• Home
  • Journal
  • Public Companies
  • Battalion Oil Corporation Announces Third Quarter 2021 Results and Updates to 2021 Capital Expenditures Guidance
Battalion Oil Corporation Announces Third Quarter 2021 Results and Updates to 2021 Capital Expenditures Guidance

Battalion Oil Corporation Announces Third Quarter 2021 Results and Updates to 2021 Capital Expenditures Guidance

HOUSTON, Nov. 08, 2021 (GLOBE NEWSWIRE) — Battalion Oil Corporation (NYSE American: BATL, “Battalion” or the “Company”) today announced results of operations for the third quarter 2021 and provided an update on 2021 guidance for capital expenditures.

Highlights

  • Reported average daily production of 17,728 Boepd during third quarter 2021, a 14% increase over second quarter 2021, due largely to facility upgrades at Monument Draw and reduced well downtime
  • Adjusted EBITDA of $23.0 million, a 63% increase over second quarter 2021
  • Strong organic deleveraging, reducing net debt by >$10 million during the quarter
  • Increasing 2021 guidance for total capital expenditures; anticipate spudding first well of 2022 capital program in December 2021

Management Comments

Richard Little, the Company’s CEO, commented, “The third quarter of 2021 was an exceptional quarter for Battalion as we reported quarter-over-quarter production growth despite the completion of our 2021 capital program in the first half of the year. Our team put a significant amount of effort into facility upgrades in the first half of 2021, and it’s that improved flow assurance and reduced downtime that allowed us to maintain robust production through the quarter. Those strong operational results allowed us to take advantage of an improving commodity price environment as we generated substantial free cash flow and meaningfully paid down debt.”

Mr. Little continued, “As we enter the last quarter of 2021, our focus is clear: continue to optimize our operations as we prepare to accelerate activity in 2022 and beyond. On the production front, our field team remains diligent in their efforts to improve flow assurance and manage operating expenses despite a rising service cost environment. On the development side, as we work to finalize our 2022 capital program, we are taking important steps to mitigate cost increases by advance purchasing materials and protecting our cash flows through increased hedging activity. Additionally, we recently secured a rig contract as we aim to accelerate our 2022 capital program by spudding in December. As such, we have increased our 2021 capex guidance by $5 million.”

Mr. Little continued, “We are proud of our recent results, and our goal is to build on this momentum as we move forward.”

Results of Operations

Average daily net production and total operating revenue during the third quarter 2021 were 17,728 barrels of oil equivalent per day (“Boepd”) (53% oil) and $80.8 million, respectively, as compared to production and revenue of 17,076 Boepd (56% oil) and $39.8 million, respectively, during the third quarter 2020. The increase in revenues in the third quarter of 2021 as compared to the third quarter 2020 is primarily attributable to an approximate $24.25 per Boe increase in average realized prices (excluding the impact of hedges).

Excluding the impact of hedges, Battalion realized 98% of the average NYMEX oil price during the third quarter of 2021. Realized hedge losses totaled approximately $22.4 million during the third quarter 2021.

Lease operating and workover expense was $7.95 per Boe in the third quarter of 2021 and $7.00 per Boe in the third quarter of 2020. Adjusted G&A was $2.11 per Boe in the third quarter of 2021 compared to $2.09 per Boe in the third quarter of 2020 (see Selected Operating Data table for additional information).

The Company reported net income to common stockholders for the third quarter of 2021 of $13.1 million and net income per basic and diluted share of $0.80 and $0.79, respectively. After adjusting for selected items, the Company reported net income to common stockholders for the third quarter of 2021 of $9.7 million, or $0.60 per basic share and $0.59 per diluted share (see Selected Item Review and Reconciliation for additional information). Adjusted EBITDA during the quarter ended September 30, 2021, was $23.0 million as compared to $14.6 million during the quarter ended September 30, 2020 (see Adjusted EBITDA Reconciliation table for additional information).

Liquidity and Balance Sheet

As of September 30, 2021, Battalion had $155.0 million of borrowings and $2.0 million of outstanding letters of credit issued under the Senior Revolving Credit Facility resulting in unused borrowing capacity of $18.0 million based on a borrowing base of $175.0 million. Total liquidity at September 30, 2021, inclusive of $1.9 million of cash and cash equivalents, was $19.9 million.

In September 2021, the Company entered into the Fifth Amendment to its Senior Secured Revolving Credit Agreement which, among other things, modified the limits on swap agreements. Additionally, redeterminations of the borrowing base occur semi-annually on May 1 and November 1, with the lenders and the Company each having the right to one interim unscheduled redetermination between any two consecutive semi-annual redeterminations. The lenders have agreed to postpone the fall redetermination until December 2021.

Paycheck Protection Program Loan

Effective August 13, 2021, the principal amount of the Company’s Paycheck Protection Program Loan was reduced to approximately $0.2 million by the Small Business Administration and the Company recorded a gain on the extinguishment of the forgiven portion of the PPP Loan and related accrued interest of $2.1 million. The gain is presented in “Gain (loss) on extinguishment of debt” in the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2021.

2021 Guidance

Total capital expenditures guidance has been increased to $45.0 to $55.0 million as Battalion anticipates spudding the first well of its 2022 capital program in December 2021.

Hedging Update

As of November 8, 2021, Battalion had 7,837 barrels per day (Bbl/d) of oil hedged for the fourth quarter of 2021 at an average price of $43.96 per barrel. Battalion also had basis and roll swaps in place for 7,837 Bbl/d in the fourth quarter of 2021 at ($0.25) per barrel and ($0.39) per barrel, respectively.

As of November 8, 2021, Battalion had 11,391 million British thermal units per day (MMBtu/d) of natural gas hedged for the fourth quarter of 2021 at an average price of $2.71 per MMBtu. The Company also had WAHA basis differential swaps in place for 11,391 MMBtu/d for the fourth quarter of 2021 at an average swap price of ($0.24) per MMBtu/d.

The Company has also entered into a significant amount of crude oil and natural gas hedges for 2022 – 2025 during the fourth quarter 2021, details of which may be found in our recently filed Quarterly Report on Form 10-Q.

Conference Call Information

Battalion Oil Corporation has scheduled a conference call for Tuesday, November 9, 2021, at 11:00 a.m. EDT (10:00 a.m. CDT). To participate in the conference call, dial +1 334-323-0501 or 800-353-6461 (toll free) a few minutes before the call begins and reference Battalion Oil Corporation confirmation code 2692329. The conference call recording will also be posted to Battalion’s website: www.battalionoil.com.

Forward Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements. Forward-looking statements include, among others, statements about anticipated production, liquidity, capital spending, drilling and completion plans, and forward guidance. Forward-looking statements may often, but not always, be identified by the use of such words such as “expects”, “believes”, “intends”, “anticipates”, “plans”, “estimates”, “projects”, “potential”, “possible”, or “probable” or statements that certain actions, events or results “may”, “will”, “should”, or “could” be taken, occur or be achieved. Forward-looking statements are based on current beliefs and expectations and involve certain assumptions or estimates that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and other filings submitted by the Company to the U.S. Securities and Exchange Commission (“SEC”), copies of which may be obtained from the SEC’s website at www.sec.gov or through the Company’s website at www.battalionoil.com. Readers should not place undue reliance on any such forward-looking statements, which are made only as of the date hereof. The Company has no duty, and assumes no obligation, to update forward-looking statements as a result of new information, future events or changes in the Company’s expectations.

About Battalion

Battalion Oil Corporation is an independent energy company engaged in the acquisition, production, exploration and development of onshore oil and natural gas properties in the United States.

BATTALION OIL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share amounts)

                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
       2021   2020   2021   2020
Operating revenues:                        
Oil, natural gas and natural gas liquids sales:                        
Oil   $ 60,023     $ 33,638     $ 153,228     $ 91,313  
Natural gas     9,435       1,912       23,839       3,102  
Natural gas liquids     11,046       3,896       22,806       10,086  
Total oil, natural gas and natural gas liquids sales     80,504       39,446       199,873       104,501  
Other     312       384       827       1,222  
Total operating revenues     80,816       39,830       200,700       105,723  
                         
Operating expenses:                        
Production:                        
Lease operating     11,979       10,091       31,615       32,880  
Workover and other     990       905       2,317       2,767  
Taxes other than income     3,082       2,722       9,186       7,130  
Gathering and other     15,934       13,500       43,436       39,275  
Restructuring                       2,580  
General and administrative     4,491       4,111       13,349       13,237  
Depletion, depreciation and accretion     10,885       15,755       32,729       48,167  
Full cost ceiling impairment           128,336             188,443  
Total operating expenses     47,361       175,420       132,632       334,479  
Income (loss) from operations     33,455       (135,590 )     68,068       (228,756 )
                         
Other income (expenses):                        
Net gain (loss) on derivative contracts     (20,571 )     (15,843 )     (119,371 )     67,695  
Interest expense and other     (1,900 )     (1,692 )     (5,017 )     (4,889 )
Gain (loss) on extinguishment of debt     2,068             2,068        
Total other income (expenses)     (20,403 )     (17,535 )     (122,320 )     62,806  
Income (loss) before income taxes     13,052       (153,125 )     (54,252 )     (165,950 )
Income tax benefit (provision)                        
Net income (loss)   $ 13,052     $ (153,125 )   $ (54,252 )   $ (165,950 )
                         
Net income (loss) per share of common stock:                        
Basic   $ 0.80     $ (9.45 )   $ (3.34 )   $ (10.24 )
Diluted   $ 0.79     $ (9.45 )   $ (3.34 )   $ (10.24 )
Weighted average common shares outstanding:                        
Basic     16,270       16,204       16,257       16,204  
Diluted     16,428       16,204       16,257       16,204  


BATTALION OIL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands, except share and per share amounts)

             
       September 30, 2021      December 31, 2020
Current assets:            
Cash and cash equivalents   $ 1,868     $ 4,295  
Accounts receivable, net     40,162       32,242  
Assets from derivative contracts     813       8,559  
Prepaids and other     1,195       2,740  
Total current assets     44,038       47,836  
Oil and natural gas properties (full cost method):            
Evaluated     550,522       509,274  
Unevaluated     76,136       75,494  
Gross oil and natural gas properties     626,658       584,768  
Less – accumulated depletion     (327,233 )     (295,163 )
Net oil and natural gas properties     299,425       289,605  
Other operating property and equipment:            
Other operating property and equipment     3,106       3,535  
Less – accumulated depreciation     (1,012 )     (1,149 )
Net other operating property and equipment     2,094       2,386  
Other noncurrent assets:            
Assets from derivative contracts     110       4,009  
Operating lease right of use assets     811       310  
Other assets     2,737       2,351  
Total assets   $ 349,215     $ 346,497  
             
Current liabilities:            
Accounts payable and accrued liabilities   $ 60,403     $ 58,928  
Liabilities from derivative contracts     74,287       22,125  
Current portion of long-term debt     149       1,720  
Operating lease liabilities     365       403  
Total current liabilities     135,204       83,176  
Long-term debt     155,000       158,489  
Other noncurrent liabilities:            
Liabilities from derivative contracts     9,536       4,291  
Asset retirement obligations     11,786       10,583  
Operating lease liabilities     446        
Commitments and contingencies            
Stockholders’ equity:            
Common stock: 100,000,000 shares of $0.0001 par value authorized;            
16,273,913 and 16,203,979 shares issued and outstanding as of            
September 30, 2021 and December 31, 2020, respectively     2       2  
Additional paid-in capital     331,660       330,123  
Retained earnings (accumulated deficit)     (294,419 )     (240,167 )
Total stockholders’ equity     37,243       89,958  
Total liabilities and stockholders’ equity   $ 349,215     $ 346,497  


BATTALION OIL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)

                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
       2021   2020   2021   2020
Cash flows from operating activities:                        
Net income (loss)   $ 13,052     $ (153,125 )   $ (54,252 )   $ (165,950 )
Adjustments to reconcile net income (loss) to net cash                        
provided by (used in) operating activities:                        
Depletion, depreciation and accretion     10,885       15,755       32,729       48,167  
Full cost ceiling impairment           128,336             188,443  
Stock-based compensation, net     481       620       1,560       1,793  
Unrealized loss (gain) on derivative contracts     (1,816 )     21,128       69,053       (24,029 )
Reorganization items, net           (717 )           (6,440 )
Loss (gain) on extinguishment of debt     (2,068 )           (2,068 )      
Accrued settlements on derivative contracts     (203 )     125       6,769       474  
Other income (expense)     58       (184 )     (229 )     280  
Cash flows from operations before changes in working capital     20,389       11,938       53,562       42,738  
Changes in working capital     (2,357 )     (7,164 )     (6,430 )     5,140  
Net cash provided by (used in) operating activities     18,032       4,774       47,132       47,878  
                         
Cash flows from investing activities:                        
Oil and natural gas capital expenditures     (9,611 )     (5,319 )     (47,204 )     (96,483 )
Proceeds received from sale of oil and natural gas properties     21       3,000       947       3,500  
Funds held in escrow and other     11       (29 )     9       480  
Net cash provided by (used in) investing activities     (9,579 )     (2,348 )     (46,248 )     (92,503 )
                         
Cash flows from financing activities:                        
Proceeds from borrowings     63,000       38,000       145,000       119,209  
Repayments of borrowings     (71,021 )     (39,000 )     (148,021 )     (83,000 )
Other     (22 )           (290 )     (32 )
Net cash provided by (used in) financing activities     (8,043 )     (1,000 )     (3,311 )     36,177  
                         
Net increase (decrease) in cash and cash equivalents     410       1,426       (2,427 )     (8,448 )
                         
Cash and cash equivalents at beginning of period     1,458       401       4,295       10,275  
Cash and cash equivalents at end of period   $ 1,868     $ 1,827     $ 1,868     $ 1,827  


BATTALION OIL CORPORATION
SELECTED OPERATING DATA (Unaudited)

                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2021   2020   2021   2020
Production volumes:                        
Crude oil (MBbls)     872       877       2,396       2,589  
Natural gas (MMcf)     2,589       2,266       6,777       6,437  
Natural gas liquids (MBbls)     327       316       812       917  
Total (MBoe)     1,631       1,571       4,338       4,579  
Average daily production (Boe/d)     17,728       17,076       15,890       16,712  
                         
Average prices:                        
Crude oil (per Bbl)   $ 68.83     $ 38.36     $ 63.95     $ 35.27  
Natural gas (per Mcf)     3.64       0.84       3.52       0.48  
Natural gas liquids (per Bbl)     33.78       12.33       28.09       11.00  
Total per Boe     49.36       25.11       46.07       22.82  
                         
Cash effect of derivative contracts:                        
Crude oil (per Bbl)   $ (24.19 )   $ 5.33     $ (20.33 )   $ 15.96  
Natural gas (per Mcf)     (0.50 )     0.27       (0.24 )     0.37  
Natural gas liquids (per Bbl)                        
Total per Boe     (13.73 )     3.36       (11.60 )     9.54  
                         
Average prices computed after cash effect of settlement of derivative contracts:                        
Crude oil (per Bbl)   $ 44.64     $ 43.69     $ 43.62     $ 51.23  
Natural gas (per Mcf)     3.14       1.11       3.28       0.85  
Natural gas liquids (per Bbl)     33.78       12.33       28.09       11.00  
Total per Boe     35.63       28.47       34.47       32.36  
                         
Average cost per Boe:                        
Production:                        
Lease operating   $ 7.34     $ 6.42     $ 7.29     $ 7.18  
Workover and other     0.61       0.58       0.53       0.60  
Taxes other than income     1.89       1.73       2.12       1.56  
Gathering and other, as adjusted (1)     9.77       8.59       10.01       7.83  
Restructuring                       0.56  
General and administrative, as adjusted (1)     2.11       2.09       2.64       2.09  
Depletion     6.57          9.76       7.39       10.25  
                         
(1) Represents gathering and other and general and administrative costs per Boe, adjusted for items noted in the reconciliation below:
                         
General and administrative:                        
General and administrative, as reported   $ 2.75     $ 2.61     $ 3.08     $ 2.89  
Stock-based compensation:                        
Non-cash     (0.29 )     (0.39 )     (0.36 )     (0.39 )
Non-recurring professional fees and other:                        
Cash     (0.35 )     (0.13 )     (0.08 )     (0.41 )
General and administrative, as adjusted(2)   $ 2.11     $ 2.09     $ 2.64     $ 2.09  
                         
Gathering and other, as reported   $ 9.77     $ 8.59     $ 10.01     $ 8.58  
Rig termination and stacking charges and other                       (0.75 )
Gathering and other, as adjusted(3)   $ 9.77     $ 8.59     $ 10.01     $ 7.83  
                         
Total operating costs, as reported   $ 22.36     $ 19.93     $ 23.03     $ 20.81  
Total adjusting items     (0.64 )     (0.52 )     (0.44 )     (1.55 )
Total operating costs, as adjusted(4)   $ 21.72     $ 19.41     $ 22.59     $ 19.26  

(2) General and administrative, as adjusted, is a non-GAAP measure that excludes non-cash stock-based compensation charges relating to equity awards under our incentive stock plan, as well as other cash charges associated with non-recurring professional fees and other. The Company believes that it is useful to understand the effects that these charges have on general and administrative expenses and total operating costs and that exclusion of such charges is useful for comparison to prior periods.
(3) Gathering and other, as adjusted, is a non-GAAP measure that excludes rig termination and stacking charges and other costs. The Company believes that it is useful to understand the effects that these charges have on gathering and other expense and total operating costs and that exclusion of such charges is useful for comparative purposes.
(4) Represents lease operating expense, workover and other expense, taxes other than income, gathering and other expense and general and administrative costs per Boe, adjusted for items noted in the reconciliation above.

BATTALION OIL CORPORATION
SELECTED ITEM REVIEW AND RECONCILIATION (Unaudited)
(In thousands, except per share amounts)

                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2021   2020   2021   2020
As Reported:                        
Net income (loss), as reported   $ 13,052     $ (153,125 )   $ (54,252 )   $ (165,950 )
                         
Impact of Selected Items:                        
Unrealized loss (gain) on derivatives contracts:                        
Crude oil   $ (7,416 )   $ 19,354     $ 58,986     $ (26,201 )
Natural gas     5,600       1,774       10,067       2,172  
Total mark-to-market non-cash charge     (1,816 )     21,128       69,053       (24,029 )
Full cost ceiling impairment           128,336             188,443  
Loss (gain) on extinguishment of debt     (2,068 )           (2,068 )      
Restructuring                       2,580  
Rig termination and stacking charges                       3,383  
Non-recurring professional fees and other     568       210       347       1,944  
Selected items, before income taxes     (3,316 )     149,674       67,332       172,321  
Income tax effect of selected items                        
Selected items, net of tax     (3,316 )     149,674       67,332       172,321  
                         
As Adjusted:                        
Net income (loss), excluding selected items (1)(2)   $ 9,736     $ (3,451 )   $ 13,080     $ 6,371  
                         
Basic net income (loss) per common share, as reported   $ 0.80     $ (9.45 )   $ (3.34 )   $ (10.24 )
Impact of selected items     (0.20 )     9.24       4.14       10.63  
Basic net income (loss) per common share, excluding selected items (1)(2)   $ 0.60     $ (0.21 )   $ 0.80     $ 0.39  
                         
                         
Diluted net income (loss) per common share, as reported   $ 0.79     $ (9.45 )   $ (3.34 )   $ (10.24 )
Impact of selected items     (0.20 )     9.24       4.14       10.63  
Diluted net income (loss) per common share, excluding selected items (1)(2)(3)   $ 0.59     $ (0.21 )   $ 0.80     $ 0.39  
                         
                         
Net cash provided by (used in) operating activities   $ 18,032     $ 4,774     $ 47,132     $ 47,878  
Changes in working capital     2,357       7,164       6,430       (5,140 )
Cash flows from operations before changes in working capital     20,389       11,938       53,562       42,738  
Cash components of selected items     771       802       (6,422 )     13,423  
Income tax effect of selected items                        
Cash flows from operations before changes in working capital, adjusted for selected items (1)(2)   $ 21,160     $ 12,740     $ 47,140     $ 56,161  

(1) Net income (loss) and earnings per share excluding selected items and cash flows from operations before changes in working capital adjusted for selected items are non-GAAP measures presented based on management’s belief that they will enable a user of the financial information to understand the impact of these items on reported results. These financial measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flows from operations, as defined by GAAP. These financial measures may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion’s performance.
(2) For the three and nine months ended September 30, 2020, net income (loss) and earnings per share excluding selected items and cash flows from operations before changes in working capital include approximately $6.6 million and $22.9 million, respectively, of net proceeds from hedge monetizations that occurred during the periods.
(3) The impact of selected items for the three months ended September 30, 2021 and 2020 were calculated based upon weighted average diluted shares of 16.4 million and 16.2 million, respectively, due to the net income (loss) available to common stockholders, excluding selected items. The impact of selected items for the nine months ended September 30, 2021 and 2020 were calculated based upon weighted average diluted shares of 16.4 million and 16.2 million, respectively, due to the net income (loss) available to common stockholders, excluding selected items.

BATTALION OIL CORPORATION
ADJUSTED EBITDA RECONCILIATION (Unaudited)
(In thousands)

                         
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2021   2020   2021   2020
                         
Net income (loss), as reported   $ 13,052     $ (153,125 )   $ (54,252 )   $ (165,950 )
Impact of adjusting items:                        
Interest expense     1,904       1,964       5,238       5,520  
Depletion, depreciation and accretion     10,885       15,755       32,729       48,167  
Full cost ceiling impairment           128,336             188,443  
Stock-based compensation     481       620       1,560       1,793  
Interest income     (3 )     (273 )     (212 )     (602 )
Restructuring                       2,580  
Loss (gain) on extinguishment of debt     (2,068 )           (2,068 )      
(Gain) loss on sale of other assets     (9 )           (15 )     52  
Unrealized loss (gain) on derivatives contracts     (1,816 )     21,128       69,053       (24,029 )
Rig termination and stacking charges                       3,383  
Non-recurring professional fees and other     568       210       347       1,944  
Adjusted EBITDA(1)(2)   $ 22,994     $ 14,615     $ 52,380     $ 61,301  


(1) Adjusted EBITDA is a non-GAAP measure, which is presented based on management’s belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net income (loss). This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion’s performance.
(2) Adjusted EBITDA for the three and nine months ended September 30, 2020 includes approximately $6.6 million and $22.9 million, respectively, of net proceeds from hedge monetizations that occurred during the period.


BATTALION OIL CORPORATION
ADJUSTED EBITDA RECONCILIATION (Unaudited)
(In thousands)

                         
    Three Months   Three Months   Three Months   Three Months
    Ended   Ended   Ended   Ended
    September 30, 2021   June 30, 2021   March 31, 2021   December 31, 2020
                         
Net income (loss), as reported   $ 13,052     $ (33,929 )   $ (33,375 )   $ (63,757 )
Impact of adjusting items:                        
Interest expense     1,904       1,838       1,496       1,853  
Depletion, depreciation and accretion     10,885       11,249       10,595       13,886  
Full cost ceiling impairment                       26,702  
Stock-based compensation     481       485       594       785  
Interest income     (3 )     (84 )     (125 )     (171 )
Loss (gain) on extinguishment of debt     (2,068 )                  
(Gain) loss on sale of other assets     (9 )     (2 )     (4 )      
Unrealized loss (gain) on derivatives contracts     (1,816 )     34,817       36,052       30,172  
Non-recurring professional fees and other     568       (273 )     52       (658 )
Adjusted EBITDA(1)   $ 22,994     $ 14,101     $ 15,285     $ 8,812  
                         
Adjusted LTM EBITDA(1)   $ 61,192                    

(1) Adjusted EBITDA is a non-GAAP measure, which is presented based on management’s belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net income (loss). This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion’s performance.

BATTALION OIL CORPORATION
ADJUSTED EBITDA RECONCILIATION (Unaudited)
(In thousands)

                         
    Three Months   Three Months   Three Months   Three Months
    Ended   Ended   Ended   Ended
    September 30, 2020   June 30, 2020   March 31, 2020   December 31, 2019(1)
                         
Net income (loss), as reported   $ (153,125 )   $ (127,316 )   $ 114,491     $ (125,826 )
Impact of adjusting items:                        
Interest expense     1,964       1,842       1,714       1,430  
Depletion, depreciation and accretion     15,755       14,382       18,030       19,996  
Full cost ceiling impairment     128,336       60,107              
Stock-based compensation     620       786       387        
Interest income     (273 )     (232 )     (97 )     (128 )
Reorganization items, net                       118,664  
Restructuring           2,162       418       1,175  
(Gain) loss on sale of other assets           52             (6 )
(Gain) loss on sale of Water Assets                       (506 )
Unrealized loss (gain) on derivatives contracts     21,128       67,221       (112,378 )     18,681  
Rig termination and stacking charges           3,383              
Non-recurring professional fees and other     210       828       906       (901 )
Adjusted EBITDA(2)(3)   $ 14,615     $ 23,215     $ 23,471     $ 32,579  
                         
Adjusted LTM EBITDA(1)(2)(3)   $ 93,880                    

(1) For illustrative purposes, the Company has combined the Successor and Predecessor results to derive combined results for Adjusted EBITDA for the three months ended December 31, 2019 and the Adjusted LTM EBITDA as of September 30, 2020. The combination was generated by addition of comparable financial statement line items. However, because of various adjustments to the consolidated financial statements in connection with the application of fresh-start reporting, including asset valuation adjustments and liability adjustments, the results of operations for the Successor are not comparable to those of the Predecessor. The Company believes that subject to consideration of the impact of fresh-start reporting, combining the results of the Predecessor and Successor provides meaningful information about Adjusted LTM EBITDA that assists a reader in understanding the Company’s financial results for the applicable periods.
(2) Adjusted EBITDA is a non-GAAP measure, which is presented based on management’s belief that it will enable a user of the financial information to understand the impact of these items on reported results. This financial measure is not a measure of financial performance under GAAP and should not be considered as an alternative to GAAP measures, including net income (loss). This financial measure may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Battalion’s performance.
(3) Adjusted EBITDA for the three months ended September 30,2020 and June 30,2020 includes approximately $6.6 million and $16.4 million of net proceeds, respectively, from hedge monetizations that occurred during the period.

CONTACT: Contact

Chris Lang
Manager, Finance
(832) 538-0551

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.