Eagle Bancorp, Inc. Announces Net Income for First Quarter 2022 of $45.7 Million or $1.42 Per Diluted Share

Eagle Bancorp, Inc. Announces Net Income for First Quarter 2022 of $45.7 Million or $1.42 Per Diluted Share

BETHESDA, Md., April 20, 2022 (GLOBE NEWSWIRE) — Eagle Bancorp, Inc. (the “Company”) (NASDAQ: EGBN), the parent company of EagleBank (the “Bank”), today announced net income of $45.7 million for the first quarter 2022 compared to net income of $41.6 million for the prior quarter and $43.5 million for the year-ago quarter. Net income was $1.43 per share (basic) and $1.42 per share (diluted) for the first quarter 2022, compared to basic and diluted shares of $1.30 per share for the prior quarter and $1.36 per share for the year-ago quarter.

The increase in earnings of $4.1 million from the prior quarter was primarily driven by a decrease in non-interest expense from an accrual reduction of $5.0 million related to share-based compensation awards and deferred compensation to our former CEO and Chairman. The increase to earnings from this accrual reduction was partially offset by (in comparison to the prior quarter) a smaller reversal of the provision for credit losses on loans and a decline in noninterest income.

First Quarter 2022 Highlights

  • Loans increased by $48.2 million from the prior quarter-end. This was the second consecutive quarterly increase.
  • There was a reversal of $2.8 million from the provision for credit losses on loans. This was the fifth consecutive quarterly reversal.
  • Salaries and employee benefits decreased $7.6 million from the prior quarter, primarily due to an accrual reduction of $5.0 million related to share-based compensation awards and deferred compensation associated with our former CEO and Chairman.
  • During the quarter, $1.1 billion of securities designated as available-for-sale (“AFS”) were transferred to held-to-maturity (“HTM”), net of $66 million of unrealized losses, and a portion of securities purchased during the quarter were designated as securities HTM. At quarter-end, $1.2 billion, or 39.3% of the securities portfolio, was classified as securities HTM.
  • The increase in the overall interest rate environment created unrealized losses in securities AFS that are recorded in accumulated other comprehensive income. As a result, shareholders’ equity, book value per share and tangible book value per share declined from the prior quarter-end.
(Dollars in thousands, except per share) As of or for the Three Months Ended   Percent Change
  March 31,   December 31,   March 31,   Q1-22   Q1-22
  2022   2021   2021   vs. Q4 21   vs. Q1 21
Income Statement                  
Net income $ 45,744     $ 41,620     $ 43,469     9.9 %   5.2 %
Net income per diluted share $ 1.42     $ 1.30     $ 1.36     9.2 %   4.4 %
                   
Return on Average Assets   1.46 %     1.32 %     1.53 %        
Return on Average Common Equity   13.83 %     12.30 %     14.05 %        
Return on Average Tangible Common Equity1   14.99 %     13.35 %     15.33 %        
Net interest margin   2.65 %     2.55 %     2.98 %        
Efficiency Ratio1   35.28 %     44.29 %     40.74 %        
                   
Balance Sheet                  
Assets $ 11,212,943     $ 11,847,310     $ 11,127,864     (5.4 )%   0.8 %
Loans   7,113,807       7,065,598       7,526,689     0.7 %   (5.5 )%
Loans (excluding PPP loans)2   7,078,063       7,014,493       6,961,671     0.9 %   1.7 %
Deposits   9,586,259       9,981,540       9,198,844     (4.0 )%   4.2 %
Total Capital (to risk weighted assets)   15.72 %     16.15 %     17.86 %        
                   
Per Share                  
Book value per share $ 39.44     $ 42.28     $ 39.45     (6.7 )%   %
Tangible book value per share $ 36.19     $ 38.97     $ 36.16     (7.1 )%   0.1 %
                   
Asset quality                  
Allowance for credit losses to total loans   1.01 %     1.06 %     1.36 %        
Nonperforming assets (“NPAs”) to total assets   0.23 %     0.26 %     0.51 %        
Net charge-off ratio to avg. loans (annualized)   0.03 %     0.07 %     0.27 %        
                               

CEO Commentary

Susan G. Riel, President and Chief Executive Officer of Eagle Bancorp, Inc. commented, “The results for the first quarter represent a continuation of our strong performance from last year. Loan balances increased for a second consecutive quarter and asset quality metrics continue to improve.”

“This quarter’s loan growth was driven by growth from our CRE and C&I lending teams. We were also successful in migrating many of our construction loans into income producing CRE as projects were completed.”

“Even with the completion of construction projects, our pipeline remains strong as unfunded commitments were up slightly to $2.1 billion at quarter-end. As more opportunities arise, our total risk-based capital of 15.72%, gives us ample room to continue to grow the loan portfolio.”

“For our shareholders, we remain focused on increasing value and returning cash through dividends. At the end of the quarter, our board declared a dividend of $0.40 per share, which is a payout ratio of 28% based on first quarter earnings.”

“We once again thank all of our employees for their commitment in serving the needs of our clients and communities. Additionally, we remain committed to a culture of respect, diversity and inclusion in both the workplace and the communities we serve.”

Income Statement

  • Net interest income was $80.5 million for the first quarter 2022, compared to $78.2 million for the prior quarter and $82.7 million for the year-ago quarter. The increase in net interest income from the prior quarter was driven by the deployment of excess liquidity into investment securities, partially offset by lower interest and fees on loans.
  • Net interest margin was 2.65% for the first quarter 2022, compared to 2.55% for the prior quarter and 2.98% for the year-ago quarter. The increase in margin from the prior quarter was primarily attributable to an increase in the investment of excess liquidity into higher earning assets, including securities. Average securities (both securities AFS and securities HTM) were $730 million higher than in the prior quarter.
    • The yield on the loan portfolio was 4.35% for the first quarter 2022, compared to 4.45% for the prior quarter and 4.65% for the year-ago quarter. Loan yields were down 10 basis points from the prior quarter as higher yielding loans continued to be replaced by lower yielding loans, and the impact of rising rates on existing adjustable rate loans and new loans occurred later in the first quarter.
    • The cost of funds was 0.26% for first quarter 2022, compared to 0.26% for the prior quarter and 0.42% for the year-ago quarter. While it did not have much of an impact on the first quarter of 2022, in the last half of March, rates on most interest bearing demand deposit accounts were increased by 5 basis points and a Federal Home Loan Bank (“FHLB”) advance of $150 million was repaid.
  • Pre-provision net revenue (“PPNR”),3 a non-GAAP measure, was $56.9 million for the first quarter 2022, compared to $49.5 million for the prior quarter and $55.3 million for the year-ago quarter. As a percent of average assets, adjusted PPNR for the first quarter 2022 was 1.79%, compared to 1.56% for the prior quarter and 1.95% for the year-ago quarter. This increase in PPNR as a percent of average assets from the prior quarter was primarily attributable to lower noninterest expense driving the larger 15.0% increase in PPNR over the smaller 1.3% increase in average assets.
(Dollars in thousands) Three Months Ended   Percent Change
  March 31,   December 31,   March 31,   Q1-22   Q1-22
  2022   2021   2021   vs. Q4 21   vs. Q1 21
Net interest income $ 80,452     $ 78,186     $ 82,651     2.9 %   (2.7 )%
Noninterest income   7,453       10,574       10,587     (29.5 )%   (29.6 )%
Less: Noninterest expense   (31,012 )     (39,309 )     (37,987 )   (21.1 )%   (18.4 )%
PPNR $ 56,893     $ 49,451     $ 55,251     15.0 %   3.0 %
                   
Average Assets $ 12,700,993     $ 12,538,596     $ 11,517,836     1.3 %   10.3 %
PPNR to Avg. Assets (non-GAAP)   1.79 %     1.56 %     1.95 %        
  • Provision for credit losses on loans was a reversal of $2.8 million for the first quarter 2022, compared to a reversal of $6.4 million for the prior quarter and a reversal of $2.4 million for the year-ago quarter. The first quarter 2022 reversal was primarily driven by improvements in the economic environment, and related adjustments to the quantitative components of the CECL model, in particular the lower modeled probability of default, as well as improvements in asset quality.
  • Noninterest income was $7.5 million for the first quarter 2022, as compared to $10.6 million for the prior quarter and $10.6 million for the year-ago quarter. The decline in noninterest income from the prior quarter was primarily due to decreases in Federal Housing Administration (“FHA”) multifamily income, lower gain on sale of investment securities and lower gain on sale of residential mortgage loans.

    Residential mortgage loan locked commitments were $136.7 million, down from $163.0 million the prior quarter and down from $303.3 million for the year-ago quarter. As interest rates rose in the first quarter, the refinance activity slowed resulting in fewer locked loans.

  • Noninterest expense was $31.0 million for the first quarter 2022 compared to $39.3 million for the prior quarter and $38.0 million for the year-ago quarter. The major changes from the prior quarter were as follows:
    • Salaries and employee benefits were $17.0 million, down $7.6 million from the prior quarter. The decrease was primarily due to the reduction of the $5.0 million accrual related to share-based compensation awards and deferred compensation for our former CEO and Chairman in the first quarter of 2022, because we believe any compensation related claims are now time barred under Maryland law. The accrual was originally recorded in the first quarter of 2019. Absent the accrual reduction, salaries and employee benefits were down $2.6 million4 from the prior quarter, primarily on lower incentive bonus accruals offset by increases in share based compensation and payroll taxes.
    • Legal, accounting and professional fees were $1.6 million, down $1.4 million from the prior quarter.
  • Efficiency ratio5 was 35.3% for the first quarter 2022 compared to 44.3% for the prior quarter and 40.7% for the year-ago quarter. The improvement in the efficiency ratio from the prior quarter was primarily driven by the decrease in noninterest expense (see noninterest expense section above).
  • Effective income tax rate for the first quarter 2022 was 23.4%, compared to 26.3% for the prior quarter and 25.1% for the year-ago quarter. The reduction in the effective tax rate from the prior quarter was attributable to the decrease in noninterest expense related to the accrual reduction discussed above in noninterest expenses. This accrual was not tax deductible when recorded, conversely there was no negative tax impact when the accrual was reduced.

Balance Sheet

  • Total assets at March 31, 2022 were $11.2 billion, down 5.4% from a quarter ago and up 0.8% from a year ago. The decrease from the prior quarter-end was driven by the utilization of interest-bearing deposits with banks and other short-term investments to satisfy deposit outflows and the repayment of a $150 million FHLB advance.
  • Investment securities (AFS and HTM) had a balance of $2.9 billion at March 31, 2022, up 11.6% from a quarter ago and up 113.9% from a year ago. The increase from the prior quarter-end was primarily due to more excess liquidity being invested in higher earning assets in response to higher rates on investments available in the market during the quarter. Investments at quarter-end were $306 million higher than that of the prior quarter-end, and investments made during the first quarter of 2022 were primarily agency mortgage backed securities and agency bonds.

    At quarter-end, securities HTM were $1.2 billion of investment securities (AFS and HTM). The transfer of securities from AFS to HTM and purchases of securities designated as HTM during the quarter will reduce the impact of changes in interest rates on capital and tangible capital.

  • Total loans (excluding loans held for sale) were $7.1 billion as of March 31, 2022, up 0.7% from a quarter ago and down 5.5% from a year ago. Excluding PPP loans, loan balances were $7.1 billion as of March 31, 2022, up 0.9% from a quarter ago and up 1.7% from a year ago.6 The increase in loans, excluding PPP loans, from the prior quarter-end was driven by growth from commercial real estate (“CRE”) loans and commercial & industrial loans (“C&I”).
              Percent Change
(Dollars in thousands) March 31,   December 31,   March 31,   Q1-22   Q1-22
  2022   2021   2021   vs. Q4 21   vs. Q1 21
Total loans, excluding loans held for sale (GAAP) $ 7,113,807     $ 7,065,598     $ 7,526,689     0.7 %   (5.5 )%
Less: PPP loans (non-GAAP)   (35,744 )     (51,105 )     (565,018 )        
Total loans, excluding loans held for sale and PPP loans (non-GAAP) $ 7,078,063     $ 7,014,493     $ 6,961,671     0.9 %   1.7 %
  • Allowance for credit losses was 1.01% of total loans at March 31, 2022, compared to 1.06% a quarter ago, and 1.36% a year ago. The reduction in the allowance for credit losses as a percent of total loans from the prior quarter-end was primarily driven by the reversal of the allowance for credit losses.

    Net charge-offs as a percent of average loans (excluding loans held for sale) (on an annualized basis), was 0.03% for the first quarter 2022, as compared to 0.07% a quarter ago, and 0.27% for the year-ago quarter. Net charge-offs for the quarter were $459 thousand.

  • Nonperforming loans and assets: Both nonperforming loans and assets decreased compared to the prior quarter and the year-ago quarter as there were no new nonaccrual loans or assets added since the prior quarter-end and several nonaccrual loans from the prior quarter-end became current, were charged-off or paid-down.
    • Nonperforming loans as a percent of loans were 0.33% at March 31, 2022, compared to 0.41% a quarter ago and 0.69% a year ago.
    • Nonperforming assets as a percent of assets were 0.23% at March 31, 2022, compared to 0.26% a quarter ago and 0.51% a year ago.
  • Total deposits were $9.6 billion at March 31, 2022, down 4.0% from a quarter ago and up 4.2% from a year ago. While deposits were down from prior quarter-end, average deposits for the quarter were up, and the deposit mix and cost of funds remains favorable.
    • Average noninterest bearing deposits to average total deposits was 36.1% for the first quarter 2022, compared to 36.3% a quarter ago and 32.0% for the year-ago quarter.
  • Total shareholders’ equity was $1.3 billion at March 31, 2022, down 6.3% from a quarter ago, and up 0.4% from a year ago. The decrease in shareholders’ equity from the prior quarter-end was primarily as a result of the increase in the overall interest rate environment, which created unrealized losses in investment securities available for sale, that are recorded in accumulated other comprehensive income. These reductions to equity were partially offset by retained earnings.

    These same factors, along with the issuance of shares from share-based compensation, reduced book value and tangible book value from the prior quarter-end:

    • Book value per share was $39.44, down from $42.28 a quarter ago, and down from $39.45 a year ago.
    • Tangible book value per share7 was $36.19, down from $38.97 a quarter ago, and up from $36.16 a year ago.
  • Dividends: On March 21, 2022, the Board of Directors declared a quarterly cash dividend of $0.40 per common share payable on April 29, 2022 to shareholders of record on April 11, 2022.
  • Capital ratios for the Company remain strong and substantially in excess of regulatory minimum requirements. Regulatory ratios based on risk-weighted assets declined from the prior quarter as non-risk weighted cash was moved into risk-weighted securities and loans. Common capital ratios declined as rising rates created unrealized losses on securities AFS which negatively impacted common equity and tangible common equity.
  For the Company
              Well
  March 31,   December 31,   March 31,   Capitalized
  2022   2021   2021   Minimum
Regulatory Ratios              
Total Capital (to risk weighted assets) 15.72 %   16.15 %   17.86 %   10.00 %
Tier 1 Capital (to risk weighted assets) 14.60 %   15.02 %   14.42 %   8.00 %
Common Equity Tier 1 (to risk weighted assets) 14.60 %   15.02 %   14.42 %   6.50 %
Tier 1 Capital (to average assets) 9.82 %   10.19 %   10.28 %   5.00 %
               
Common Capital Ratios              
Common Equity Ratio 11.28 %   11.40 %   11.33 %   %
Tangible Common Equity Ratio 10.45 %   10.60 %   10.48 %   %
                       

Additional financial information: The financial information that follows provides more detail on the Company’s financial performance for the three months ended March 31, 2022 as compared to the three months ended December 31, 2021 and March 31, 2021 as well as eight quarters of trend data. Persons wishing additional information should refer to the Company’s annual report on Form 10-K for the year ended December 31, 2021, and other reports filed with the Securities and Exchange Commission (the “SEC”).

About Eagle Bancorp: The Company is the holding company for EagleBank, which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through seventeen banking offices and five lending offices, located in Suburban Maryland, Washington, D.C. and Northern Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace, and is committed to a culture of respect, diversity, equity and inclusion in both its workplace and the communities in which it operates.

Conference call: Eagle Bancorp will host a conference call to discuss its first quarter 2022 financial results on Thursday, April 21, 2022 at 10:00 a.m. eastern time. The public is invited to listen to this conference call by dialing 1.877.303.6220, conference ID Code: 3149886, or by accessing the call on the Company’s website, www.EagleBankCorp.com. A replay of the conference call will be available on the Company’s website through May 5, 2022.

Forward-looking statements: This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “can,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” “could,” “strive,” “feel” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market (including the macroeconomic and other challenges and uncertainties resulting from the COVID-19 pandemic, including on our credit quality, asset and loan growth and broader business operations), interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company’s past results are not necessarily indicative of future performance, and nothing contained herein is meant to or should be considered and treated as earnings guidance of future quarters’ performance projections. All information is as of the date of this press release. Any forward-looking statements made by or on behalf of the Company speak only as to the date they are made. Except to the extent required by applicable law or regulation, the Company undertakes no obligation to revise or update publicly any forward-looking statement for any reason.

__________________________________
1 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the tables that accompany this document.
2 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the table under the subsection, “Total Loans.”
3 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the table below. An explanation of the reconciliations and the reasons why the Company believes this non-GAAP financial measure to be important for investors is included with the reconciliation tables accompanying this document.
4 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the tables that accompany this document.
5 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the tables that accompany this document.
6 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the table below. An explanation of the reconciliations and the reasons why the Company believes this non-GAAP financial measure to be important for investors is included with the reconciliation tables accompanying this document.
7 A reconciliation of non-GAAP financial measures to the nearest GAAP measure is provided in the tables that accompany this document.

 
Eagle Bancorp, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands, except per share data)
           
  Three Months Ended
  March 31,   December 31,   March 31,
  2022   2021   2021
Income Statements:          
Total interest income $ 88,321     $ 86,230     $ 94,194  
Total interest expense   7,869       8,044       11,543  
Net interest income   80,452       78,186       82,651  
Provision (reversal) for credit losses   (2,787 )     (6,412 )     (2,350 )
Provision (reversal) for unfunded commitments   (11 )     (632 )     (442 )
Net interest income after provision for credit losses   83,250       85,230       85,443  
Noninterest income (before investment gain)   7,478       9,668       10,366  
Gain (loss) on sale of investment securities   (25 )     906       221  
Total noninterest income   7,453       10,574       10,587  
Total noninterest expense   31,012       39,309       37,987  
Income before income tax expense   59,691       56,495       58,043  
Income tax expense   13,947       14,875       14,574  
Net income $ 45,744     $ 41,620     $ 43,469  
           
Per Share Data:          
Earnings per weighted average common share, basic $ 1.43     $ 1.30     $ 1.36  
Earnings per weighted average common share, diluted $ 1.42     $ 1.30     $ 1.36  
Weighted average common shares outstanding, basic   32,033,280       31,950,320       31,869,655  
Weighted average common shares outstanding, diluted   32,110,099       32,030,998       31,922,940  
Actual shares outstanding at period end   32,079,474       31,950,092       31,960,379  
Book value per common share at period end $ 39.44     $ 42.28     $ 39.45  
Tangible book value per common share at period end(1) $ 36.19     $ 38.97     $ 36.16  
Dividend per common share $ 0.40     $ 0.40     $ 0.25  
           
Performance Ratios (annualized):          
Return on average assets   1.46 %     1.32 %     1.53 %
Return on average common equity   13.83 %     12.30 %     14.05 %
Return on average tangible common equity(1)   14.99 %     13.35 %     15.33 %
Net interest margin   2.65 %     2.55 %     2.98 %
Efficiency ratio(2)   35.28 %     44.29 %     40.74 %
           
Other Ratios:          
Allowance for credit losses to total loans(3)   1.01 %     1.06 %     1.36 %
Allowance for credit losses to total nonperforming loans   301 %     257 %     195 %
Nonperforming loans to total loans(3)   0.33 %     0.41 %     0.69 %
Nonperforming assets to total assets   0.23 %     0.26 %     0.51 %
Net charge-offs (annualized) to average total loans(3)   0.03 %     0.07 %     0.27 %
Average noninterest bearing deposits to average deposits   36.1 %     36.3 %     32.0 %
Yield on loans(3)   4.35 %     4.45 %     4.65 %
Cost of funds   0.26 %     0.26 %     0.42 %
                       

 
Eagle Bancorp, Inc.
Consolidated Financial Highlights (Continued) (Unaudited)
(Dollars in thousands)
           
  Three Months Ended
  March 31,   December 31,   March 31,
  2022   2021   2021
Capital Ratios          
Common equity to total assets   11.28 %     11.40 %     11.33 %
Tier 1 capital (to average assets)   9.82 %     10.19 %     10.28 %
Total capital (to risk weighted assets)   15.72 %     16.15 %     17.86 %
Common equity tier 1 capital (to risk weighted assets)   14.60 %     15.02 %     14.42 %
Tangible common equity ratio(1)   10.45 %     10.60 %     10.48 %
           
Loan Balances – Period End:          
Commercial and Industrial $ 1,377,615     $ 1,354,317     $ 1,398,155  
PPP loans $ 35,744     $ 51,105     $ 565,018  
Commercial real estate – income producing $ 3,543,795     $ 3,385,298     $ 3,430,077  
Commercial real estate – owner occupied $ 1,104,982     $ 1,087,776     $ 1,012,457  
1-4 Family mortgage $ 72,238     $ 73,966     $ 71,209  
Construction – commercial and residential $ 783,101     $ 896,319     $ 829,481  
Construction – C&I (owner occupied) $ 140,282     $ 159,579     $ 152,240  
Home equity $ 54,804     $ 55,811     $ 67,167  
Other consumer $ 1,246     $ 1,427     $ 885  
           
Average Balances:          
Total assets $ 12,700,993     $ 12,538,596     $ 11,517,836  
Total earning assets $ 12,326,472     $ 12,180,872     $ 11,236,440  
Total loans(3) $ 7,053,701     $ 6,890,414     $ 7,726,716  
Total deposits $ 10,874,976     $ 10,670,205     $ 9,601,249  
Total borrowings $ 371,987     $ 402,393     $ 573,750  
Total shareholders’ equity $ 1,341,626     $ 1,342,525     $ 1,254,780  
           
Asset Quality:          
Net charge-offs $ 459     $ 1,165     $ 5,284  
Non-performing loans $ 23,750     $ 29,208     $ 52,276  
Other real estate owned $ 1,635     $ 1,635     $ 4,987  
Non-performing assets $ 25,386     $ 30,843     $ 57,262  

(1) A reconciliation of non-GAAP financial measures to the nearest non-GAAP measure is provided in the tables that accompany this document.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income. The efficiency ratio measures a bank’s overhead as a percentage of its revenue. 
(3) Excludes loans held for sale.

 
GAAP Reconciliation (unaudited)
(dollars in thousands, except per share data)
           
  March 31,   December 31,   March 31,
  2022   2021   2021
Common shareholders’ equity $ 1,265,274     $ 1,350,775     $ 1,260,833  
Less: Intangible assets   (104,241 )     (105,793 )     (105,179 )
Tangible common equity $ 1,161,033     $ 1,244,982     $ 1,155,654  
           
Book value per common share $ 39.44     $ 42.28     $ 39.45  
Less: Intangible book value per common share   (3.25 )     (3.31 )     (3.29 )
Tangible book value per common share $ 36.19     $ 38.97     $ 36.16  
           
Total assets $ 11,212,943     $ 11,847,310     $ 11,127,864  
Less: Intangible assets   (104,241 )     (105,793 )     (105,179 )
Tangible assets $ 11,108,702     $ 11,741,517     $ 11,022,685  
           
Tangible common equity ratio   10.45 %     10.60 %     10.48 %
           
Allowance for credit losses $ 71,505     $ 74,965     $ 102,070  
           
Total loans, excluding loans held for sale $ 7,113,807     $ 7,065,598     $ 7,526,689  
Less: PPP loans (non-GAAP)   (35,744 )     (51,105 )     (565,018 )
Total loans excluding PPP loans (non-GAAP) $ 7,078,063     $ 7,014,493     $ 6,961,671  
           
Allowance for credit losses:          
As a % of total loans (GAAP)   1.01 %     1.06 %     1.36 %
As a % of total loans excl. PPP loans (non-GAAP)   1.01 %     1.07 %     1.47 %
           
  Three Months Ended
  March 31,   December 31,   March 31,
  2022   2021   2021
Average common shareholders’ equity   1,341,626     $ 1,342,525     $ 1,254,780  
Less: Average intangible assets   (104,246 )     (105,565 )     (105,164 )
Average tangible common equity $ 1,237,380     $ 1,236,960     $ 1,149,616  
           
Net Income Available to Common Shareholders $ 45,744     $ 41,620     $ 43,469  
Return on Average Tangible Common Equity(1)   14.99 %     13.35 %     15.33 %
           
Net interest income $ 80,452     $ 78,186     $ 82,651  
Noninterest income   7,453       10,574       10,587  
Operating revenue $ 87,905     $ 88,760     $ 93,238  
Noninterest expense $ 31,012     $ 39,309     $ 37,987  
Efficiency ratio   35.3 %     44.3 %     40.7 %
           
Salaries and employee benefits $ 17,019     $ 24,608      
Accrual reduction for former CEO and Chairman   5,018            
Adj. Salaries and employee benefits (non-GAAP) $ 22,037     $ 24,608      
Change $ (2,571 )        

(1) Periods of less than a year are annualized.

Non-GAAP Reconciliation (unaudited) – Continued

Tangible common equity to tangible assets (the “tangible common equity ratio”), tangible book value per common share, and the return on average tangible common equity are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders’ equity and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders’ equity by common shares outstanding. The Company calculates the annualized return on average tangible common equity ratio by dividing net income available to common shareholders by average tangible common equity which is calculated by excluding the average balance of intangible assets from the average common shareholders’ equity. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions. The above table provides reconciliation of these financial measures defined by GAAP with non-GAAP financial measures.

Pre-provision net revenue is a non-GAAP financial measure derived from GAAP based amounts. The Company calculates PPNR by subtracting noninterest expenses from the sum of net interest income and noninterest income. PPNR to Average Assets is calculated by dividing the PPNR amount by average assets to obtain a percentage. The Company considers this information important to shareholders because it illustrates revenue excluding the impact of provisions and reversals to the allowance for credit losses on loans. The table in the “Income Statement” section of this earnings release provides a reconciliation of PPNR and PPNR to Average Assets to the nearest GAAP measure.

Total loans excluding PPP loans is a non-GAAP financial measure derived from GAAP based amounts. The Company calculates Total loans excluding PPP loans by subtracting the total amount of outstanding PPP loans from the amount of total loans, excluding loans held for sale. The Company considers this information important to shareholders because it allows investors to see changes in the Company’s loan growth without the impact of the PPP loans, which were loan products specific to relief efforts in response to the COVID-19 pandemic. Excluding the impact of PPP loans also allows investors to better compare the Company’s loan growth to historical periods prior to the pandemic. The table in the “Balance Sheet” section of this earnings release and the table above provides a reconciliation of total loans excluding PPP loans to the nearest GAAP measure.

Efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest (loss) income. Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling operational activities. The table above shows the calculation of the efficiency ratio from these GAAP measures.

Adjusted Salaries and Employee Benefits is a non-GAAP financial measure derived from GAAP based amounts. The Company calculates Adjusted Salaries and Employee Benefits by subtracting from total salaries and employee benefits the one-time accrual reduction of $5.0 million related to share-based compensation awards and deferred compensation for the Company’s former CEO and Chairman in the first quarter of 2022. The Company considers this information important to shareholders because the accrual reduction was a one-time event that occurred during the first quarter of 2022. The Adjusted Salaries and Employee Benefits non-GAAP measure provides investors insight into how salaries and employee benefits changed during the first quarter of 2022 exclusive of the one-time accrual reduction, and allows investors to better compare the Company’s performance against historical periods. The table above provides a reconciliation of Adjusted Salaries and Employee Benefits to the nearest GAAP measure.

 
Eagle Bancorp, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands, except per share data)
  March 31,   December 31,   March 31,
Assets 2022   2021   2021
Cash and due from banks $ 12,140     $ 12,886     $ 9,112  
Federal funds sold   27,359       20,391       25,785  
Interest bearing deposits with banks and other short-term investments   682,883       1,680,945       1,708,374  
Investment securities available for sale at fair value (amortized cost of $1,877,129 , $2,652,667, and $1,370,927, net of allowance for credit losses of $18, $620 and $78 as of March 31, 2022, December 31, 2021 and March 31, 2021, respectively)   1,774,816       2,623,408       1,369,107  
Investment securities held to maturity (fair value of $1,144,505, $0 and $0, net of allowance for credit losses of $817, $0 and $0, as of March 31, 2022, December 31, 2021 and March 31, 2021, respectively)   1,154,216              
Federal Reserve and Federal Home Loan Bank stock   29,026       34,153       33,978  
Loans held for sale   25,504       47,218       142,196  
Loans   7,113,807       7,065,598       7,526,689  
Less allowance for credit losses   (71,505 )     (74,965 )     (102,070 )
Loans, net   7,042,302       6,990,633       7,424,619  
Premises and equipment, net   14,014       14,557       15,045  
Operating lease right-of-use assets   28,969       30,555       30,707  
Deferred income taxes   66,807       43,174       44,623  
Bank owned life insurance   109,415       108,789       77,119  
Intangible assets, net   104,241       105,793       105,179  
Other real estate owned   1,635       1,635       4,987  
Other assets   139,616       133,173       137,033  
Total Assets $ 11,212,943     $ 11,847,310     $ 11,127,864  
Liabilities and Shareholders’ Equity          
Deposits:          
Noninterest bearing demand $ 2,951,594     $ 3,277,956     $ 2,594,334  
Interest bearing transaction   888,598       777,255       862,709  
Savings and money market   5,047,548       5,197,247       4,875,840  
Time deposits   698,519       729,082       865,961  
Total deposits   9,586,259       9,981,540       9,198,844  
Customer repurchase agreements   28,293       23,918       20,061  
Other short-term borrowings   150,000       300,000       300,000  
Long-term borrowings   69,701       69,670       218,175  
Operating lease liabilities   33,935       35,501       33,338  
Reserve for unfunded commitments   4,369       4,379       5,056  
Other liabilities   75,112       81,527       91,557  
Total liabilities   9,947,669       10,496,535       9,867,031  
Shareholders’ Equity          
Common stock, par value $.01 per share; shares authorized 100,000,000, shares issued and outstanding 32,079,474, 31,950,092, and 31,960,379 respectively   318       316       316  
Additional paid in capital   437,820       434,640       428,917  
Retained earnings   963,140       930,061       833,598  
Accumulated other comprehensive loss   (136,004 )     (14,242 )     (1,998 )
Total Shareholders’ Equity   1,265,274       1,350,775       1,260,833  
Total Liabilities and Shareholders’ Equity $ 11,212,943     $ 11,847,310     $ 11,127,864  
                       

 
Eagle Bancorp, Inc.
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
  Three Months Ended
  March 31,   December 31,   March 31,
  2022   2021   2021
Interest Income          
Interest and fees on loans $ 75,830     $ 77,625     $ 89,238  
Interest and dividends on investment securities   11,430       7,327       4,395  
Interest on balances with other banks and short-term investments   1,057       1,272       553  
Interest on federal funds sold   4       6       8  
Total interest income   88,321       86,230       94,194  
           
Interest Expense          
Interest on deposits   6,359       6,484       7,899  
Interest on customer repurchase agreements   13       17       11  
Interest on other short-term borrowings   460       506       495  
Interest on long-term borrowings   1,037       1,037       3,138  
Total interest expense   7,869       8,044       11,543  
Net Interest Income   80,452       78,186       82,651  
Provision / (Reversal) for Credit Losses   (2,787 )     (6,412 )     (2,350 )
Provision / (Reversal) for Unfunded Commitments   (11 )     (632 )     (442 )
Net Interest Income After Provision For Credit Losses   83,250       85,230       85,443  
           
Noninterest Income          
Service charges on deposits   1,286       1,259       977  
Gain on sale of loans   1,492       2,057       5,178  
Gain (loss) on sale of investment securities   (25 )     906       221  
Increase in the cash surrender value of  bank owned life insurance   627       630       389  
Other income   4,073       5,722       3,822  
Total noninterest income   7,453       10,574       10,587  
           
Noninterest Expense          
Salaries and employee benefits   17,019       24,608       21,769  
Premises and equipment expenses   3,128       3,755       3,618  
Marketing and advertising   1,064       1,286       886  
Data processing   2,880       3,258       2,814  
Legal, accounting and professional fees   1,561       2,987       2,999  
FDIC insurance   1,058       311       2,428  
Other expenses   4,302       3,104       3,473  
Total noninterest expense   31,012       39,309       37,987  
Income Before Income Tax Expense   59,691       56,495       58,043  
Income Tax Expense   13,947       14,875       14,574  
Net Income $ 45,744     $ 41,620     $ 43,469  
           
Earnings Per Common Share          
Basic $ 1.43     $ 1.30     $ 1.36  
Diluted $ 1.42     $ 1.30     $ 1.36  
                       

 
Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates (Unaudited)
(Dollars in thousands)
  Three Months Ended March 31,
  2022   2021
  Average
Balance
  Interest   Average
Yield/Rate
  Average
Balance
  Interest   Average
Yield/Rate
ASSETS                      
Interest earning assets:                      
Interest bearing deposits with other banks and other short-term investments $ 2,403,017     $ 1,057     0.18 %   $ 2,103,679     $ 553     0.11 %
Loans held for sale(1)   26,887       219     3.26 %     104,784       739     2.82 %
Loans(1) (2)   7,053,701       75,611     4.35 %     7,726,716       88,499     4.65 %
Investment securities available for sale(2)   2,794,681       11,280     1.64 %     1,268,952       4,395     1.40 %
Investment securities held to maturity(2)   24,011       150     2.53 %               %
Federal funds sold   24,176       4     0.07 %     32,309       8     0.10 %
Total interest earning assets   12,326,473       88,321     2.91 %     11,236,440       94,194     3.40 %
Total noninterest earning assets   449,625               390,775          
Less: allowance for credit losses   75,105               109,379          
Total noninterest earning assets   374,520               281,396          
TOTAL ASSETS $ 12,700,993             $ 11,517,836          
LIABILITIES AND SHAREHOLDERS’ EQUITY                      
Interest bearing liabilities:                      
Interest bearing transaction $ 754,833     $ 322     0.17 %   $ 771,321     $ 427     0.22 %
Savings and money market   5,476,721       3,723     0.28 %     4,839,348       3,970     0.33 %
Time deposits   722,646       2,314     1.30 %     921,208       3,503     1.54 %
Total interest bearing deposits   6,954,200       6,359     0.37 %     6,531,877       7,900     0.49 %
Customer repurchase agreements   25,628       13     0.21 %     20,615       11     0.22 %
Other short-term borrowings   276,669       460     0.67 %     300,003       495     0.66 %
Long-term borrowings   69,690       1,037     5.95 %     253,132       3,137     4.96 %
Total interest bearing liabilities   7,326,187       7,869     0.44 %     7,105,627       11,543     0.66 %
Noninterest bearing liabilities:                      
Noninterest bearing demand   3,920,776               3,069,372          
Other liabilities   112,404               88,057          
Total noninterest bearing liabilities   4,033,180               3,157,429          
Shareholders’ equity   1,341,626               1,254,780          
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 12,700,993             $ 11,517,836          
Net interest income     $ 80,452             $ 82,651      
Net interest spread         2.47 %           2.74 %
Net interest margin         2.65 %           2.98 %
Cost of funds         0.26 %           0.42 %

(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $3.7 million and $7.8 million for the three months ended March 31, 2022 and March 31, 2021, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.

 
Eagle Bancorp, Inc.
Statements of Income and Highlights Quarterly Trends (Unaudited)
(Dollars in thousands, except per share data)
                               
  Three Months Ended
  March 31,   December 31,   September 30,   June 30,   March 31,   December 31,   September 30,   June 30,
Income Statements: 2022   2021   2021   2021   2021   2020   2020   2020
Total interest income $ 88,321     $ 86,230     $ 89,152     $ 94,920     $ 94,194     $ 94,680     $ 93,833     $ 97,672  
Total interest expense   7,869       8,044       10,107       10,288       11,543       13,262       14,795       16,309  
Net interest income   80,452       78,186       79,045       84,632       82,651       81,418       79,038       81,363  
Provision (reversal) for credit losses   (2,787 )     (6,412 )     (8,203 )     (3,856 )     (2,350 )     4,917       6,607       19,737  
Provision (reversal) for unfunded commitments   (11 )     (632 )     716       (761 )     (442 )     406       (2,078 )     940  
Net interest income after provision for credit losses   83,250       85,230       86,532       89,249       85,443       76,095       74,509       60,686  
Noninterest income (before investment gain (loss))   7,478       9,668       6,780       10,607       10,366       9,722       17,729       11,782  
Gain on sale of investment securities   (25 )     906       1,519       318       221       165       115       713  
Total noninterest income   7,453       10,574       8,299       10,925       10,587       9,887       17,844       12,495  
Salaries and employee benefits   17,019       24,608       22,145       19,876       21,769       20,151       19,388       17,104  
Premises and equipment   3,128       3,755       3,859       3,644       3,618       3,301       5,125       3,468  
Marketing and advertising   1,064       1,286       1,013       980       886       1,161       928       1,111  
Other expenses   9,801       9,660       9,358       10,994       11,714       10,396       11,474       13,209  
Total noninterest expense   31,012       39,309       36,375       35,494       37,987       35,009       36,915       34,892  
Income before income tax expense   59,691       56,495       58,456       64,680       58,043       50,973       55,438       38,289  
Income tax expense   13,947       14,875       14,847       16,687       14,574       12,081       14,092       9,433  
Net income $ 45,744     $ 41,620     $ 43,609     $ 47,993     $ 43,469     $ 38,892     $ 41,346     $ 28,856  
Per Share Data:                              
Earnings per weighted average common share, basic $ 1.43     $ 1.30     $ 1.36     $ 1.50     $ 1.36     $ 1.21     $ 1.28     $ 0.90  
Earnings per weighted average common share, diluted $ 1.42     $ 1.30     $ 1.36     $ 1.50     $ 1.36     $ 1.21     $ 1.28     $ 0.90  
Weighted average common shares outstanding, basic   32,033,280       31,950,320       31,959,357       31,962,819       31,869,655       32,037,099       32,229,322       32,224,695  
Weighted average common shares outstanding, diluted   32,110,099       32,030,998       32,030,527       32,025,110       31,922,940       32,075,175       32,250,885       32,240,825  
Actual shares outstanding at period end   32,079,474       31,950,092       31,947,458       31,961,573       31,960,379       31,779,663       32,228,636       32,224,756  
Book value per common share at period end $ 39.44     $ 42.28     $ 41.68     $ 40.87     $ 39.45     $ 39.05     $ 37.96     $ 36.86  
Tangible book value per common share at period end(1) $ 36.19     $ 38.97     $ 38.39     $ 37.58     $ 36.16     $ 35.74     $ 34.70     $ 33.62  
Dividend per common share $ 0.40     $ 0.40     $ 0.40     $ 0.35     $ 0.25     $ 0.22     $ 0.22     $ 0.22  
Performance Ratios (annualized):                              
Return on average assets   1.46 %     1.32 %     1.46 %     1.68 %     1.53 %     1.39 %     1.57 %     1.12 %
Return on average common equity   13.83 %     12.30 %     13.00 %     14.92 %     14.05 %     12.53 %     14.46 %     9.84 %
Return on average tangible common equity(1)   14.99 %     13.35 %     14.11 %     16.25 %     15.33 %     13.69 %     15.93 %     10.80 %
Net interest margin   2.65 %     2.55 %     2.73 %     3.04 %     2.98 %     2.98 %     3.08 %     3.26 %
Efficiency ratio(2)   35.3 %     44.3 %     41.7 %     37.1 %     40.7 %     38.3 %     38.1 %     37.2 %
Other Ratios:                              
Allowance for credit losses to total loans(3)   1.01 %     1.06 %     1.21 %     1.28 %     1.36 %     1.41 %     1.40 %     1.36 %
Allowance for credit losses to total nonperforming loans   301 %     257 %     265 %     187 %     195 %     180 %     190 %     185 %
Nonperforming loans to total loans(3)   0.33 %     0.41 %     0.46 %     0.68 %     0.69 %     0.79 %     0.74 %     0.74 %
Nonperforming assets to total assets   0.23 %     0.26 %     0.31 %     0.50 %     0.51 %     0.59 %     0.62 %     0.69 %
Net charge-offs (annualized) to average total loans(3)   0.03 %     0.07 %     0.08 %     0.30 %     0.27 %     0.28 %     0.26 %     0.36 %
Tier 1 capital (to average assets)   9.82 %     10.19 %     10.58 %     10.65 %     10.28 %     10.31 %     10.82 %     10.63 %
Total capital (to risk weighted assets)   15.72 %     16.15 %     16.59 %     17.98 %     17.86 %     17.04 %     16.72 %     16.26 %
Common equity tier 1 capital (to risk weighted assets)   14.60 %     15.02 %     15.33 %     14.67 %     14.42 %     13.49 %     13.19 %     12.80 %
Tangible common equity ratio(1)   10.45 %     10.60 %     10.68 %     11.07 %     10.48 %     10.31 %     11.18 %     11.17 %
Average Balances (in thousands):                              
Total assets $ 12,700,993     $ 12,538,596     $ 11,826,326     $ 11,453,080     $ 11,517,836     $ 11,141,826     $ 10,473,595     $ 10,326,709  
Total earning assets $ 12,326,472     $ 12,180,872     $ 11,486,280     $ 11,152,933     $ 11,236,440     $ 10,872,259     $ 10,205,939     $ 10,056,500  
Total loans(3) $ 7,053,701     $ 6,890,414     $ 7,055,621     $ 7,382,238     $ 7,726,716     $ 7,896,324     $ 7,910,260     $ 8,015,751  
Total deposits $ 10,874,976     $ 10,670,206     $ 9,948,114     $ 9,530,909     $ 9,601,249     $ 9,227,733     $ 8,591,912     $ 8,482,718  
Total borrowings $ 371,987     $ 402,393     $ 448,697     $ 536,926     $ 573,750     $ 596,307     $ 596,472     $ 598,463  
Total shareholders’ equity $ 1,341,626     $ 1,342,525     $ 1,331,022     $ 1,290,029     $ 1,254,780     $ 1,235,174     $ 1,211,145     $ 1,179,452  

(1) See footnote (1) for Consolidated Financial Highlights.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income.
(3) Excludes loans held for sale.

EAGLE BANCORP, INC
CONTACT:
David G. Danielson
240.552.9534

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.