025. Agricultural and farmland loans increased 13.5% to $317.3 million at June 30, 2025, compared to $279.5 million a year earlier. Residential mortgage loans decreased 6.3% to $147.1 million, compared to $157.1 million a year earlier. Commercial loans increased 6.1% to $152.3 million, compared to $143.6 million a year ago. Commercial construction and development loans decreased 26.5% to $101.0 million, compared to $137.4 million a year ago. Home equity loans increased 10.3% to $102.8 million, residential construction loans decreased 6.1% to $47.1 million, and consumer loans decreased 8.4% to $26.7 million, compared to a year ago.

“Over the past several quarters, our deposit mix has shifted toward higher-yielding deposit products, consistent with trends seen across the community banking sector in response to a sustained high interest rate environment. Following the rate cuts from the latter half of 2024, we have begun to see a moderation in deposit pricing. We anticipate this trend will continue as maturing certificates of deposit reprice at lower rates,” said Miranda Spaulding, CFO. “However, we remain cautious, as emerging inflationary pressures-including potential impacts from new tariffs and broader cost increases-could influence future interest rate policy and impact our current repricing expectations.”

Total deposits increased to $1.74 billion at June 30, 2025, compared to $1.62 billion at June 30, 2024, and $1.69 billion at March 31, 2025. Noninterest-bearing checking accounts represented 24.0%, interest-bearing checking accounts represented 11.8%, savings accounts represented 11.8%, money market accounts comprised 25.9% and time certificates of deposit made up 26.5% of the total deposit portfolio at June 30, 2025. Time certificates of deposit include $1.4 million in brokered certificates at June 30, 2025, compared to $26.2 million at June 30, 2024 and $6.2 million at March 31, 2025. The average cost of total deposits was 1.62% in the second quarter of 2025, compared to 1.67% in the preceding quarter and 1.70% in the second quarter of 2024. The estimated amount of uninsured deposits was approximately $329.0 million, or 19% of total deposits, at June 30, 2025, compared to $309.0 million, or 18% of total deposits, at March 31, 2025.

FHLB advances and other borrowings decreased to $119.4 million at June 30, 2025, compared to $215.1 million at June 30, 2024, and $125.0 million at March 31, 2025. The average cost of FHLB advances and other borrowings was 4.65% in the second quarter of 2025, compared to 4.75% in the preceding quarter and 5.47% in the second quarter of 2024.

Shareholders’ equity was $180.6 million at June 30, 2025, compared to $170.2 million a year earlier and $177.6 million three months earlier. Book value per share increased to $22.72 at June 30, 2025, compared to $21.23 a year earlier and $22.26 three months earlier. Tangible book value per share, a non-GAAP financial measure calculated by dividing shareholders’ equity, less goodwill and core deposit intangible, by common shares outstanding, increased to $17.86 at June 30, 2025, compared to $16.25 a year earlier and $17.38 three months earlier.

Operating Results

“The combination of higher yields on interest-earning assets and a decline in our cost of funds led to a 17-basis point increase in our net interest margin this second quarter compared to the prior quarter. Given the current Fed rate environment, we expect further improvement in our funding costs moving forward,” said Spaulding.

Eagle’s NIM was 3.91% in the second quarter of 2025, a 17-basis point increase compared to 3.74% in the preceding quarter and a 50-basis point improvement compared to the second quarter a year ago. The interest accretion on acquired loans totaled $607,000 and resulted in a 13 basis-point increase in the NIM during the second quarter of 2025, compared to $172,000 and a four basis-point increase in the NIM during the preceding quarter. Average yields on interest earning assets for the second quarter of 2025 increased to 5.85%, compared to 5.76% in the first quarter of 2025 and 5.64% in the second quarter a year ago. Funding costs for the second quarter of 2025 were 2.45%, compared to 2.54% in the first quarter of 2025 and 2.78% in the second quarter of 2024. For the first six months of 2025, NIM expanded 45 basis points to 3.82% compared to 3.37% for the first six months of 2024.

Net interest income, before the provision for credit losses, increased 7.4% to $18.1 million in the second quarter of 2025, compared to $16.9 million in the first quarter of 2025, and increased 16.1% compared to $15.6 million in the second quarter of 2024. Year-to-date, net interest income increased 13.6% to $35.0 million, compared to $30.8 million in the same period one year earlier.

Revenues for the second quarter of 2025 increased 9.7% to $23.0 million, compared to $20.9 million in the preceding quarter and increased 15.3% compared to $19.9 million in the second quarter a year ago. In the first six months of 2025, revenues were $43.9 million, a 12.3% increase compared to $39.1 million in the first six months of 2024.

Total noninterest income increased 19.7% to $4.8 million in the second quarter of 2025, compared to $4.0 million in the preceding quarter, and increased 12.6% compared to $4.3 million in the second quarter a year ago. Net mortgage banking income, the largest component of noninterest income, totaled $2.9 million in the second quarter of 2025, compared to $2.1 million in the preceding quarter and $2.4 million in the second quarter a year ago. This increase compared to the preceding quarter was largely driven by an increase in net gain on sale of mortgage loans. In the first six months of 2025, noninterest income increased 7.3% to $8.8 million, compared to $8.2 million in the first six months of 2024. Net mortgage banking income increased 9.9% to $5.1 million in the first six months of 2025, compared to $4.6 million in the first six months of 2024.

Eagle’s second quarter noninterest expense was $17.9 million, an increase of 5.4% compared to $17.0 million in the preceding quarter and a 3.6% increase compared to $17.3 million in the second quarter a year ago. Higher salaries and employee benefits expense contributed to the quarter-over-quarter increase and was driven by an increase in commissions expense due to higher mortgage originations. In the first six months of 2025, noninterest expense increased 1.7% to $34.9 million, compared to $34.3 million in the first six months of 2024.

For the second quarter of 2025, the Company recorded income tax expense of $751,000. This compared to income tax expense of $631,000 in the preceding quarter and $444,000 in the second quarter of 2024. The effective tax rate for the second quarter of 2025 was 18.8%, compared to 16.3% for the first quarter of 2025 and 20.3% for the second quarter of 2024. The year-to-date effective tax rate was 17.6% for 2025 compared to 18.3% for the same period in 2024. The effective tax rate has been impacted by an increase in the proportion of tax-exempt income compared to pretax earnings, as well as tax credits from investments in low-income housing tax credit projects.

Credit Quality

During the second quarter of 2025, Eagle recorded a $1.0 million provision for credit losses. This compared to a $42,000 provision for credit losses in the preceding quarter and a $412,000 provision for credit losses in the second quarter a year ago. The allowance for credit losses represented 348.8% of nonperforming loans at June 30, 2025, compared to 313.2% three months earlier and 330.8% a year earlier. Nonperforming loans were $5.1 million at June 30, 2025, $5.3 million at March 31, 2025, and $5.1 million a year earlier. Net loan charge-offs totaled $48,000 in the second quarter of 2025, compared to net loan charge-offs of $2,000 in both the preceding quarter and in the second quarter a year ago. The allowance for credit losses was $17.7 million, or 1.13% of total loans, at June 30, 2025, compared to $16.7 million, or 1.10% of total loans, at March 31, 2025, and $16.8 million, or 1.11% of total loans, a year ago.

Capital Management

The Bank’s Tier 1 capital to adjusted total average assets was 10.34% as of June 30, 2025. The ratio of tangible common shareholders’ equity (shareholders’ equity, less goodwill and core deposit intangible) to tangible assets (total assets, less goodwill and core deposit intangible) was 6.77% at June 30, 2025, up from 6.33% a year ago and unchanged compared to three months earlier. This ratio is a non-GAAP financial measure. For the most comparable GAAP financial measure, see “Reconciliation of Non-GAAP Financial Measures” below. As of June 30, 2025, the Bank’s regulatory capital was in excess of all applicable regulatory requirements and is deemed well capitalized.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 30 banking offices. Additional information is available on the Bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as “believe,” “will,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” These forward-looking statements include, but are not limited to statements of our goals, intentions, expectations and anticipations; statements regarding our business plans, prospects, mergers, growth and operating strategies; statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, either nationally or in our market areas, that are worse than expected; the emergence or continuation of widespread health emergencies or pandemics, including steps taken by governmental and other authorities to contain, mitigate and combat such emergencies or pandemics; the impact of volatility in the U.S. banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by governmental agencies in response thereto; the impact of any new regulatory, policy or enforcement developments resulting from the change in U.S. presidential administration, including the implantation of tariffs and other protectionist trade policies; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to U.S. economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages on economic conditions and our business; an inability to access capital markets or maintain deposits or borrowing costs; competition among banks, financial holding companies and other traditional and non-traditional financial service providers; loan demand or residential and commercial real estate values in Montana; the concentration of our business in Montana; our ability to continue to increase and manage our commercial real estate, commercial business and agricultural loans; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation); inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies; adverse changes in the securities markets that lead to impairment in the value of our investment securities and goodwill; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; our ability to implement new technologies and maintain secure and reliable technology systems including those that involve the Bank’s third-party vendors and service providers; cyber incidents, or theft or loss of Company or customer data or money; the effects of any U.S. federal government shutdown, or closures or significant staff reductions in agencies regulating our business; our ability to navigate differing social, environmental, and sustainability concerns among governmental administrations, our stakeholders and other activists that may arise from our business activities; the effect of our recent or future acquisitions, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations, the outcome of any legal proceedings and the diversion of management time on issues related to the integration.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, this release, including the Financial Ratios and Other Data contains non-GAAP financial measures. Non-GAAP financial measures include: 1) core efficiency ratio, 2) tangible book value per share and 3) tangible common equity to tangible assets. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance, performance trends and financial condition, and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting acquisition costs and intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding. We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Eagle strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

Balance Sheet
(Dollars in thousands, except per share data)  (Unaudited) 
   June 30,March 31,June 30,
   202520252024
      
Assets:    
 Cash and due from banks $25,701 $21,360 $22,361 
 Interest bearing deposits in banks  1,183  1,445  1,401 
 Federal funds sold   44     
  Total cash and cash equivalents  26,928  22,805  23,762 
 Securities available-for-sale, at fair value  285,023  291,661  306,869 
 Federal Home Loan Bank (“FHLB”) stock  7,000  7,101  10,136 
 Federal Reserve Bank (“FRB”) stock  4,131  4,131  4,131 
 Mortgage loans held-for-sale, at fair value  13,651  6,223  10,518 
 Loans:    
 Real estate loans:    
 Residential 1-4 family  147,143  149,699  157,053 
 Residential 1-4 family construction  47,146  45,508  50,228 
 Commercial real estate  675,285  666,265  627,326 
 Commercial construction and development  100,984  110,107  137,427 
 Farmland  162,182  153,456  142,353 
 Other loans:    
 Home equity  102,778  100,665  93,213 
 Consumer  26,658  26,978  29,118 
 Commercial  152,335  139,668  143,641 
 Agricultural  155,151  131,162  137,134 
  Total loans  1,569,662  1,523,508  1,517,493 
 Allowance for credit losses  (17,730) (16,720) (16,830)
  Net loans  1,551,932  1,506,788  1,500,663 
 Accrued interest and dividends receivable  14,674  13,271  13,195 
 Mortgage servicing rights, net  15,120  15,282  15,614 
 Assets held-for-sale, at cost  703  960  257 
 Premises and equipment, net  100,909  101,759  98,397 
 Cash surrender value of life insurance, net  53,958  53,573  48,529 
 Goodwill  34,740  34,740  34,740 
 Core deposit intangible, net  3,885  4,181  5,168 
 Other assets  24,979  25,941  26,976 
  Total assets $2,137,633 $2,088,416 $2,098,955 
       
Liabilities:     
 Deposit accounts:     
 Noninterest bearing $417,324 $411,272 $400,113 
 Interest bearing  1,320,601  1,278,694  1,218,752 
  Total deposits  1,737,925  1,689,966  1,618,865 
 Accrued expenses and other liabilities  40,439  36,739  35,804 
 FHLB advances and other borrowings  119,407  124,952  215,050 
 Other long-term debt, net  59,224  59,186  59,074 
  Total liabilities  1,956,995  1,910,843  1,928,793 
       
Shareholders’ Equity:     
 Preferred stock (par value $0.01 per share; 1,000,000 shares   
 authorized; no shares issued or outstanding)       
 Common stock (par value $0.01; 20,000,000 shares authorized;   
 8,507,429 shares issued; 7,952,177, 7,977,177 and 8,016,784   
 shares outstanding at June 30, 2025, March 31, 2025, and   
 June 30, 2024, respectively  85  85  85 
 Additional paid-in capital  108,590  108,451  108,962 
 Unallocated common stock held by Employee Stock Ownership Plan (3,724) (3,867) (4,297)
 Treasury stock, at cost (555,252, 530,252,and 490,645 shares at   
 June 30, 2025, March 31, 2025 and June 30, 2024, respectively) (11,925) (11,517) (11,124)
 Retained earnings   105,470  103,366  97,413 
 Accumulated other comprehensive loss, net of tax  (17,858) (18,945) (20,877)
  Total shareholders’ equity  180,638  177,573  170,162 
  Total liabilities and shareholders’ equity$2,137,633 $2,088,416 $2,098,955 
       

Income Statement  (Unaudited)  (Unaudited) 
(Dollars in thousands, except per share data) Three Months Ended Six Months Ended 
    June 30,March 31,June 30, June 30 
    202520252024 20252024 
Interest and dividend income:        
 Interest and fees on loans $24,442$23,320$22,782 $47,762$44,724 
 Securities available-for-sale  2,397 2,451 2,631  4,848 5,355 
 FRB and FHLB dividends  236 260 264  496 511 
 Other interest income  75 38 145  113 174 
  Total interest and dividend income  27,150 26,069 25,822  53,219 50,764 
Interest expense:        
 Interest expense on deposits  6,877 6,871 6,884  13,748 13,432 
 FHLB advances and other borrowings  1,459 1,626 2,625  3,085 5,122 
 Other long-term debt  669 670 681  1,339 1,364 
  Total interest expense  9,005 9,167 10,190  18,172 19,918 
Net interest income  18,145 16,902 15,632  35,047 30,846 
Provision for credit losses  1,038 42 412  1,080 277 
  Net interest income after provision for credit losses  17,107 16,860 15,220  33,967 30,569 
           
Noninterest income:        
 Service charges on deposit accounts  393 389 428  782 828 
 Mortgage banking, net  2,926 2,125 2,417  5,051 4,594 
 Interchange and ATM fees  670 593 640  1,263 1,203 
 Appreciation in cash surrender value of life insurance  393 350 320  743 608 
 Other noninterest income  425 559 464  984 988 
  Total noninterest income  4,807 4,016 4,269  8,823 8,221 
           
Noninterest expense:        
 Salaries and employee benefits  10,645 9,664 10,273  20,309 19,991 
 Occupancy and equipment expense  2,230 2,302 2,104  4,532 4,203 
 Data processing  1,305 1,330 1,382  2,635 2,907 
 Software subscriptions  715 658 511  1,373 1,039 
 Advertising  280 232 316  512 569 
 Amortization  298 320 348  618 717 
 Loan costs  354 372 412  726 810 
 FDIC insurance premiums  257 231 284  488 583 
 Professional and examination fees  391 520 423  911 907 
 Other noninterest expense  1,451 1,377 1,254  2,828 2,614 
  Total noninterest expense  17,926 17,006 17,307  34,932 34,340 
           
Income before provision for income taxes  3,988 3,870 2,182  7,858 4,450 
Provision for income taxes  751 631 444  1,382 814 
Net income $3,237$3,239$1,738 $6,476$3,636 
           
Basic earnings per common share $0.42$0.41$0.22 $0.83$0.46 
Diluted earnings per common share $0.41$0.41$0.22 $0.83$0.46 
           
Basic weighted average shares outstanding  7,791,320 7,812,248 7,830,925  7,801,726 7,827,926 
           
Diluted weighted average shares outstanding  7,812,656 7,823,636 7,845,272  7,819,113 7,840,288 
           

ADDITIONAL FINANCIAL INFORMATION (Unaudited) 
(Dollars in thousands, except per share data)Three or Six Months Ended
  June 30,March 31,June 30,
    2025  2025  2024 
      
Mortgage Banking Activity (For the quarter):   
 Net gain on sale of mortgage loans$2,083 $1,349 $1,600 
 Net change in fair value of loans held-for-sale and derivatives 105  (115) 12 
 Mortgage servicing income, net 738  891  805 
  Mortgage banking, net$2,926 $2,125 $2,417 
      
Mortgage Banking Activity (Year-to-date):   
 Net gain on sale of mortgage loans$3,432  $3,014 
 Net change in fair value of loans held-for-sale and derivatives (10)  (161)
 Mortgage servicing income, net 1,629   1,741 
  Mortgage banking, net$5,051  $4,594 
      
Performance Ratios (For the quarter):   
 Return on average assets 0.61% 0.62% 0.33%
 Return on average equity 7.23% 7.66% 4.30%
 Yield on average interest earning assets 5.85% 5.76% 5.64%
 Cost of funds 2.45% 2.54% 2.78%
 Net interest margin 3.91% 3.74% 3.41%
 Core efficiency ratio* 76.80% 79.77% 85.22%
      
Performance Ratios (Year-to-date):   
 Return on average assets 0.62%  0.35%
 Return on average equity 7.27%  4.49%
 Yield on average interest earning assets 5.81%  5.55%
 Cost of funds 2.49%  2.73%
 Net interest margin 3.82%  3.37%
 Core efficiency ratio* 78.22%  86.06%
      
* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of acquisition
costs and intangible asset amortization, by the sum of net interest income and non-interest income.
      
      
      
ADDITIONAL FINANCIAL INFORMATION   
(Dollars in thousands, except per share data)   
      
      
Asset Quality Ratios and Data:As of or for the Three Months Ended
   June 30,March 31,June 30,
    2025  2025  2024 
      
 Nonaccrual loans$2,423 $2,701 $4,012 
 Loans 90 days past due and still accruing 2,660  2,638  1,076 
  Total nonperforming loans 5,083  5,339  5,088 
 Other real estate owned and other repossessed assets 86  46  4 
  Total nonperforming assets$5,169 $5,385 $5,092 
      
 Nonperforming loans / portfolio loans 0.32% 0.35% 0.34%
 Nonperforming assets / assets 0.24% 0.26% 0.24%
 Allowance for credit losses / portfolio loans 1.13% 1.10% 1.11%
 Allowance for credit losses/ nonperforming loans 348.81% 313.17% 330.78%
 Gross loan charge-offs for the quarter$51 $6 $12 
 Gross loan recoveries for the quarter$3 $4 $10 
 Net loan charge-offs for the quarter$48 $2 $2 
      
      
   June 30,March 31,June 30,
    2025  2025  2024 
Capital Data (At quarter end):   
 Common shareholders’ equity (book value) per share$22.72 $22.26 $21.23 
 Tangible book value per share**$17.86 $17.38 $16.25 
 Shares outstanding 7,952,177  7,977,177  8,016,784 
 Tangible common equity to tangible assets*** 6.77% 6.77% 6.33%
      
Other Information:   
 Average investment securities for the quarter$287,707 $293,273 $306,207 
 Average investment securities year-to-date$290,490 $293,273 $310,168 
 Average loans for the quarter ****$1,554,756 $1,526,774 $1,513,313 
 Average loans year-to-date ****$1,540,765 $1,526,774 $1,506,303 
 Average earning assets for the quarter$1,862,024 $1,835,210 $1,837,418 
 Average earning assets year-to-date$1,848,617 $1,835,210 $1,833,867 
 Average total assets for the quarter$2,112,470 $2,079,142 $2,077,448 
 Average total assets year-to-date$2,099,980 $2,079,142 $2,072,013 
 Average deposits for the quarter$1,706,261 $1,671,349 $1,625,882 
 Average deposits year-to-date$1,688,826 $1,671,349 $1,625,826 
 Average equity for the quarter$179,104 $169,088 $161,533 
 Average equity year-to-date$178,249 $169,088 $162,084 
      
** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders’ equity,
less goodwill and core deposit intangible, by common shares outstanding.
*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders’
equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible.
**** Includes loans held for sale

Reconciliation of Non-GAAP Financial Measures      
           
Efficiency Ratio (Unaudited)  (Unaudited)
(Dollars in thousands)Three Months Ended Six Months Ended
 June 30,March 31,June 30, June 30,
  2025 2025 2024  2025 2024
Calculation of Efficiency Ratio:      
 Noninterest expense – efficiency ratio numerator$17,926 $17,006 $17,307  $34,932 $34,340 
       
 Net interest income 18,145  16,902  15,632   35,047  30,846 
 Noninterest income 4,807  4,016  4,269   8,823  8,221 
  Efficiency ratio denominator 22,952  20,918  19,901   43,870  39,067 
       
 Efficiency ratio (GAAP) 78.10% 81.30% 86.97%  79.63% 87.90%
       
Calculation of Core Efficiency Ratio:      
 Noninterest expense$17,926 $17,006 $17,307  $34,932 $34,340 
 Intangible asset amortization (298) (320) (348)  (618) (717)
  Core efficiency ratio numerator 17,628  16,686  16,959   34,314  33,623 
       
 Net interest income 18,145  16,902  15,632   35,047  30,846 
 Noninterest income 4,807  4,016  4,269   8,823  8,221 
  Core efficiency ratio denominator 22,952  20,918  19,901   43,870  39,067 
       
 Core efficiency ratio (non-GAAP) 76.80% 79.77% 85.22%  78.22% 86.06%
       

Tangible Book Value and Tangible Assets (Unaudited)
(Dollars in thousands, except per share data) June 30,March 31,June 30,
    202520252024
Tangible Book Value:    
 Shareholders’ equity $180,638 $177,573 $170,162 
 Goodwill and core deposit intangible, net  (38,625) (38,921)$(39,908)
  Tangible common shareholders’ equity (non-GAAP)$142,013 $138,652 $130,254 
       
 Common shares outstanding at end of period 7,952,177  7,977,177  8,016,784 
       
 Common shareholders’ equity (book value) per share (GAAP)$22.72 $22.26 $21.23 
       
 Tangible common shareholders’ equity (tangible book value)   
  per share (non-GAAP) $17.86 $17.38 $16.25 
       
Tangible Assets:    
 Total assets $2,137,633 $2,088,416 $2,098,955 
 Goodwill and core deposit intangible, net  (38,625) (38,921) (39,908)
  Tangible assets (non-GAAP) $2,099,008 $2,049,495 $2,059,047 
       
 Tangible common shareholders’ equity to tangible assets   
  (non-GAAP)  6.77% 6.77% 6.33%
       

Contacts: Laura F. Clark, President and CEO
  (406) 457-4007
  Miranda J. Spaulding, SVP and CFO
  (406) 441-5010 

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.