Skip to main content

Concrete Pumping Holdings Reports Fourth Quarter and Fiscal Year 2025 Results

DENVER, Jan. 13, 2026 (GLOBE NEWSWIRE) — Concrete Pumping Holdings, Inc. (Nasdaq: BBCP) (the “Company” or “CPH”), a leading provider of concrete pumping and waste management services in the U.S. and U.K., reported financial results for the fourth quarter and full year ended October 31, 2025.

Fourth Quarter Fiscal Year 2025 Summary vs. Fourth Quarter of Fiscal Year 2024 (where applicable)

  Revenue of $108.8 million compared to $111.5 million.
  Gross profit of $43.3 million compared to $46.2 million.
  Income from operations of $16.9 million compared to $19.2 million.
  Net income of $5.3 million compared to $9.4 million.
  Net income attributable to common shareholders was $4.9 million, or $0.09 per diluted share, compared to $9.0 million, or $0.16 per diluted share.
  Adjusted EBITDA1 of $30.7 million compared to $33.7 million, with Adjusted EBITDA margin1 of 28.2% compared to 30.2%.
  Amounts outstanding under debt agreements were $425.0 million with net debt1 of $380.6 million. Total available liquidity at quarter end was $359.5 million compared to $378.0 million one year ago.
  Leverage ratio1 at quarter end of 3.9x.


Fiscal Year 2025 Summary vs. Fiscal Year 2024

  Revenue of $392.9 million compared to $425.9 million.
  Gross profit of $151.1 million compared to $165.8 million.
  Income from operations of $41.5 million compared to $49.3 million.
  Net income of $6.4 million compared to $16.2 million.
  Net income attributable to common shareholders of $4.6 million compared to $14.5 million. Diluted earnings per share of $0.09 compared to $0.26 per diluted share.
  Adjusted EBITDA1 of $97.0 million compared to $112.1 million, with Adjusted EBITDA margin1 of 24.7% compared to 26.3%.


Management Commentary

“This quarter, our results again reflected the resilience and adaptability of our business model amid persistent macroeconomic challenges,” said CPH CEO Bruce Young. “Concrete pumping volumes were soft in the residential and, to a lesser extent, commercial construction markets, while our waste management segment continued to deliver steady growth, underscoring the benefits of our diversified platform. Our disciplined approach to cost management, fleet efficiency, and strategic pricing continued to help mitigate top-line pressures. We remain focused on generating strong free cash flow, preserving operational flexibility, and deploying capital thoughtfully—through selective share repurchases or targeted acquisitions—to position the Company for growth when market conditions gradually improve.”

___________________
1 Adjusted EBITDA, Adjusted EBITDA margin, net debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). See “Non-GAAP Financial Measures” below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.


Fourth Quarter Fiscal Year 2025 Financial Results

Revenue in the fourth quarter of fiscal year 2025 was $108.8 million compared to $111.5 million in the fourth quarter of fiscal year 2024. The decrease was primarily attributable to a continued slowdown in residential and, to a lesser extent, commercial construction demand, mostly due to persistently high interest rates. Further, while the Company has not been directly impacted by tariffs, the continued uncertainty surrounding tariffs has contributed to the deferral of certain commercial construction projects.

Gross profit in the fourth quarter of fiscal year 2025 was $43.3 million compared to $46.2 million in the prior year quarter. Gross margin declined 170 basis points to 39.8% compared to 41.5% in the prior year quarter.

General and administrative expenses (“G&A”) in the fourth quarter were $26.5 million compared to $27.0 million in the prior year quarter. As a percentage of revenue, G&A costs were 24.4% in the fourth quarter compared to 24.2% in the prior year quarter.

Net income in the fourth quarter of fiscal year 2025 was $5.3 million compared to net income of $9.4 million in the prior year quarter. Net income attributable to common shareholders in the fourth quarter of fiscal year 2025 was $4.9 million, or $0.09 per diluted share, compared to net income attributable to common shareholders of $9.0 million, or $0.16 per diluted share, in the prior year quarter.

Adjusted EBITDA in the fourth quarter of fiscal year 2025 was $30.7 million compared to $33.7 million in the prior year quarter. Adjusted EBITDA margin was 28.2% compared to 30.2% in the prior year quarter.

Fiscal Year 2025 Financial Results

Revenue in fiscal year 2025 was $392.9 million compared to $425.9 million in fiscal year 2024. The decrease was attributable to a decrease in volumes driven by the softness in commercial and residential construction demand, as well as significant disruptive weather events across the U.S. throughout the year.

Gross profit in fiscal year 2025 was $151.1 million compared to $165.8 million in fiscal year 2024. Gross margin was 38.5% versus 38.9% in the prior year. 

G&A expenses in fiscal year 2025 declined to $109.6 million compared to $116.5 million in fiscal year 2024. G&A expenses as a percentage of revenue were 27.9% for fiscal 2025 compared to 27.4% for fiscal 2024.

Net income in fiscal 2025 was $6.4 million compared to $16.2 million in fiscal year 2024. Net income attributable to common shareholders in fiscal year 2025 was $4.6 million compared $14.5 million in fiscal year 2024. Diluted earnings per share was $0.09 per diluted share compared to $0.26 per diluted share in fiscal year 2024.

Adjusted EBITDA in fiscal year 2025 was $97.0 million compared to $112.1 million in the prior year. Adjusted EBITDA margin was 24.7% compared to 26.3% in the prior year.

Liquidity

On October 31, 2025, the Company had debt outstanding of $425.0 million, net debt of $380.6 million and total available liquidity of $359.5 million.

Segment Results

U.S. Concrete Pumping. Revenue in the fourth quarter of fiscal year 2025 was $72.2 million compared to $74.5 million in the prior year quarter. The decline was primarily driven by a decline in residential construction demand as discussed above. Net income in the fourth quarter of fiscal year 2025 was $1.1 million compared to net income of $3.8 million in the prior year quarter. Adjusted EBITDA was $17.5 million in the fourth quarter of fiscal year 2025 compared to $19.7 million in the prior year quarter. These decreases were largely driven by the decrease in revenue volume, as discussed above.

Revenue in fiscal year 2025 was $260.5 million compared to $291.0 million in fiscal year 2024. The decline was driven by the same commercial and residential factors discussed in our consolidated results above. Net loss was $1.9 million in fiscal year 2025 compared to net income of $6.5 million in fiscal year 2024. Adjusted EBITDA in fiscal year 2025 was $54.9 million compared to $69.1 million in fiscal year 2024. These decreases were largely driven by the revenue decline as discussed above.

U.S. Concrete Waste Management Services. Revenue in the fourth quarter of fiscal year 2025 increased 8% to $21.3 million compared to $19.8 million in the prior year quarter. The increase was driven by organic volume growth and pricing improvements. Net income in the fourth quarter of fiscal year 2025 was $3.0 million compared to net income of $3.9 million in the prior year quarter. Adjusted EBITDA in the fourth quarter of fiscal year 2025 increased 3% to $9.1 million compared to $8.8 million in the prior year quarter due to improved year-over-year revenue.

Revenue in fiscal year 2025 increased 6% to $75.4 million compared to $70.9 million in fiscal year 2024, driven by organic volume growth and pricing improvements. Net income was $5.9 million in fiscal year 2025 compared to $5.5 million in fiscal year 2024. Adjusted EBITDA in fiscal year 2025 increased 7% to $28.1 million compared to $26.3 million in fiscal year 2024. The increases in net income and adjusted EBITDA were primarily attributable to the improved year-over-year revenue and disciplined cost control.

U.K. Operations. Revenue in the fourth quarter of fiscal year 2025 was $15.3 million compared to $17.1 million in the prior year quarter. Excluding the impact from foreign currency translation, revenue was down 13% year-over-year due to a slowdown in commercial construction demand. Net income in the fourth quarter of fiscal year 2025 was $1.2 million compared to $1.7 million in the prior year quarter. Adjusted EBITDA was $4.1 million in the fourth quarter of fiscal year 2025 compared to $5.2 million in the prior year quarter. Excluding the impact from foreign currency translation, the changes in net income and adjusted EBITDA were primarily related to the decrease in revenue.

Revenue in fiscal year 2025 was $57.0 million compared to $64.0 million in fiscal year 2024. Excluding the impact from foreign currency translation, revenue declined 13% year-over-year. The decrease was primarily attributable to lower volumes caused by a slowdown in commercial construction demand. Net income for fiscal year 2025 was $2.4 million compared to $4.2 million in fiscal year 2024. Adjusted EBITDA in fiscal year 2025 was $14.0 million compared to $16.8 million in fiscal year 2024. Excluding the impact from foreign currency translation, the decreases in net income and adjusted EBITDA were primarily related to the decrease in revenue as described above.

Fiscal Year 2026 Outlook

The Company expects fiscal year 2026 revenue to range between $390.0 million to $410.0 million, Adjusted EBITDA to range between $90.0 million to $100.0 million, and free cash flow2 to be at least $40.0 million. These expectations continue to assume the construction market will not meaningfully recover in fiscal year 2026.

As a result of stricter U.S. emissions laws that are expected to take effect on January 1, 2027, for all heavy-duty engines with a 2027 model year or later, the Company has approved accelerating approximately $22.0 million of planned capital equipment investments from fiscal year 2027 into fiscal year 2026.

This decision is based on a few key considerations including navigating expected disruptions from first-generation truck technologies and anticipated truck price increases in 2027 for new trucks associated with incremental OEM production costs. This pull-forward of fiscal year 2027 investments will reduce replacement capital expenditures in fiscal year 2027 and aligns with the Company capital allocation roadmap to allow for a smooth transition under new regulations to improve the Company’s competitive positioning.

___________________
2 Free cash flow is defined as Adjusted EBITDA less net maintenance capital expenditures and cash paid for interest.


Conference Call

The Company will hold a conference call on Tuesday, January 13, 2026, at 5:00 p.m. Eastern time to discuss its fourth quarter and fiscal year 2025 results.

Date: Tuesday, January 13, 2026
Time: 5:00 p.m. Eastern Time (3:00 p.m. Mountain Time)
Toll-free dial-in number: 1-877-407-9039
International dial-in number: 1-201-689-8470
Conference ID: 13757065

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group, Inc. at 1-949-574-3860.

The conference call will be broadcast live and is available for replay here https://viavid.webcasts.com/starthere.jsp?ei=1742540&tp_key=147dc6ed97 as well as the investor relations section of the Company’s website at www.concretepumpingholdings.com.

A replay of the conference call will be available after 8:00 p.m. Eastern Time on the same day through January 20, 2026.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13757065

About Concrete Pumping Holdings

Concrete Pumping Holdings is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for concrete pumping in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of October 31, 2025, the Company provided concrete pumping services in the U.S. from a footprint of approximately 95 branch locations across 23 states, concrete pumping services in the U.K. from approximately 35 branch locations, and route-based concrete waste management services from 22 operating locations in the U.S. and one shared location in the U.K. For more information, please visit www.concretepumpingholdings.com or the Company’s brand websites at www.brundagebone.com, www.camfaud.co.uk, or www.eco-pan.com.

ForwardLooking Statements

This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” “outlook” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company’s fiscal year 2026 outlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, changes in foreign trade policies, restrictive monetary policies, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse and severe weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

Non-GAAP Financial Measures

This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt, free cash flow and leverage ratio, all of which are important financial measures for the Company but are not financial measures defined by GAAP.

EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding back loss on debt extinguishment, stock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, goodwill and intangibles impairment and other adjustments. Other adjustments include non-recurring expenses, non-cash currency gains/losses and transaction expenses. Transaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.

The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentations prepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the Company is obligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See below for a reconciliation of Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.

Net debt as a specified date is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See “Reconciliation of Net Debt” below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.

The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.

Free cash flow is defined as Adjusted EBITDA less net maintenance capital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.

The financial statement tables that accompany this press release include a reconciliation of Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expense and depreciation and amortization.

Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.

Contact:
 
  
Company:
Iain Humphries
Chief Financial Officer
1-303-289-7497
Investor Relations:
Gateway Group, Inc.
Cody Slach
1-949-574-3860
BBCP@gateway-grp.com

      
Concrete Pumping Holdings, Inc.
Consolidated Balance Sheets
      
 As of October 31,  As of October 31, 
(in thousands, except per share amounts)2025  2024 
Current assets:       
Cash and cash equivalents$44,394  $43,041 
Receivables, net of allowance for doubtful accounts of $905 and $916, respectively 53,132   56,441 
Inventory 7,419   5,922 
Prepaid expenses and other current assets 8,408   6,956 
Total current assets 113,353   112,360 
        
Property, plant and equipment, net 412,516   415,726 
Intangible assets, net 93,933   105,612 
Goodwill 223,581   222,996 
Right-of-use operating lease assets 22,943   26,179 
Other non-current assets 11,195   12,578 
Deferred financing costs 2,021   2,539 
Total assets$879,542  $897,990 
        
Current liabilities:       
Revolving loan$  $20 
Operating lease obligations, current portion 4,851   4,817 
Accounts payable 6,267   7,668 
Accrued payroll and payroll expenses 11,973   14,303 
Accrued expenses and other current liabilities 28,730   28,673 
Income taxes payable 463   850 
Total current liabilities 52,284   56,331 
        
Long term debt, net of discount for deferred financing costs 417,891   373,260 
Operating lease obligations, non-current 18,659   21,716 
Deferred income taxes 89,431   86,647 
Other liabilities, non-current 11,488   13,321 
Total liabilities 589,753   551,275 
        
        
Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of October 31, 2025 and October 31, 2024 25,000   25,000 
        
Stockholders’ equity       
Common stock, $0.0001 par value, 500,000,000 shares authorized, 51,272,503 and 53,273,644 issued and outstanding as of October 31, 2025 and October 31, 2024, respectively 6   6 
Additional paid-in capital 389,880   386,313 
Treasury stock (41,687)  (25,881)
Accumulated other comprehensive income (loss) 1,589   (483)
Accumulated deficit (84,999)  (38,240)
Total stockholders’ equity 264,789   321,715 
        
Total liabilities and stockholders’ equity$879,542  $897,990 

      
Concrete Pumping Holdings, Inc.
Consolidated Statements of Operations
      
 Three Months Ended October 31,  Year Ended October 31, 
(in thousands, except per share amounts)2025  2024  2025  2024 
                
Revenue$108,787  $111,482  $392,867  $425,872 
Cost of operations 65,477   65,234   241,751   260,038 
Gross profit 43,310   46,248   151,116   165,834 
Gross margin 39.8%  41.5%  38.5%  38.9%
                
General and administrative expenses 26,454   27,037   109,585   116,487 
Income from operations 16,856   19,211   41,531   49,347 
                
Interest expense and amortization of deferred financing costs (8,402)  (6,136)  (31,570)  (25,880)
Loss on extinguishment of debt       (1,392)   
Interest income 202   160   1,148   308 
Change in fair value of warrant liabilities          130 
Other income, net 45   46   335   406 
Income before income taxes 8,701   13,281   10,052   24,311 
                
Income tax expense 3,384   3,854   3,679   8,104 
                
Net income 5,317   9,427   6,373   16,207 
                
Less preferred shares dividends (441)  (440)  (1,750)  (1,750)
                
Income available to common shareholders$4,876  $8,987  $4,623  $14,457 
                
Weighted average common shares outstanding               
Basic 51,273   53,505   52,142   53,543 
Diluted 51,567   53,597   52,686   54,238 
                
Net income per common share               
Basic$0.10  $0.17  $0.09  $0.27 
Diluted$0.09  $0.16  $0.09  $0.26 

   
Concrete Pumping Holdings, Inc.
Consolidated Statements of Cash Flows
   
 For the Year Ended October 31, 
(in thousands, except per share amounts)2025  2024 
        
Net income$6,373  $16,207 
Adjustments to reconcile net loss to net cash provided by operating activities:       
Non-cash operating lease expense 5,265   5,103 
Foreign currency adjustments    (1,234)
Depreciation 41,706   41,969 
Deferred income taxes 2,518   5,281 
Amortization of deferred financing costs 1,729   1,803 
Amortization of intangible assets 11,837   15,141 
Stock-based compensation expense 2,048   2,394 
Change in fair value of warrant liabilities    (130)
Loss on extinguishment of debt 1,392    
Net gain on the sale of property, plant and equipment (1,025)  (2,309)
Other operating activities (272)  (78)
Net changes in operating assets and liabilities:       
Receivables 3,539   7,164 
Inventory (1,204)  600 
Other operating assets (3,448)  632 
Accounts payable (1,522)  (1,679)
Other operating liabilities (4,621)  (3,964)
Net cash provided by operating activities 64,315   86,900 
        
Cash flows from investing activities:       
Purchases of property, plant and equipment (46,787)  (43,810)
Proceeds from sale of property, plant and equipment 9,492   11,679 
Net cash used in investing activities (37,295)  (32,131)
        
Cash flows from financing activities:       
Proceeds on long term debt 425,000    
Payments on long term debt (375,000)   
Proceeds on revolving loan 256,233   313,170 
Payments on revolving loan (256,254)  (332,104)
Dividends paid (53,132)    
Payment of debt issuance costs (8,163)  (953)
Purchase of treasury stock (14,167)  (10,160)
Other financing activities (274)  1,279 
Net cash used in financing activities (25,757)  (28,768)
Effect of foreign currency exchange rate changes on cash 90   1,179 
Net increase in cash and cash equivalents 1,353   27,180 
Cash and cash equivalents:       
Beginning of period 43,041   15,861 
End of period$44,394  $43,041 

 
Concrete Pumping Holdings, Inc.
Segment Revenue
 
 Three Months Ended October 31,  Change 
(in thousands, unless otherwise stated)2025  2024  $  % 
U.S. Concrete Pumping 72,161  $74,504  $(2,343)  (3.1)%
U.S. Concrete Waste Management Services(1) 21,329   19,837   1,492   7.5%
U.K. Operations 15,297   17,142   (1,845)  (10.8)%
Total revenue$108,787  $111,483  $(2,696)  (2.4)%
(1) For the three months ended October 31, 2025 and 2024, intersegment revenue of $0.2 million and $0.1 million, respectively, is excluded.

 Year Ended October 31,  Change 
(in thousands, unless otherwise stated)2025  2024  $  % 
U.S. Concrete Pumping$260,454  $291,017  $(30,563)  (10.5)%
U.S. Concrete Waste Management Services(1) 75,416   70,900   4,516   6.4%
U.K. Operations 56,997   63,955   (6,958)  (10.9)%
Total revenue$392,867  $425,872  $(33,005)  (7.7)%
(1) For the year ended October 31, 2025 and 2024, intersegment revenue of $0.6 million and $0.4 million, respectively, is excluded.

 
Concrete Pumping Holdings, Inc.
Segment Adjusted EBITDA and Net Income (Loss)
 
During the first quarter of fiscal year 2025, the Company updated its methodology in which the Company allocates its corporate costs to better align with the manner in which the Company now allocates resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation.
      
 Three Months Ended October 31, 2024  Year Ended October 31, 2024 
(in thousands)U.S. Concrete Pumping  U.S. Concrete Waste Management Services  U.S. Concrete Pumping  U.S. Concrete Waste Management Services 
As Previously Reported               
Net income (loss)$1,994  $5,716  $(2,315) $14,241 
Interest expense and amortization of deferred financing costs 5,300      22,823    
EBITDA 19,195   9,159   62,358   28,040 
Stock-based compensation 477      2,394    
Other expense (income), net (21)  (10)  (300)  (20)
Other Adjustments (318)     2,912    
Adjusted EBITDA 19,333   9,149   67,364   28,020 
                
Recast Adjustment               
Net income (loss)$1,784  $(1,784) $8,781  $(8,781)
Interest expense and amortization of deferred financing costs (1,552)  1,552   (6,363)  6,363 
EBITDA 232   (232)  2,418   (2,418)
Stock-based compensation (136)  136   (656)  656 
Other expense (income), net       65   (65)
Other Adjustments 315   (315)  (127)  127 
Adjusted EBITDA 411   (411)  1,700   (1,700)
                
Current Report as Recast               
Net income$3,778  $3,932  $6,466  $5,460 
Interest expense and amortization of deferred financing costs, net of interest income 3,748   1,552   16,460   6,363 
EBITDA 19,427   8,927   64,776   25,622 
Stock-based compensation 341   136   1,738   656 
Other expense (income), net (21)  (10)  (235)  (85)
Other Adjustments (3)  (315)  2,785   127 
Adjusted EBITDA 19,744   8,738   69,064   26,320 

 
Concrete Pumping Holdings, Inc.
Segment Adjusted EBITDA and Net Income (Loss) Continued
 
 Net Income (Loss) 
 Three Months Ended October 31,  Change 
(in thousands, unless otherwise stated)2025  2024  $  % 
U.S. Concrete Pumping$1,131  $3,778  $(2,647)  (70.1)%
U.S. Concrete Waste Management Services 3,037   3,932   (895)  (22.8)%
U.K. Operations 1,154   1,720   (566)  (32.9)%
Other (5)  (3)  (2)  * 
Total$5,317  $9,427  $(4,110)  (43.6)%
*Change is not meaningful               
                
 Adjusted EBITDA 
 Three Months Ended October 31,  Change 
(in thousands, unless otherwise stated)2025  2024  $  % 
U.S. Concrete Pumping$17,507  $19,744  $(2,237)  (11.3)%
U.S. Concrete Waste Management Services 9,067   8,738   329   3.8%
U.K. Operations 4,092   5,196   (1,104)  (21.2)%
Total$30,666  $33,678  $(3,012)  (8.9)%

 Net Income (Loss) 
 Year Ended October 31,  Change 
(in thousands, unless otherwise stated)2025  2024  $  % 
U.S. Concrete Pumping$(1,924) $6,466  $(8,390)  * 
U.S. Concrete Waste Management Services 5,853   5,460   393   7.2%
U.K. Operations 2,449   4,154   (1,705)  (41.0)%
Other (5)  127   (132)  * 
Total$6,373  $16,207  $(9,834)  (60.7)%
*Change is not meaningful               
                
 Adjusted EBITDA 
 Year Ended October 31,  Change 
(in thousands, unless otherwise stated)2025  2024  $  % 
U.S. Concrete Pumping$54,903  $69,064  $(14,161)  (20.5)%
U.S. Concrete Waste Management Services 28,146   26,320   1,826   6.9%
U.K. Operations 13,968   16,762   (2,794)  (16.7)%
Total$97,017  $112,146  $(15,129)  (13.5)%

 
Concrete Pumping Holdings, Inc.
Quarterly Financial Performance
 
(dollars in millions)Revenue  Net Income  Adjusted EBITDA1  Capital Expenditures2  Adjusted EBITDA less Capital Expenditures  Earnings Per Diluted Share 
                        
Q1 2024$98  $(4) $19  $17  $3  $(0.08)
Q2 2024$107  $3  $28  $7  $21  $0.05 
Q3 2024$110  $8  $32  $6  $26  $0.13 
Q4 2024$111  $9  $34  $2  $32  $0.16 
Q1 2025$86  $(3) $17  $4  $13  $(0.06)
Q2 2025$94  $  $22  $12  $10  $(0.01)
Q3 2025$104  $4  $27  $12  $15  $0.07 
Q4 2025$109  $5  $31  $9  $22  $0.09 
                        
1Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). See “Non-GAAP Financial Measures” below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure. 
2Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below: 
*Q1 2024 capex includes approximately $5 million growth investment. 
*Q2 2024 capex includes approximately $1 million M&A and $3 million growth investment. 
*Q3 2024 capex includes approximately $4 million growth investment. 
*Q4 2024 capex includes approximately $3 million growth investment. 
*Q1 2025 capex includes approximately $2 million growth investment. 
*Q2 2025 capex includes approximately $2 million growth investment. 
*Q3 2025 capex includes approximately $3 million growth investment. 
*Q4 2025 capex includes approximately $2 million growth investment. 

 
Concrete Pumping Holdings, Inc.
Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA
 
 Three Months Ended October 31,  Year Ended October 31, 
(dollars in thousands)2025  2024  2025  2024 
Consolidated               
Net income$5,317  $9,427  $6,373  $16,207 
Interest expense and amortization of deferred financing costs, net of interest income 8,200   5,976   30,422   25,572 
Income tax expense 3,384   3,854   3,679   8,104 
Depreciation and amortization 13,121   14,283   53,543   57,110 
EBITDA 30,022   33,540   94,017   106,993 
Loss on debt extinguishment       1,392    
Stock based compensation 617   477   2,048   2,394 
Change in fair value of warrant liabilities          (130)
Other income, net (45)  (47)  (335)  (406)
Other adjustments(1) 72   (290)  (105)  3,295 
Adjusted EBITDA$30,666  $33,680  $97,017  $112,146 
                
U.S. Concrete Pumping               
Net income (loss)$1,131  $3,778  $(1,924) $6,466 
Interest expense and amortization of deferred financing costs, net of interest income 5,057   3,748   18,584   16,460 
Income tax expense (benefit) 2,279   2,185   483   1,758 
Depreciation and amortization 8,583   9,716   35,809   40,092 
EBITDA 17,050   19,427   52,952   64,776 
Loss on debt extinguishment       862    
Stock based compensation 419   341   1,388   1,738 
Other income, net (24)  (21)  (185)  (235)
Other adjustments(1) 62   (3)  (114)  2,785 
Adjusted EBITDA$17,507  $19,744  $54,903  $69,064 
                
U.S. Concrete Waste Management Services               
Net income$3,037  $3,932  $5,853  $5,460 
Interest expense and amortization of deferred financing costs, net of interest income 2,386   1,552   8,881   6,363 
Income tax expense 866   983   2,310   4,450 
Depreciation and amortization 2,574   2,460   10,002   9,349 
EBITDA 8,863   8,927   27,046   25,622 
Loss on debt extinguishment       530    
Stock based compensation 198   136   660   656 
Other income, net (4)  (10)  (90)  (85)
Other adjustments 10   (315)     127 
Adjusted EBITDA$9,067  $8,738  $28,146  $26,320 
                
(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the twelve months ended October 31, 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.

 Three Months Ended October 31,  Year Ended October 31, 
(dollars in thousands)2025  2024  2025  2024 
U.K. Operations               
Net income$1,154  $1,720  $2,449  $4,154 
Interest expense, net 757   676   2,957   2,749 
Income tax expense 234   684   881   1,893 
Depreciation and amortization 1,964   2,105   7,732   7,669 
EBITDA 4,109   5,185   14,019   16,465 
Other income, net (17)  (15)  (60)  (86)
Other adjustments    26   9   383 
Adjusted EBITDA$4,092  $5,196  $13,968  $16,762 
                
Other               
Net income$(5) $(3) $(5) $127 
EBITDA          130 
Change in fair value of warrant liabilities          (130)
Adjusted EBITDA$  $  $  $ 

 
Concrete Pumping Holdings, Inc.
Reconciliation of Net Debt
 
 October 31,  January 31,  April 30,  July 31,  October 31, 
(in thousands)2024  2025  2025  2025  2025 
Senior Notes 375,000   425,000   425,000   425,000   425,000 
Revolving loan draws outstanding 20             
Less: Cash (43,041)  (85,132)  (37,788)  (41,001)  (44,394)
Net debt$331,979  $339,868  $387,212  $383,999  $380,606 

                        
Concrete Pumping Holdings, Inc.
Reconciliation of Historical Adjusted EBITDA
                        
(dollars in thousands)Q1 2024  Q2 2024  Q3 2024  Q4 2024  Q1 2025  Q2 2025  Q3 2025  Q4 2025 
Consolidated                               
Net income (loss)$(3,826) $3,046  $7,560  $9,427  $(2,639) $(4) $3,699  $5,317 
Interest expense and amortization of deferred financing costs, net of interest income 6,463   6,873   6,261   5,976   5,802   8,294   8,126   8,200 
Income tax expense (benefit) (1,011)  2,180   3,081   3,854   (1,036)  (2)  1,333   3,384 
Depreciation and amortization 14,097   14,239   14,491   14,283   13,200   13,584   13,638   13,121 
EBITDA 15,723   26,338   31,393   33,540   15,327   21,872   26,796   30,022 
Loss on debt extinguishment             1,392          
Stock based compensation 536   737   644   477   367   538   526   617 
Change in fair value of warrant liabilities (130)                     
Other income, net (39)  (44)  (276)  (47)  (34)  (28)  (228)  (45)
Other adjustments(1) 3,191   517   (123)  (290)  (41)  155   (251)  72 
Adjusted EBITDA$19,281  $27,548  $31,638  $33,680  $17,011  $22,497  $26,843  $30,666 
                                
(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the first quarter of fiscal year 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.