Skip to main content

Chicago Atlantic Real Estate Finance Announces First Quarter 2024 Financial Results

CHICAGO, May 07, 2024 (GLOBE NEWSWIRE) — Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) (“Chicago Atlantic” or the “Company”), a commercial mortgage real estate investment trust, today announced its results for the first quarter ended March 31, 2024.

John Mazarakis, Executive Chairman of Chicago Atlantic, noted, “We are thrilled with progress toward regulatory reform resulting from the recent news of the DEA’s commitment to the rescheduling of cannabis. Once enacted, the policy change is likely to bring significant benefits to the U.S. cannabis industry, including the elimination of punitive federal tax burdens, increased access to capital, and increased employment and investment opportunity to the expected benefit of our shareholders. While there is still uncertainty as to exactly how and when the rescheduling will conclusively take place, this report signals encouraging progress for the industry as a whole.”

Peter Sack, Co-Chief Executive Officer, added, “We grew the portfolio this quarter funding one new borrower and drove improvement in book value per share with accretive sourcing of capital through our ATM program. The portfolio demonstrated remarkable stability with the weighted average yield to maturity remaining above 19%, while we continue to be selective in adding new operators to the portfolio. The originations pipeline is robust as operators look to take advantage of improving sentiment in the industry and pursuing growth in states such as Maryland, Missouri, and Ohio.”

Portfolio Performance

  • As of March 31, 2024, total loan commitments of approximately $401.3 million (all of which are funded) across 28 portfolio investments.
  • Weighted average yield to maturity was approximately 19.4% as of March 31, 2024 and December 31, 2023.
  • Real estate collateral coverage was 1.3x compared with 1.5x as of December 31, 2023.
  • Loan to enterprise value (calculated as outstanding principal balance divided by total value of collateral on a weighted average basis) was approximately 40.5% as of March 31, 2024 compared with approximately 44.1% as of December 31, 2023.
  • The percentage of loans which bear a variable interest rate was 76.6% as of March 31, 2024 compared with 80.5% as of December 31, 2023.

Investment Activity

  • During the first quarter, Chicago Atlantic had total gross originations of $22.5 million, of which $6.7 million and $15.8 million was funded to a new borrower and existing borrowers, respectively. 

Capital Activity and Dividends

  • On February 28, 2024, Chicago Atlantic amended its $100.0 million secured revolving credit facility, without any other change in terms or structure, to extend the maturity date to June 2026 with a one-year extension option, subject to customary conditions. The amendment also increased the accordion feature of the secured revolving credit facility to facilitate additional commitments up to $150.0 million.
  • During the quarter, Chicago Atlantic issued 896,443 shares through its ATM program at a weighted average price of $15.93, raising net proceeds of approximately $13.9 million.
  • As of March 31, 2024, the Company had $81.3 million outstanding on its secured revolving credit facility, resulting in a leverage ratio (debt to book equity) of approximately 28%.
  • As of May 7, 2024, the Company has $19.2 million available on its secured revolving credit facility, and total liquidity, net of estimated liabilities, of approximately $22 million.
  • On April 15, 2024, Chicago Atlantic paid a regular quarterly cash dividend of $0.47 per share of common stock for the first quarter of 2024 to common stockholders of record on March 28, 2024.

First Quarter 2024 Financial Results

  • Net interest income of approximately $13.2 million, a sequential decrease of 10.8% from $14.8 million in the fourth quarter of 2023 due to no prepayments and related fees received during the first quarter of 2024 compared with $1.8 million of prepayment fees and the acceleration of original issue discounts during the three months ended December 31, 2023.
  • Total expenses of approximately $4.1 million before provision for current expected credit losses, representing a sequential decrease of 28.4%; primarily attributable to a decrease in management and incentive fees.
  • Net Income of approximately $8.7 million, or $0.47 per weighted average diluted common share, representing a sequential decrease of 7.8% on a per share basis.
  • The total reserve for current expected credit losses increased sequentially by $0.4 million to $5.4 million and amounts to approximately 1.4% of the portfolio principal balance of $377.6 million as of March 31, 2024.
  • Distributable Earnings of approximately $9.7 million, or $0.52 per weighted average diluted common share, representing a sequential decrease of 1.9% on a per share basis.
  • Book value per common share of $14.97 as of March 31, 2024 compared with $14.94 as of December 31, 2023, due to first quarter basic earnings per share in excess of the regular quarterly dividend of $0.47, and accretion from the issuance of common stock at a premium to book value.

2024 Outlook
Chicago Atlantic affirmed its 2024 outlook previously issued on March 12, 2024.

Conference Call and Quarterly Earnings Supplemental Details
The Company will host a conference call later today at 9:00 a.m. Eastern Time. Interested parties may access the conference call live via webcast on Chicago Atlantic’s investor relations website or may participate via telephone by registering using this online form. Upon registration, all telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call. A replay of the conference call webcast will be archived on the Company’s website for at least 30 days.

Chicago Atlantic posted its First Quarter 2024 Earnings Supplemental on the Investor Relations page of its website. Chicago Atlantic routinely posts important information for investors on its website, www.refi.reit. The Company intends to use this website as a means of disclosing material information, for complying with our disclosure obligations under Regulation FD and to post and update investor presentations and similar materials on a regular basis. The Company encourages investors, analysts, the media and others interested in Chicago Atlantic to monitor the Investor Relations page of its website, in addition to following its press releases, SEC filings, publicly available earnings calls, presentations, webcasts and other information posted from time to time on the website. Please visit the IR Resources section of the website to sign up for email notifications.

About Chicago Atlantic Real Estate Finance, Inc.
Chicago Atlantic Real Estate Finance, Inc. (NASDAQ: REFI) is a market-leading commercial mortgage REIT utilizing significant real estate, credit and cannabis expertise to originate senior secured loans primarily to state-licensed cannabis operators in limited-license states in the United States. REFI is part of the Chicago Atlantic platform which has deployed over $2.0 billion in credit and equity investments to date, and has a team of over 75 professionals with offices in Miami, Florida, and Chicago, Illinois.

Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect our current views and projections with respect to, among other things, future events and financial performance. Words such as “believes,” “expects,” “will,” “intends,” “plans,” “guidance,” “estimates,” “projects,” “anticipates,” and “future” or similar expressions are intended to identify forward- looking statements. These forward-looking statements, including statements about our future growth and strategies for such growth, are subject to the inherent uncertainties in predicting future results and conditions and are not guarantees of future performance, conditions or results. More information on these risks and other potential factors that could affect our business and financial results is included in our filings with the SEC. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. We do not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contact:
Tripp Sullivan
SCR Partners
IR@REFI.reit

CHICAGO ATLANTIC REAL ESTATE FINANCE, INC.
CONSOLIDATED BALANCE SHEETS

 
    March 31,
2024
    December 31,
2023
 
    (unaudited)        
Assets            
Loans held for investment   $ 359,317,126     $ 337,238,122  
Loans held for investment – related party (Note 7)     16,527,188       16,402,488  
Loans held for investment, at carrying value     375,844,314       353,640,610  
Current expected credit loss reserve     (5,356,018 )     (4,972,647 )
Loans held for investment at carrying value, net     370,488,296       348,667,963  
Cash and cash equivalents     6,904,113       7,898,040  
Other receivables and assets, net     5,143,318       705,960  
Interest receivable     926,852       1,004,140  
Related party receivables     192,354       107,225  
Debt securities, at fair value           842,269  
Total Assets   $ 383,654,933     $ 359,225,597  
             
Liabilities            
Revolving loan   $ 81,250,000     $ 66,000,000  
Dividend payable     9,007,244       13,866,656  
Related party payables     1,819,428       3,243,775  
Management and incentive fees payable     1,754,741       2,051,531  
Accounts payable and other liabilities     1,342,872       1,135,355  
Interest reserve     2,519,871       1,074,889  
Total Liabilities     97,694,156       87,372,206  
Commitments and contingencies (Note 8)            
             
Stockholders’ equity            
Common stock, par value $0.01 per share, 100,000,000 shares authorized and 19,100,282 and 18,197,192 shares issued and outstanding, respectively     191,003       181,972  
Additional paid-in-capital     291,858,521       277,483,092  
Accumulated deficit     (6,088,747 )     (5,811,673 )
Total stockholders’ equity     285,960,777       271,853,391  
             
Total liabilities and stockholders’ equity   $ 383,654,933     $ 359,225,597  

CHICAGO ATLANTIC REAL ESTATE FINANCE, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

 
    For the three
months ended
  For the three
months ended
  For the three
months ended
 
    March 31, 2024   December 31, 2023   March 31, 2023  
Revenues              
Interest income   $ 15,343,667   $ 16,530,028   $ 16,527,304  
Interest expense     (2,104,050 )   (1,690,543 )   (1,618,296 )
Net interest income     13,239,617     14,839,485     14,909,008  
               
Expenses              
Management and incentive fees, net     1,754,741     3,243,775     2,138,005  
General and administrative expense     1,390,267     1,426,554     1,274,825  
Professional fees     449,858     555,623     569,375  
Stock based compensation     531,293     537,131     138,335  
Provision for current expected credit losses     380,279     (253,495 )   96,119  
Total expenses     4,506,438     5,509,588     4,216,659  
Change in unrealized gain on debt securities, at fair value     (75,604 )   (37,163 )    
Realized gain on debt securities, at fair value     72,428     104,789      
Net Income before income taxes     8,730,003     9,397,523     10,692,349  
Income tax expense              
Net Income   $ 8,730,003   $ 9,397,523   $ 10,692,349  
               
Earnings per common share:              
Basic earnings per common share   $ 0.48   $ 0.52   $ 0.60  
Diluted earnings per common share   $ 0.47   $ 0.51   $ 0.60  
               
Weighted average number of common shares outstanding:              
Basic weighted average shares of common stock outstanding     18,273,919     18,182,403     17,879,444  
Diluted weighted average shares of common stock outstanding     18,640,492     18,564,530     17,960,103  


Distributable Earnings and Adjusted Distributable Earnings

In addition to using certain financial metrics prepared in accordance with GAAP to evaluate our performance, we also use Distributable Earnings and Adjusted Distributable Earnings to evaluate our performance. Each of Distributable Earnings and Adjusted Distributable Earnings is a measure that is not prepared in accordance with GAAP. We define Distributable Earnings as, for a specified period, the net income (loss) computed in accordance with GAAP, excluding (i) non-cash equity compensation expense, (ii) depreciation and amortization, (iii) any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss); provided that Distributable Earnings does not exclude, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash, (iv) provision for current expected credit losses and (v) one-time events pursuant to changes in GAAP and certain non-cash charges, in each case after discussions between our Manager and our independent directors and after approval by a majority of such independent directors. We define Adjusted Distributable Earnings, for a specified period, as Distributable Earnings excluding certain non-recurring organizational expenses (such as one- time expenses related to our formation and start-up).

We believe providing Distributable Earnings and Adjusted Distributable Earnings on a supplemental basis to our net income as determined in accordance with GAAP is helpful to stockholders in assessing the overall performance of our business. As a REIT, we are required to distribute at least 90% of our annual REIT taxable income and to pay tax at regular corporate rates to the extent that we annually distribute less than 100% of such taxable income. Given these requirements and our belief that dividends are generally one of the principal reasons that stockholders invest in our common stock, we generally intend to attempt to pay dividends to our stockholders in an amount equal to our net taxable income, if and to the extent authorized by our Board. Distributable Earnings is one of many factors considered by our Board in authorizing dividends and, while not a direct measure of net taxable income, over time, the measure can be considered a useful indicator of our dividends.

In our Annual Report on Form 10-K, we defined Distributable Earnings so that, in addition to the exclusions noted above, the term also excluded from net income Incentive Compensation paid to our Manager. We believe that revising the term Distributable Earnings so that it is presented net of Incentive Compensation, while not a direct measure of net taxable income, over time, can be considered a more useful indicator of our ability to pay dividends. This adjustment to the calculation of Distributable Earnings has no impact on period-to-period comparisons. Distributable Earnings and Adjusted Distributable Earnings should not be considered as substitutes for GAAP net income. We caution readers that our methodology for calculating Distributable Earnings and Adjusted Distributable Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and as a result, our reported Distributable Earnings and Adjusted Distributable Earnings may not be comparable to similar measures presented by other REITs.

  For the three months ended   For the three months ended   For the three months ended  
  March 31, 2024   December 31, 2023   March 31, 2023  
  (unaudited)   (unaudited)   (unaudited)  
Net Income $ 8,730,003   $ 9,397,523   $ 10,692,349  
Adjustments to net income            
Stock based compensation   531,293     537,131     138,335  
Amortization of debt issuance costs   90,915     145,128     167,304  
Provision/(reversal) for current expected credit losses   380,279     (253,495 )   96,119  
Change in unrealized gain on debt securities, at fair value   75,604     37,163      
Realized gain on debt securities, at fair value   (72,428 )   (104,789 )    
Distributable Earnings $ 9,735,666   $ 9,758,661   $ 11,094,107  
Adjustments to Distributable Earnings            
Adjusted Distributable Earnings   9,735,666     9,758,661     11,094,107  
Basic weighted average shares of common stock outstanding (in shares)   18,273,919     18,182,403     17,879,444  
Adjusted Distributable Earnings per Weighted Average Share $ 0.53   $ 0.54   $ 0.62  
Diluted weighted average shares of common stock outstanding (in shares)   18,640,492     18,564,530     17,960,103  
Adjusted Distributable Earnings per Weighted Average Share $ 0.52   $ 0.53   $ 0.62  

 

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.