Skip to main content

Casella Waste Systems, Inc. Announces Fourth Quarter and Fiscal Year 2025 Results and Provides Fiscal Year 2026 Guidance

RUTLAND, Vt., Feb. 19, 2026 (GLOBE NEWSWIRE) — Casella Waste Systems, Inc. (NASDAQ: CWST), a regional solid waste, recycling and resource management services company, today reported its financial results for the three and twelve-month periods ended December 31, 2025.

Key Highlights:

  • Revenues were $469.1 million for the quarter, up $41.6 million, or up 9.7%, from the same period in 2024. Revenues were $1.837 billion for the fiscal year ended December 31, 2025 (“fiscal year 2025”), up $279.6 million, or up 18.0% from the fiscal year ended December 31, 2024 (“fiscal year 2024”).
  • Solid waste pricing for fiscal year 2025 was up 4.9% from fiscal year 2024, driven by 5.0% collection price growth and 4.9% disposal price growth.
  • Net (loss) income was $(2.5) million for the quarter, down $(7.4) million, as compared to $4.9 million for the same period in 2024. Net income was $7.9 million for fiscal year 2025, down $(5.7) million, or down (41.9)%, as compared to $13.5 million in fiscal year 2024. Adjusted Net Income, a non-GAAP measure, was $80.6 million for fiscal year 2025, up $1.8 million, or up 2.3%, from fiscal year 2024.
  • Adjusted EBITDA, a non-GAAP measure, was $107.0 million for the quarter, up $12.0 million, or up 12.7%, from the same period in 2024. Adjusted EBITDA was $422.8 million for fiscal year 2025, up $62.2 million, or up 17.3%, from fiscal year 2024.
  • Net cash provided by operating activities was $329.8 million for fiscal year 2025, up $48.4 million, or up 17.2%, from fiscal year 2024.
  • Adjusted Free Cash Flow, a non-GAAP measure, was $179.9 million for fiscal year 2025, up $21.6 million, or up 13.6%, from fiscal year 2024.
  • Acquired nine businesses in fiscal year 2025 with approximately $115 million in annualized revenue, with approximately another $30 million added with the closing of the previously announced Mountain State Waste acquisition on January 1, 2026.

“We delivered strong fourth quarter results in line with expectations, closing the year on a high note and carrying positive momentum into 2026,” said Edmond (“Ned”) R. Coletta, President and CEO of Casella Waste Systems, Inc. “These results reflect the success of our ongoing acquisition integrations in our Mid-Atlantic region and marked our fifth consecutive year of double-digit revenue, Adjusted EBITDA and Adjusted Free Cash Flow growth.”

“Since assuming the role of CEO on January 1st, I remain impressed by, and deeply grateful for, the efforts of our entire team,” Coletta said. “Our execution of long-term strategy continues to strengthen our foundation for future growth, with a clear focus on investing in our people and fostering a culture of safety, innovation, and accountability.”

“In 2025, we acquired nine businesses, and on January 1, 2026, we successfully closed the previously announced Mountain State Waste acquisition. Combined these deals represent approximately $145 million in annualized revenue. Over the past five years, we have acquired more than $800 million of annualized revenue through tuck-in acquisitions and new market entries, expanding our geographic footprint and creating meaningful shareholder value. Looking ahead to 2026, our acquisition pipeline remains robust, with attractive opportunities to further expand and densify our platform.”

Q4 2025 Results

Revenues were $469.1 million for the quarter, up $41.6 million, or up 9.7%, from the same period in 2024, with revenue growth mainly driven by: the positive impact from acquisitions, including the rollover contribution from deals closed in prior periods; sustained collection and disposal price growth; and strong National Accounts growth in our Resource Solutions operating segment.

Operating income was $11.9 million for the quarter, down $(6.6) million, or down (35.9)%, from the same period in 2024, reflecting higher depreciation and amortization expense mainly related to acquisition growth.

Net (loss) income was $(2.5) million for the quarter, down $(7.4) million, as compared to $4.9 million, from the same period in 2024, largely driven by the same factor impacting operating income. Adjusted Net Income, a non-GAAP measure, was $18.9 million for the quarter, down $(3.4) million, or down (15.1)%, from the same period in 2024.

Adjusted EBITDA was $107.0 million for the quarter, up $12.0 million, or up 12.7%, from the same period in 2024, driven by both acquisition contribution and organic growth.

Please refer to “Non-GAAP Performance Measures” included in “Unaudited Reconciliation of Certain Non-GAAP Measures” below for additional information and reconciliations of Adjusted Net Income, Adjusted EBITDA and other non-GAAP performance measures to their most directly comparable GAAP measures.

Fiscal Year 2025 Results

Revenues were $1.837 billion for fiscal year 2025, up $279.6 million, or up 18.0%, from fiscal year 2024.

Operating income was $63.7 million for fiscal year 2025, down $(9.1) million, or down (12.5)%, from fiscal year 2024, as a result of higher operating costs and depreciation and amortization expense mainly related to acquisitions.

Net income was $7.9 million for fiscal year 2025, or $0.12 per diluted common share, down $(5.7) million and $(0.11) per diluted common share, or down (41.9)% and (47.8)%, respectively, from fiscal year 2024, driven by lower operating income, partially offset by lower taxes.

Adjusted Net Income was $80.6 million for fiscal year 2025, up $1.8 million, or up 2.3%, from fiscal year 2024. Adjusted Diluted Earnings Per Common Share for fiscal year 2025 was $1.27, down $(0.05) per Adjusted Diluted Earnings Per Common Share, or down (3.8)% from fiscal year 2024 driven by a higher diluted weighted average outstanding share count.

Adjusted EBITDA was $422.8 million for fiscal year 2025, up $62.2 million, or up 17.3%, from fiscal year 2024, driven by both acquisition contribution and organic growth.

Net cash provided by operating activities was $329.8 million for fiscal year 2025, up $48.4 million, or up 17.2%, from fiscal year 2024. Adjusted Free Cash Flow was $179.9 million for fiscal year 2025, up $21.6 million, or up 13.6%, from fiscal year 2024.

Please refer to “Non-GAAP Liquidity Measures” included in “Unaudited Reconciliation of Certain Non-GAAP Measures” below for additional information and reconciliation of Adjusted Free Cash Flow to its most directly comparable GAAP measure.

Fiscal Year 2026 Outlook

The Company provided guidance for fiscal year ending December 21, 2026 (“fiscal year 2026”) by estimating results in the following ranges:

  • Revenues between $1.970 billion and $1.990 billion;
  • Net income between $16 million and $22 million;
  • Adjusted EBITDA between $455 million and $465 million;
  • Net cash provided by operating activities between $370 million and $380 million; and
  • Adjusted Free Cash Flow between $195 million and $205 million.

The guidance ranges do not include the impact of any acquisitions that have not been completed. Adjusted EBITDA and Adjusted Free Cash Flow related to fiscal year 2026 are described in the Unaudited Reconciliation of Fiscal Year 2026 Outlook Non-GAAP Measures section of this press release. Net income and Net cash provided by operating activities are provided as the most directly comparable GAAP measures to Adjusted EBITDA and Adjusted Free Cash Flow, respectively, however these forward-looking estimates for fiscal year 2026 do not contemplate any unanticipated impacts.

Conference Call to Discuss Quarter

The Company will host a conference call to discuss these results on Friday, February 20, 2026 at 10:00 a.m. Eastern Time. Individuals interested in participating in the call should register for the call by clicking here to obtain a dial in number and unique passcode. Alternatively, upon registration, the website linked above provides an option for the conference provider to call the registrant’s phone line, enabling participation on the call.

The call will also be webcast; to listen, participants should visit the company’s website at http://ir.casella.com and follow the appropriate link to the webcast. A replay of the call will be available on the Company’s website and accessible using the same link.

About Casella Waste Systems, Inc.

Casella Waste Systems, Inc., headquartered in Rutland, Vermont, provides resource management expertise and services to residential, commercial, municipal, institutional and industrial customers, primarily in the areas of solid waste collection and disposal, transfer, recycling and organics services in the eastern United States. For further information, investors may visit the Company’s website at http://www.casella.com.

Safe Harbor Statement

Certain matters discussed in this press release, including, but not limited to, the statements regarding our intentions, beliefs or current expectations concerning, among other things, our financial performance; financial condition; operations and services; prospects; growth; strategies; anticipated impacts from future or completed acquisitions; and guidance for fiscal year 2026, are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as “believe,” “expect,” “anticipate,” “plan,” “may,” “would,” “intend,” “estimate,”, “projects”, “will,” “guidance” and other similar expressions, whether in the negative or affirmative. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which the Company operates and management’s beliefs and assumptions. The Company cannot guarantee that it will achieve the financial results, plans, intentions, expectations or guidance disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of the Company’s operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially from those described in its forward-looking statements.

Such risks and uncertainties include or relate to, among other things, the following: the Company may be unable to adequately increase prices or drive operating efficiencies to adequately offset increased costs and inflationary pressures, including increased fuel prices, wages, and tariffs; it is difficult to determine the timing or future impact of a sustained economic slowdown that could negatively affect our operations and financial results; the increasing focus on per – and polyfluoroalkyl substances (“PFAS”) and other emerging contaminants, including the recent designation by the U.S. Environmental Protection Agency of two PFAS chemicals as hazardous substances under the Comprehensive Environmental Response, Compensation, and Liability Act, will likely lead to increased compliance and remediation costs and litigation risks; adverse weather conditions may negatively impact the Company’s revenues and its operating margin; the Company may be unable to increase volumes at its landfills or improve its route profitability; the Company may be unable to reduce costs or increase pricing or volumes sufficiently to achieve estimated Adjusted EBITDA and other targets; landfill operations and permit status may be affected by factors outside the Company’s control; the Company may be required to incur capital expenditures in excess of its estimates; the Company’s insurance coverage and self-insurance reserves may be inadequate to cover all of its risk exposures; fluctuations in energy pricing or the commodity pricing of its recyclables may make it more difficult for the Company to predict its results of operations or meet its estimates; disruptions or limited access to domestic and global transportation or the imposition of tariffs could impact the Company’s ability to sell recyclables into end markets; the Company may be unable to achieve its acquisition or development targets on favorable pricing or at all, including due to the failure to satisfy all closing conditions and to receive required regulatory approvals that may prevent closing of any announced transaction; the Company may not be able to successfully integrate and recognize the expected financial benefits from acquired businesses; and the Company may incur environmental charges or asset impairments in the future.

There are a number of other important risks and uncertainties that could cause the Company’s actual results to differ materially from those indicated by such forward-looking statements. These additional risks and uncertainties include, without limitation, those detailed in Item 1A. “Risk Factors” in the Company’s most recently filed Form 10-K and in other filings that the Company may make with the Securities and Exchange Commission in the future.

The Company undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

Investors:

Brian J. Butler, CFA
Vice President of Investor Relations
(802) 772-2264

Media:

Jeff Weld
Vice President of Communications
(802) 772-2234
http://www.casella.com

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per share data)
    
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
 Unaudited    
  2025   2024   2025   2024 
Revenues$469,055  $427,486  $1,836,841  $1,557,283 
Operating expenses:       
Cost of operations 312,823   285,641   1,216,605   1,027,336 
General and administration 55,937   52,208   224,219   190,754 
Depreciation and amortization 79,509   66,357   306,835   234,907 
Expense from acquisition activities 7,564   6,582   24,174   24,879 
Organics facility closure charge 1,339      1,339    
Southbridge Landfill closure (recovery) charge    (92)     8,385 
Landfill capping recovery – veneer failure    (1,739)     (1,739)
  457,172   408,957   1,773,172   1,484,522 
Operating income 11,883   18,529   63,669   72,761 
Other expense (income):       
Interest expense, net 14,083   11,849   52,596   51,983 
Debt modification expense    1,396      1,396 
Other income (610)  (427)  (1,979)  (1,666)
Other expense, net 13,473   12,818   50,617   51,713 
(Loss) income before income taxes (1,590)  5,711   13,052   21,048 
Provision for income taxes 921   835   5,181   7,512 
Net (loss) income$(2,511) $4,876  $7,871  $13,536 
Basic weighted average common shares outstanding 63,494   63,323   63,462   59,576 
Basic (loss) earnings per common share$(0.04) $0.08  $0.12  $0.23 
Diluted weighted average common shares outstanding 63,494   63,449   63,565   59,681 
Diluted (loss) earnings per common share$(0.04) $0.08  $0.12  $0.23 

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
    
 December 31,
2025
 December 31,
2024
ASSETS   
CURRENT ASSETS:   
Cash, cash equivalents and restricted cash$123,773 $383,303
Accounts receivable, net of allowance for credit losses 178,068  165,917
Other current assets 67,440  64,085
Total current assets 369,281  613,305
Property and equipment, net of accumulated depreciation and amortization 1,289,409  1,164,815
Operating lease right-of-use assets 105,252  98,050
Goodwill 1,120,056  1,002,266
Intangible assets, net of accumulated amortization 290,855  313,468
Restricted cash and assets 96,265  2,499
Other non-current assets 32,208  35,665
Total assets$3,303,326 $3,230,068
LIABILITIES AND STOCKHOLDERS’ EQUITY   
CURRENT LIABILITIES:   
Current maturities of debt$25,735 $42,619
Current operating lease liabilities 11,952  10,291
Accounts payable 102,468  111,087
Current accrued final capping, closure and post-closure costs 7,562  3,224
Contract liabilities 45,153  50,690
Other accrued liabilities 101,032  89,406
Total current liabilities 293,902  307,317
Debt, less current portion 1,128,927  1,090,632
Operating lease liabilities, less current portion 72,513  64,449
Accrued final capping, closure and post-closure costs, less current portion 185,160  169,006
Other long-term liabilities 54,115  47,825
Total stockholders’ equity 1,568,709  1,550,839
Total liabilities and stockholders’ equity$3,303,326 $3,230,068


CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
  
 Twelve Months Ended
December 31,
  2025   2024 
Cash Flows from Operating Activities:   
Net income$7,871  $13,536 
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization 306,835   234,907 
Interest accretion on landfill and environmental remediation liabilities 14,718   11,601 
Amortization of debt issuance costs 3,023   2,960 
Stock-based compensation 14,217   12,186 
Operating lease right-of-use assets expense 22,140   17,784 
Other items and charges, net 1,954   12,980 
Landfill capping recovery – veneer failure    (889)
Deferred income taxes 3,262   6,894 
Changes in assets and liabilities, net of effects of acquisitions and divestitures (44,244)  (30,604)
Net cash provided by operating activities 329,776   281,355 
Cash Flows from Investing Activities:   
Acquisitions, net of cash acquired (224,213)  (468,628)
Additions to intangible assets (672)  (280)
Additions to property and equipment (245,071)  (203,227)
Proceeds from sale of property and equipment 809   1,380 
Proceeds from property insurance settlement    146 
Net cash used in investing activities (469,147)  (670,609)
Cash Flows from Financing Activities:   
Proceeds from debt borrowings 91,500   846,750 
Principal payments on debt (116,341)  (783,684)
Payments of debt issuance costs (2,232)  (6,619)
Proceeds from the exercise of share based awards    349 
Proceeds from the public offering of Class A common stock    496,245 
Payments of debt modification costs    (1,396)
Net cash (used in) provided by financing activities (27,073)  551,645 
Net (decrease) increase in cash, cash equivalents and restricted cash, including non-current (166,444)  162,391 
Cash, cash equivalents and restricted cash, beginning of period 383,303   220,912 
Cash, cash equivalents and restricted cash, including non-current, end of period$216,859  $383,303 
Supplemental Disclosure of Cash Flow Information:   
Cash interest payments$58,969  $61,217 
Cash income tax (refunds) payments, net$(154) $6,776 
Non-current assets obtained through long-term financing obligations$45,311  $30,551 
Right-of-use assets obtained in exchange for operating lease obligations$24,221  $11,686 
    


CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In thousands)
 

Non-GAAP Performance Measures

In addition to disclosing financial results prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company also presents non-GAAP performance measures such as Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues, Adjusted Operating Income, Adjusted Operating Income as a percentage of revenues, Adjusted Net Income and Adjusted Diluted Earnings Per Common Share that provide an understanding of operational performance because it considers them important supplemental measures of the Company’s performance that are frequently used by securities analysts, investors and other interested parties in the evaluation of the Company’s results. The Company also believes that identifying the impact of certain items as adjustments provides more transparency and comparability across periods. Management uses these non-GAAP performance measures to further understand its “core operating performance” and believes its “core operating performance” is helpful in understanding its ongoing performance in the ordinary course of operations. The Company believes that providing such non-GAAP performance measures to investors, in addition to corresponding income statement measures, affords investors the benefit of viewing the Company’s performance using the same financial metrics that the management team uses in making many key decisions and understanding how the core business and its results of operations has performed. The tables below set forth such performance measures on an adjusted basis to exclude such items:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net (loss) income$(2,511) $4,876  $7,871  $13,536 
Net (loss) income as a percentage of revenues(0.5)%  1.1%  0.4%  0.9%
Provision for income taxes 921   835   5,181   7,512 
Other income (610)  (427)  (1,979)  (1,666)
Interest expense, net 14,083   11,849   52,596   51,983 
Depreciation and landfill amortization 60,596   48,721   230,360   178,426 
Amortization of intangibles (i) 18,913   17,636   76,475   56,481 
Expense from acquisition activities (ii) 7,564   6,582   24,174   24,879 
Organics facility closure charge (iii) 1,339      1,339    
Southbridge Landfill closure (recovery) charge (iv)    (92)     8,385 
Landfill capping recovery – veneer failure (v)    (1,739)     (1,739)
Debt modification expense (vi)    1,396      1,396 
Depletion of landfill operating lease obligations 3,108   2,517   12,055   9,763 
Interest accretion on landfill and environmental remediation liabilities 3,613   2,843   14,718   11,601 
Adjusted EBITDA$107,016  $94,997  $422,790  $360,557 
Adjusted EBITDA as a percentage of revenues 22.8%  22.2%  23.0%  23.2%
Depreciation and landfill amortization (60,596)  (48,721)  (230,360)  (178,426)
Depletion of landfill operating lease obligations (3,108)  (2,517)  (12,055)  (9,763)
Interest accretion on landfill and environmental remediation liabilities (3,613)  (2,843)  (14,718)  (11,601)
Adjusted Operating Income$39,699  $40,916  $165,657  $160,767 
Adjusted Operating Income as a percentage of revenues 8.5%  9.6%  9.0%  10.3%

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net (loss) income$(2,511) $4,876  $7,871  $13,536 
Amortization of intangibles (i) 18,913   17,636   76,475   56,481 
Expense from acquisition activities (ii) 7,564   6,582   24,174   24,879 
Organics facility closure charge (iii) 1,339      1,339    
Southbridge Landfill closure (recovery) charge (iv)    (92)     8,385 
Landfill capping recovery – veneer failure (v)    (1,739)     (1,739)
Debt modification expense (vi)    1,396      1,396 
Tax effect (vii) (6,410)  (6,411)  (29,225)  (24,098)
Adjusted Net Income$18,895  $22,248  $80,634  $78,840 
        
Diluted weighted average common shares outstanding 63,494   63,449   63,565   59,681 
Dilutive effect of options and other stock awards 114          
Adjusted Diluted Weighted Average Common Shares Outstanding 63,608   63,449   63,565   59,681 
        
Diluted (loss) earnings per common share$(0.04) $0.08  $0.12  $0.23 
Amortization of intangibles (i) 0.30   0.27   1.20   0.95 
Expense from acquisition activities (ii) 0.12   0.11   0.38   0.42 
Organics facility closure charge (iii) 0.02      0.02    
Southbridge Landfill closure (recovery) charge (iv)          0.14 
Landfill capping recovery – veneer failure (v)    (0.03)     (0.03)
Debt modification expense (vi)    0.02      0.02 
Tax effect (vii) (0.10)  (0.10)  (0.45)  (0.41)
Adjusted Diluted Earnings Per Common Share$0.30  $0.35  $1.27  $1.32 

(i) Amortization of intangibles is the add-back of non-cash amortization of acquired intangibles such as covenants not-to-compete, customer relationships and trade names.

(ii) Expense from acquisition activities is comprised primarily of legal, consulting, rebranding, information technology and other costs associated with the due diligence, acquisition and integration of acquired businesses. Fiscal year 2024 included a charge for an increase in the reserve against accounts receivable of the businesses acquired in our acquisition of the equity interests of four wholly-owned subsidiaries of GFL Environmental Inc. as a result of our inability to pursue collections during the transition services period with the seller, resulting in accounts receivable aged beyond what is typical in our business.

(iii) Organics facility closure charge are expenses related to us ceasing operations at an organic residuals composting facility that we own in Maine related to a change in state law prohibiting land application of biosolids based recycled products. The charge includes costs related to our closure and post-closure obligations and an obligation incurred for corrective action linked to soil remediation at the site, as well as other costs incurred associated with ceasing operations at the site, which we expect to continue to occur through final closure of the site. 

(iv) Southbridge Landfill closure (recovery) charge are expenses, and related recoveries, related to the unplanned early closure of the landfill located in Southbridge, Massachusetts (“Southbridge Landfill”). The Company initiated the unplanned, premature closure of the Southbridge Landfill in the fiscal year ended December 31, 2017 due to the significant capital investment required to obtain expansion permits and for future development coupled with an uncertain regulatory environment. In fiscal year 2024, the Company received the final closure permit related to Southbridge Landfill, which set out permit conditions including environmental monitoring, third party inspections, inspection of the final cover, leachate sampling, post-closure monitoring and other post-closure requirements, and entered the post-closure period. The Company recorded a non-cash charge in fiscal year 2024, including a subsequent recovery in the three months ended December 31, 2024, to revise the accrued post-closure liability for the Southbridge Landfill based on the conditions in the closure permit.

(v) Landfill capping recovery – veneer failure is associated with a veneer failure that occurred in the fiscal year ended December 31, 2023 at a Subtitle D landfill we operate located in Seneca, New York. In fiscal year 2024, we recorded a recovery consisting of both (i) a partial reversal of historical payments written off after an engineering evaluation determined that a portion of the area affected by the veneer failure was deemed to still be viable as well as (ii) a recovery of operating expenses incurred during the clean up of the affected capping material as part of a settlement with a third-party.

(vi) Debt modification expense associated with agent fees and other third party costs we paid during the refinancing of our second amended and restated credit agreement.

(vii) Tax effect of the adjustments is an aggregate of the current and deferred tax impact of each adjustment, including the impact to the effective tax rate, current provision and deferred provision. The computation considers all relevant impacts of the adjustments, including available net operating loss carryforwards and the impact on the remaining valuation allowance.

Non-GAAP Liquidity Measures

In addition to disclosing financial results prepared in accordance with GAAP, the Company also presents non-GAAP liquidity measures, such as Adjusted Free Cash Flow, that provide an understanding of the Company’s liquidity because it considers them important supplemental measures of its liquidity that are frequently used by securities analysts, investors and other interested parties in the evaluation of the Company’s cash flow generation from its core operations that are then available to be deployed for strategic acquisitions, growth investments, development projects, unusual landfill closures, site improvement and remediation, and strengthening the Company’s balance sheet through paying down debt. The Company also believes that showing the impact of certain items as adjustments provides more transparency and comparability across periods. Management uses non-GAAP liquidity measures to understand the Company’s cash flow provided by operating activities after certain expenditures along with its consolidated net leverage and believes that these measures demonstrate the Company’s ability to execute on its strategic initiatives. The Company believes that providing such non-GAAP liquidity measures to investors, in addition to corresponding cash flow statement measures, affords investors the benefit of viewing the Company’s liquidity using the same financial metrics that the management team uses in making many key decisions and understanding how the core business and cash flow generation has performed. The table below, on an adjusted basis to exclude certain items, sets forth such liquidity measures:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net cash provided by operating activities$96,563  $109,761  $329,776  $281,355 
Capital expenditures (57,268)  (76,866)  (245,071)  (203,227)
Proceeds from sale of property and equipment 228   333   809   1,380 
Proceeds from property insurance settlement          146 
Acquisition capital expenditures (i) 12,119   19,836   66,258   45,325 
Cash outlays for acquisition expenses (ii) 6,823   6,442   24,521   20,457 
McKean Landfill rail capital expenditures (iii) 1,956   145   3,581   3,688 
Cash outlays for organics facility closure (iv) 39      39    
FLSA legal settlement payment (v)          6,150 
Cash outlays for Southbridge Landfill closure (vi)    754      3,035 
Cash inflow for landfill capping recovery – veneer failure (vii)    (850)      
Adjusted Free Cash Flow$60,460  $59,555  $179,913  $158,309 

(i) Acquisition capital expenditures are acquisition-related capital expenditures that are necessary to transition and upgrade acquired assets to Company operating standards and to achieve strategic synergies associated with integrating newly acquired operations, which can be considered, together with acquisition purchase price, as part of the initial overall investment in an acquired business.

(ii) Cash outlays for acquisition expenses are cash outlays for transaction and integration costs relating to specific acquisition transactions and include legal, consulting, rebranding, information technology and other costs as part of the Company’s strategic growth initiative.

(iii) McKean Landfill rail capital expenditures are long-term infrastructure capital expenditures related to rail side development at the Company’s landfill in Mount Jewett, PA (“McKean Landfill”), which is different from the landfill construction investments in the normal course of operations.

(iv) Cash outlays for organics facility closure are cash outlays related to us ceasing operations at an organic residuals composting facility that we own in Maine related to a change in state law prohibiting land application of biosolids based recycled products. We expect to incur cash outlays through satisfaction of the closure requirements and the soil remediation process.

(v) FLSA legal settlement payment is the cash outlay of a legal settlement related to reaching an agreement in June 2023 with the collective class members of a class action lawsuit relating to certain claims under the Fair Labor Standards Act of 1938 (“FLSA”) as well as state wage and hours laws.

(vi) Cash outlays for Southbridge Landfill closure are cash outlays associated with the unplanned, early closure of the Southbridge Landfill. The Company initiated the unplanned, premature closure of the Southbridge Landfill in the fiscal year ended December 31, 2017, and expects to incur cash outlays through satisfaction of the closure requirements and the environmental remediation process. In fiscal year 2024, the Company received the final closure permit related to Southbridge Landfill and entered the post-closure period.

(vii) Cash inflow for landfill capping recovery – veneer failure payment is the cash inflow associated with recovering certain operating expenses incurred to clean up the affected capping material at the Company’s landfill in Seneca, New York that has been reimbursed to us by a third party.

Non-GAAP financial measures are not in accordance with or an alternative for GAAP. Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues, Adjusted Operating Income, Adjusted Operating Income as a percentage of revenues, Adjusted Net Income, Adjusted Diluted Weighted Average Common Shares Outstanding, Adjusted Diluted Earnings Per Common Share, and Adjusted Free Cash Flow should not be considered in isolation from or as a substitute for financial information presented in accordance with GAAP, and may be different from Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues, Adjusted Operating Income, Adjusted Operating Income as a percentage of revenues, Adjusted Net Income, Adjusted Diluted Weighted Average Common Shares Outstanding, Adjusted Diluted Earnings Per Common Share, and Adjusted Free Cash Flow presented by other companies.

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF FISCAL YEAR 2026 OUTLOOK NON-GAAP MEASURES
(In thousands)
 

Following is a reconciliation of the Company’s estimated Adjusted EBITDA(i) from estimated Net income for fiscal year 2026:

 (Estimated)
Twelve Months Ending
December 31, 2026
Net income $16,000 – $22,000
Provision for income taxes9,000 – 13,000
Other income(2,000)
Interest expense, net55,000
Expense from acquisition activities15,000
Depreciation and landfill amortization255,000
Amortization of intangibles75,000
Depletion of landfill operating lease obligations14,000
Interest accretion on landfill and environmental remediation liabilities15,000
Organics facility closure charge3,000
Adjusted EBITDA$455,000 – $465,000
  

Following is a reconciliation of the Company’s estimated Adjusted Free Cash Flow(i) from estimated Net cash provided by operating activities for fiscal year 2026:

 (Estimated)
Twelve Months Ending
December 31, 2026
Net cash provided by operating activities$370,000 – $380,000
Capital expenditures(260,000)
Acquisition capital expenditures65,000
Cash outlays for acquisition expenses15,000
McKean Landfill rail capital expenditures2,000
Cash outlays for organics facility closure3,000
Adjusted Free Cash Flow$195,000 – $205,000

(i) See footnotes for Non-GAAP Performance Measures and Non-GAAP Liquidity Measures included in the Unaudited Reconciliation of Certain Non-GAAP Measures for further disclosure over the nature of the various adjustments to estimated Adjusted EBITDA and estimated Adjusted Free Cash Flow.

CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL DATA TABLES
(In thousands)
 

Amounts of total revenues attributable to services provided for the three months ended December 31, 2025 and 2024 are as follows:

 Three Months Ended December 31,
 2025 2024
 Gross
Revenues
 Intercompany
Revenues
 Third-Party
Revenues
 Gross
Revenues(i)
 Intercompany
Revenues(i)
 Third-Party
Revenues
Collection$331,252 $(23,602) $307,650 $292,637 $(18,749) $273,888
Disposal 138,062  (73,738)  64,324  131,329  (67,326)  64,003
Landfill gas-to-energy 1,742     1,742  1,814     1,814
Processing 3,358  (903)  2,455  3,394  (729)  2,665
Solid waste 474,414  (98,243)  376,171  429,174  (86,804)  342,370
Processing 38,004  (5,981)  32,023  36,401  (3,934)  32,467
National Accounts 60,879  (18)  60,861  52,844  (195)  52,649
Resource Solutions 98,883  (5,999)  92,884  89,245  (4,129)  85,116
Total revenues$573,297 $(104,242) $469,055 $518,419 $(90,933) $427,486

(i) Prior period amounts have been updated to correct an immaterial error by reclassifying certain intercompany amounts from contra-revenue to costs of operations.

Components of consolidated revenues growth for the three months ended December 31, 2025 compared to the three months ended December 31, 2024 are as follows:

 Amount % of
Related
Business
 % of Total
Company
Solid waste operations:     
Collection$12,572  4.6% 2.9%
Disposal 2,602  4.1% 0.6%
Solid waste price 15,174  4.4% 3.5%
Collection (884) (0.3)% (0.2)%
Disposal (2,911) (4.5)% (0.7)%
Processing 86  3.2% %
Solid waste volume (3,709) (1.1)% (0.9)%
Intercompany transfers to National Accounts (1,611)   (0.4)%
Surcharges and other fees 2,143    0.6%
Commodity price and volume (369)   (0.1)%
Acquisitions 22,173  6.5% 5.2%
Total solid waste operations 33,801  9.9% 7.9%
Resource Solutions operations:     
Price (1,069) (1.3)% (0.3)%
Volume 8,002  9.4% 1.8%
Intercompany transfers from solid waste 1,611    0.4%
Surcharges and other fees 227    0.1%
Facility closure (1,913)   (0.4)%
Acquisitions 910  1.1% 0.2%
Total Resource Solutions operations 7,768  9.1% 1.8%
Total Company$41,569    9.7%



Components of capital expenditures(i) for the three and twelve months ended December 31, 2025 and 2024 are as follows:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
 2025 2024 2025 2024
Growth capital expenditures:       
Acquisition capital expenditures$12,127 $24,006 $62,383 $49,495
McKean Landfill rail capital expenditures 1,956  145  3,581  3,688
Other 3,743  5,231  17,036  14,867
Growth capital expenditures 17,826  29,382  83,000  68,050
Replacement capital expenditures:       
Landfill development 9,733  11,337  23,932  43,873
Vehicles, machinery, equipment and containers 15,425  23,447  95,588  64,795
Facilities 11,099  11,354  32,720  21,890
Other 3,185  1,346  9,831  4,619
Replacement capital expenditures 39,442  47,484  162,071  135,177
Capital expenditures$57,268 $76,866 $245,071 $203,227

(i) The Company’s capital expenditures are broadly defined as pertaining to either growth or replacement activities. Growth capital expenditures are defined as costs related to development projects, organic business growth, and the integration of newly acquired operations. Growth capital expenditures include costs related to the following: 1) acquisition capital expenditures that are necessary to transition and upgrade acquired assets to Company operating standards and to achieve strategic synergies associated with integrating newly acquired operations, which can be considered, together with acquisition purchase price, as part of the initial overall investment in an acquired business; 2) McKean Landfill rail capital expenditures, which is unique and different from landfill construction investments in the normal course of operations because the Company is investing in long-term infrastructure; and 3) development of landfill permit expansions, investment in infrastructure to increase throughput at transfer stations and recycling and other processing facilities, capital expenditures for new equipment, such as trucks, containers or compactors, to support new contracts or other organic business growth, and other development projects in support of our growth strategies. Replacement capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals, replacement costs for equipment and other capital expenditures due to age or obsolescence, and capital items not otherwise defined as growth capital expenditures.

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.