Skip to main content

Altisource Announces Second Quarter 2024 Financial Results

LUXEMBOURG, July 25, 2024 (GLOBE NEWSWIRE) — Altisource Portfolio Solutions S.A. (“Altisource” or the “Company”) (NASDAQ: ASPS), a leading provider and marketplace for the real estate and mortgage industries, today reported financial results for the second quarter 2024.

“We had a strong second quarter and believe we are on track to achieve our 2024 guidance of 13% to 32% service revenue growth over 2023 and Adjusted EBITDA(1) of between $17.5 million and $22.5 million in 2024, a $21 million improvement in Adjusted EBITDA(1) over 2023 if the midpoint is achieved. For the quarter, we generated $36.9 million of Service revenue and $4.4 million of Adjusted EBITDA(1) and modestly increased cash and cash equivalents to $29.7 million. Our financial results reflect our strong sales wins, price increases, referral volume growth and lower cost base in what continues to be an incredibly difficult environment of close to historically low mortgage delinquency rates and low origination volume,” said Chairman and Chief Executive Officer William B. Shepro.

Mr. Shepro further commented, “We continue to win meaningful new business and are making good progress ramping sales wins on a much lower cost base. As we ramp new business, we are cautiously optimistic that we will exit the year at a $30 million plus Adjusted EBITDA(1) run-rate.”

Second Quarter 2024 Highlights(2)

Company, Corporate and Financial:

  • Second quarter Service revenue of $36.9 million was $3.7 million, or 11%, higher than the same quarter of 2023
  • Second quarter Adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”)(1) of $4.4 million was $7.9 million better than the same quarter of 2023
  • Second quarter Adjusted EBITDA(1) margin of 11.9% was considerably stronger than the (10.5)% Adjusted EBITDA(1) margin in the same quarter of 2023 
  • Second quarter gross profit margin of 34.0% was considerably stronger than the 16.7% gross profit margin in the same quarter of 2023
  • Ended the quarter with $29.7 million of cash and cash equivalents, $15.0 million available under a revolving credit facility and $198.7 million of net debt(1)

Business and Industry:

  • Generated sales wins which we estimate represent potential annualized revenue on a stabilized basis of $15.3 million for the Servicer and Real Estate segment and $1.5 million for the Origination segment
  • Ended the quarter with a weighted average sales pipeline between $31 million and $39 million of estimated potential revenue on a stabilized basis based upon forecasted probability of closing (comprising of between $18 million and $23 million in the Servicer and Real Estate segment and between $13 million and $16 million in the Origination segment)
  • Improved Adjusted EBITDA(1) in the Servicer and Real Estate and Origination segments (together “Business Segments”) to $11.6 million, or 31.3% of Service revenue, from $6.0 million, or 18.2% of Service revenue, in the same quarter of 2023
  • Industrywide foreclosure initiations were 9% lower for the six months ended June 30, 2024 compared to the same period in 2023 (and 37% lower than the same pre-COVID-19 periods in 2019)(3)
  • Industrywide foreclosure sales were 14% lower for the six months ended June 30, 2024 compared to the same period in 2023 (and 53% lower than the same pre-COVID-19 periods in 2019)(3)
  • Industrywide mortgage origination volume decreased by 13% for the second quarter 2024 compared to the second quarter 2023(4)
  • Industrywide seriously delinquent mortgage rate (90+ day past due and loans in foreclosure) declined to 1.1% in June 2024 compared to 1.3% in December 2023(3)

Second Quarter 2024 Financial Results

  • Service revenue of $36.9 million
  • Loss before income taxes and non-controlling interests of $(7.6) million
  • Net loss attributable to Altisource of $(8.3) million
  • Adjusted EBITDA(1) of $4.4 million

Second Quarter 2024 Results Compared to the Second Quarter 2023 (unaudited):

(in thousands, except per share data) Second
Quarter
2024
  Second
Quarter
2023
  %
Change
  Year-to-Date
June
30, 2024
  Year-to-Date
June
30, 2023
  %
Change
Service revenue $ 36,863     $ 33,173     11   $ 73,754     $ 70,244     5
Revenue   39,121       35,235     11     78,590       74,696     5
Gross profit   12,717       5,532     130     25,021       14,036     78
Income (loss) from operations   2,083       (6,809 )   131     1,535       (10,399 )   115
Adjusted operating income (loss)(1)   4,210       (2,333 )   280     7,168       (59 )   N/M
Loss before income taxes and non-controlling interests   (7,566 )     (18,198 )   58     (16,001 )     (29,536 )   46
Pretax loss attributable to Altisource(1)   (7,601 )     (18,211 )   58     (16,077 )     (29,629 )   46
Adjusted pretax loss attributable to Altisource(1)   (5,474 )     (13,735 )   60     (10,444 )     (19,289 )   46
Adjusted EBITDA(1)   4,384       (3,491 )   226     9,016       (2,020 )   N/M
Net loss attributable to Altisource   (8,307 )     (18,850 )   56     (17,505 )     (31,797 )   45
Adjusted net loss attributable to Altisource(1)   (5,957 )     (14,140 )   58     (11,555 )     (21,228 )   46
Diluted loss per share   (0.29 )     (0.90 )   68     (0.62 )     (1.62 )   62
Adjusted diluted loss per share(1)   (0.21 )     (0.68 )   69     (0.41 )     (1.08 )   62
Net cash provided by (used in) operating activities   180       (7,882 )   102     (2,057 )     (10,940 )   81
Net cash provided by (used in) operating activities less additions to premises and equipment(1)   180       (7,882 )   102     (2,057 )     (10,940 )   81
                       
Margins:                      
Gross profit / service revenue   34 %     17 %         34 %     20 %    
Adjusted EBITDA(1) / service revenue   12 %     (11) %         12 %     (3) %    
                       
                       
N/M — not meaningful.                      
                       
  • Second quarter and year-to-date 2023 loss before income taxes and non-controlling interests includes $0.1 million and $3.3 million. respectively, of debt amendment costs (no comparative amount for the second quarter and year-to-date 2024).  Second quarter and year-to-date 2023 loss before income taxes and non-controlling interests includes $1.8 million and $1.1 million, respectively, of other income related to the change in fair value of warrant liability (no comparative amount for the second quarter and year-to-date 2024).
                                       
(1) This is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein
(2) Applies to the second quarter 2024 unless otherwise indicated
(3) Based on data from ICE’s Mortgage Monitor and First Look reports with data through June 2024
(4) Based on estimated number of loans originated as reported by the Mortgage Bankers Association’s Mortgage Finance Forecast dated July 19, 2024
 

Forward-Looking Statements

This press release contains forward-looking statements that involve a number of risks and uncertainties.  These forward-looking statements include all statements that are not historical fact, including statements that relate to, among other things, future events or our future performance or financial condition.  These statements may be identified by words such as “anticipate,” “intend,” “expect,” “may,” “could,” “should,” “would,” “plan,” “estimate,” “seek,” “believe,” “potential” or “continue” or the negative of these terms and comparable terminology.  Such statements are based on expectations as to the future and are not statements of historical fact.  Furthermore, forward-looking statements are not guarantees of future performance and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially.  Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the risks discussed in Item 1A of Part I “Risk Factors” in our Form 10-K filing with the Securities and Exchange Commission, as the same may be updated from time to time in our Form 10-Q filings.  We caution you not to place undue reliance on these forward-looking statements which reflect our view only as of the date of this report.  We are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any such statement is based.  The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, risks related to the COVID-19 pandemic, customer concentration, the timing of the anticipated increase in default related referrals following the expiration of foreclosure and eviction moratoriums and forbearance programs, the timing of the expiration of such moratoriums and programs, and any other delays occasioned by government, investor or servicer actions, the use and success of our products and services, our ability to retain existing customers and attract new customers and the potential for expansion or changes in our customer relationships, technology disruptions, our compliance with applicable data requirements, our use of third party vendors and contractors, our ability to effectively manage potential conflicts of interest, macro-economic and industry specific conditions, our ability to effectively manage our regulatory and contractual obligations, the adequacy of our financial resources, including our sources of liquidity and ability to repay borrowings and comply with our Credit Agreement, including the financial and other covenants contained therein, as well as Altisource’s ability to retain key executives or employees, behavior of customers, suppliers and/or competitors, technological developments, governmental regulations, taxes and policies. The financial projections and scenarios contained in this press release are expressly qualified as forward-looking statements and, as with other forward-looking statements, should not be unduly relied upon.  We undertake no obligation to update these statements, scenarios and projections as a result of a change in circumstances, new information or future events.

Webcast

Altisource will host a webcast at 08:30 a.m. EDT today to discuss our second quarter. A link to the live audio webcast will be available on Altisource’s website in the Investor Relations section. Those who want to listen to the call should go to the website at least fifteen minutes prior to the call to register, download and install any necessary audio software. A replay of the conference call will be available via the website approximately two hours after the conclusion of the call and will remain available for approximately 30 days.

About Altisource

Altisource Portfolio Solutions S.A. is an integrated service provider and marketplace for the real estate and mortgage industries. Combining operational excellence with a suite of innovative services and technologies, Altisource helps solve the demands of the ever-changing markets we serve. Additional information is available at www.Altisource.com.

FOR FURTHER INFORMATION CONTACT:

Michelle D. Esterman
Chief Financial Officer
T:  (770) 612-7007
E:  Michelle.Esterman@altisource.com

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except per share data)
(unaudited)
 
  Three months ended
June 30,
  Six months ended
June 30,
    2024       2023       2024       2023  
               
Service revenue $ 36,863     $ 33,173     $ 73,754     $ 70,244  
Reimbursable expenses   2,223       2,049       4,760       4,359  
Non-controlling interests   35       13       76       93  
Total revenue   39,121       35,235       78,590       74,696  
Cost of revenue   26,404       29,703       53,569       60,660  
Gross profit   12,717       5,532       25,021       14,036  
Selling, general and administrative expenses   10,634       12,341       23,486       24,435  
               
Income (loss) from operations   2,083       (6,809 )     1,535       (10,399 )
Other income (expense), net:              
Interest expense   (9,788 )     (9,904 )     (19,317 )     (16,664 )
Change in fair value of warrant liability         (1,774 )           (1,080 )
Debt amendment costs         (101 )           (3,343 )
Other income (expense), net   139       390       1,781       1,950  
Total other income (expense), net   (9,649 )     (11,389 )     (17,536 )     (19,137 )
               
Loss before income taxes and non-controlling interests   (7,566 )     (18,198 )     (16,001 )     (29,536 )
Income tax provision   (706 )     (639 )     (1,428 )     (2,168 )
               
Net loss   (8,272 )     (18,837 )     (17,429 )     (31,704 )
Net income attributable to non-controlling interests   (35 )     (13 )     (76 )     (93 )
               
Net loss attributable to Altisource $ (8,307 )   $ (18,850 )   $ (17,505 )   $ (31,797 )
               
Loss per share:              
Basic $ (0.29 )   $ (0.90 )   $ (0.62 )   $ (1.62 )
Diluted $ (0.29 )   $ (0.90 )   $ (0.62 )   $ (1.62 )
               
Weighted average shares outstanding:              
Basic   28,551       20,840       28,366       19,648  
Diluted   28,551       20,840       28,366       19,648  
               
Comprehensive loss:              
Comprehensive loss, net of tax $ (8,272 )   $ (18,837 )   $ (17,429 )   $ (31,704 )
Comprehensive income attributable to non-controlling interests   (35 )     (13 )     (76 )     (93 )
               
Comprehensive loss attributable to Altisource $ (8,307 )   $ (18,850 )   $ (17,505 )   $ (31,797 )
 

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED BALANCE SHEETS
(in thousands, except for per share data)
(unaudited)
 
  June 30,
2024
  December 31,
2023
       
ASSETS
Current assets:      
Cash and cash equivalents $ 29,702     $ 32,522  
Accounts receivable, net of allowance for doubtful accounts of $3,421 and $3,123, respectively   13,190       11,682  
Prepaid expenses and other current assets   8,309       11,336  
Total current assets   51,201       55,540  
       
Premises and equipment, net   1,124       1,709  
Right-of-use assets under operating leases   2,612       3,379  
Goodwill   55,960       55,960  
Intangible assets, net   24,008       26,548  
Deferred tax assets, net   4,983       4,992  
Other assets   6,669       6,730  
       
Total assets $ 146,557     $ 154,858  
       
LIABILITIES AND DEFICIT
Current liabilities:      
Accounts payable and accrued expenses $ 30,044     $ 30,088  
Current portion of long-term debt   223,009        
Deferred revenue   3,634       3,195  
Other current liabilities   2,245       2,477  
Total current liabilities   258,932       35,760  
       
Long-term debt         215,615  
Deferred tax liabilities, net   9,047       9,028  
Other non-current liabilities   18,778       19,510  
       
Commitments, contingencies and regulatory matters      
       
Deficit:      
Common stock ($1.00 par value; 100,000 shares authorized, 29,963 issued and 27,110 outstanding as of June 30, 2024; 29,963 issued and 26,496 outstanding as of December 31, 2023)   29,963       29,963  
Additional paid-in capital   179,937       177,278  
Accumulated deficit   (234,351 )     (180,162 )
Treasury stock, at cost (2,853 shares as of June 30, 2024 and 3,467 shares as of December 31, 2023)   (116,389 )     (152,749 )
Altisource deficit   (140,840 )     (125,670 )
       
Non-controlling interests   640       615  
Total deficit   (140,200 )     (125,055 )
       
Total liabilities and deficit $ 146,557     $ 154,858  
 

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
  Six months ended
June 30,
    2024       2023  
       
Cash flows from operating activities:      
Net loss $ (17,429 )   $ (31,704 )
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization   572       1,353  
Amortization of right-of-use assets under operating leases   811       930  
Amortization of intangible assets   2,540       2,560  
PIK accrual   4,269       2,556  
Share-based compensation expense   3,057       2,687  
Bad debt expense   550       522  
Amortization of debt discount   1,901       1,828  
Amortization of debt issuance costs   1,224       1,249  
Deferred income taxes   18       (203 )
Loss on disposal of fixed assets   13       27  
Change in fair value of warrant liability         1,080  
Changes in operating assets and liabilities:      
Accounts receivable   (2,058 )     (1,214 )
Prepaid expenses and other current assets   3,027       12,504  
Other assets   61       (2,045 )
Accounts payable and accrued expenses   (44 )     (1,187 )
Current and non-current operating lease liabilities   (838 )     (960 )
Other current and non-current liabilities   269       (923 )
Net cash used in operating activities   (2,057 )     (10,940 )
       
Cash flows from financing activities:      
Proceeds from issuance of common stock, net of issuance costs         20,461  
Exercise of Warrants, net of costs   (90 )      
Debt issuance and amendment costs         (4,886 )
Repayments of long-term debt         (20,000 )
Distributions to non-controlling interests   (51 )     (202 )
Payments of tax withholding on issuance of restricted share units and restricted shares   (632 )     (463 )
Net cash used in financing activities   (773 )     (5,090 )
       
Net decrease in cash, cash equivalents and restricted cash   (2,830 )     (16,030 )
Cash, cash equivalents and restricted cash at the beginning of the period   35,416       54,273  
       
Cash, cash equivalents and restricted cash at the end of the period $ 32,586     $ 38,243  
       
Supplemental cash flow information:      
Interest paid $ 11,870     $ 11,022  
Income taxes paid (refunded), net   1,121       (4,509 )
Acquisition of right-of-use assets with operating lease liabilities   44       298  
       
Non-cash investing and financing activities:      
Warrants issued in connection with Amended Credit Agreement         8,096  
               

ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)

Adjusted operating income (loss), pretax loss attributable to Altisource, adjusted pretax loss attributable to Altisource, adjusted net loss attributable to Altisource, adjusted diluted loss per share, net cash used in operating activities less additions to premises and equipment, Adjusted EBITDA, Business Segments Adjusted EBITDA and net debt, which are presented elsewhere in this earnings release, are non-GAAP measures used by management, existing shareholders, potential shareholders and other users of our financial information to measure Altisource’s performance and do not purport to be alternatives to income (loss) from operations, loss before income taxes and non-controlling interests, net loss attributable to Altisource, diluted loss per share, net cash used in operating activities and long-term debt, including current portion, as measures of Altisource’s performance.  We believe these measures are useful to management, existing shareholders, potential shareholders and other users of our financial information in evaluating operating profitability and cash flow generation more on the basis of continuing cost and cash flows as they exclude amortization expense related to acquisitions that occurred in prior periods and non-cash share-based compensation, as well as the effect of more significant non-operational items from earnings, cash flows from operating activities and long-term debt net of cash on-hand.  We believe these measures are also useful in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance.  Furthermore, we believe the exclusion of more significant non-operational items enables comparability to prior period performance and trend analysis.  Specifically, management uses adjusted net loss attributable to Altisource to measure the on-going after tax performance of the Company because the measure adjusts for the after tax impact of more significant non-recurring items, amortization expense relating to prior acquisitions (some of which fluctuates with revenue from certain customers and some of which is amortized on a straight-line basis) and non-cash share-based compensation expense which can fluctuate based on vesting schedules, grant date timing and the value attributable to awards.  We believe adjusted net loss attributable to Altisource is useful to existing shareholders, potential shareholders and other users of our financial information because it provides an after-tax measure of Altisource’s on-going performance that enables these users to perform trend analysis using comparable data.  Management uses adjusted diluted loss per share to further evaluate adjusted net loss attributable to Altisource while taking into account changes in the number of diluted shares over the comparable periods.  We believe adjusted diluted loss per share is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net loss attributable to Altisource on a per share basis.  Management uses Adjusted EBITDA to measure the Company’s overall performance and Business Segments Adjusted EBITDA to measure the segments overall performance (with the adjustments discussed earlier with regard to adjusted net loss attributable to Altisource) without regard to its capitalization (debt vs. equity) or its income taxes and to perform trend analysis of the Company’s performance over time.  Our effective income tax rate can vary based on the jurisdictional mix of our income.  Additionally, as the Company’s capital expenditures have significantly declined over time, it provides a measure for management to evaluate the Company’s performance without regard to prior capital expenditures.  Management also uses Adjusted EBITDA as one of the measures in determining bonus compensation for certain employees.  We believe Adjusted EBITDA and Business Segments Adjusted EBITDA are useful to existing shareholders, potential shareholders and other users of our financial information for the same reasons that management finds the measure useful.  Management uses net debt in evaluating the amount of debt the Company has that is in excess of cash and cash equivalents.  We believe net debt is useful to existing shareholders, potential shareholders and other users of our financial information for the same reasons management finds the measure useful.

Altisource operates in several countries, including Luxembourg, India, the United States and Uruguay.  The Company has differing effective tax rates in each country and these rates may change from year to year.  In determining the tax effects related to the adjustments in calculating adjusted net loss attributable to Altisource and adjusted diluted loss per share, we use the tax rate in the country in which the adjustment applies or, if the adjustment is recognized in more than one country, we separate the adjustment by country, apply the relevant tax rate for each country to the applicable adjustment, and then sum the result to arrive at the total adjustment, net of tax.  In 2019, the Company recognized a full valuation allowance on its net deferred tax assets in Luxembourg.  Accordingly, for 2024 and 2023, the Company has an effective tax rate of close to 0% in Luxembourg.

It is management’s intent to provide non-GAAP financial information to enhance the understanding of Altisource’s GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP.  Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.  The non-GAAP financial information presented may be determined or calculated differently by other companies.  The non-GAAP financial information should not be unduly relied upon.

Adjusted operating income (loss) is calculated by removing intangible asset amortization expense, share-based compensation expense, cost of cost savings initiatives and other, debt amendment costs and unrealized loss on warrant liability from income (loss) from operations.  Pretax loss attributable to Altisource is calculated by removing non-controlling interests from loss before income taxes and non-controlling interests.  Adjusted pretax loss attributable to Altisource is calculated by removing non-controlling interests, intangible asset amortization expense, share-based compensation expense, cost of cost savings initiatives and other, debt amendment costs and unrealized loss on warrant liability from loss before income taxes and non-controlling interests.  Adjusted net loss attributable to Altisource is calculated by removing intangible asset amortization expense (net of tax), share-based compensation expense (net of tax), cost of cost savings initiatives and other (net of tax), debt amendment costs, unrealized loss on warrant liability and certain income tax related items from net loss attributable to Altisource.  Adjusted diluted loss per share is calculated by dividing net loss attributable to Altisource after removing intangible asset amortization expense (net of tax), share-based compensation expense (net of tax), cost of cost savings initiatives and other (net of tax), debt amendment costs (net of tax), unrealized loss on warrant liability (net of tax) and certain income tax related items by the weighted average number of diluted shares.  Net cash used in operating activities less additions to premises and equipment is calculated by removing additions to premises and equipment from net cash used in operating activities.  Adjusted EBITDA is calculated by removing the income tax provision, interest expense (net of interest income), depreciation and amortization, intangible asset amortization expense, share-based compensation expense, cost of cost savings initiatives and other, debt amendment costs and unrealized loss on warrant liability from net loss attributable to Altisource.  Business Segments Adjusted EBITDA is calculated by removing non-controlling interests, depreciation and amortization, intangible asset amortization expense, share-based compensation expense, cost of cost savings initiatives and other from income before income taxes and non-controlling interests.  Net debt is calculated as long-term debt, including current portion, minus cash and cash equivalents.

Reconciliations of the non-GAAP measures to the corresponding GAAP measures are as follows:

 
  Three months ended
June 30,
  Six months ended
June 30,
    2024       2023       2024       2023  
               
Income (loss) from operations $ 2,083     $ (6,809 )   $ 1,535     $ (10,399 )
               
Intangible asset amortization expense   1,270       1,280       2,540       2,560  
Share-based compensation expense   844       1,242       3,057       2,687  
Cost of cost savings initiatives and other   13       79       36       670  
Debt amendment costs         101             3,343  
Unrealized loss on warrant liability         1,774             1,080  
               
Adjusted operating income (loss) $ 4,210     $ (2,333 )   $ 7,168     $ (59 )
               
Loss before income taxes and non-controlling interests $ (7,566 )   $ (18,198 )   $ (16,001 )   $ (29,536 )
               
Non-controlling interests   (35 )     (13 )     (76 )     (93 )
Pretax loss attributable to Altisource   (7,601 )     (18,211 )     (16,077 )     (29,629 )
Intangible asset amortization expense   1,270       1,280       2,540       2,560  
Share-based compensation expense   844       1,242       3,057       2,687  
Cost of cost savings initiatives and other   13       79       36       670  
Debt amendment costs         101             3,343  
Unrealized loss on warrant liability         1,774             1,080  
               
Adjusted pretax loss attributable to Altisource $ (5,474 )   $ (13,735 )   $ (10,444 )   $ (19,289 )
               
Net loss attributable to Altisource $ (8,307 )   $ (18,850 )   $ (17,505 )   $ (31,797 )
               
Intangible asset amortization expense, net of tax   1,270       1,278       2,540       2,555  
Share-based compensation expense, net of tax   715       1,109       2,677       2,276  
Cost of cost savings initiatives and other, net of tax   11       65       28       556  
Debt amendment costs, net of tax         101             3,343  
Unrealized loss on warrant liability, net of tax         1,774             1,080  
Certain income tax related items   354       383       705       759  
               
Adjusted net loss attributable to Altisource $ (5,957 )   $ (14,140 )   $ (11,555 )   $ (21,228 )
               
Diluted loss per share $ (0.29 )   $ (0.90 )   $ (0.62 )   $ (1.62 )
               
Intangible asset amortization expense, net of tax, per diluted share   0.04       0.06       0.09       0.13  
Share-based compensation expense, net of tax, per diluted share   0.03       0.05       0.09       0.12  
Cost of cost savings initiatives and other, net of tax, per diluted share                     0.03  
Debt amendment costs, net of tax, per diluted share                     0.17  
Unrealized loss on warrant liability, net of tax, per diluted share         0.09             0.05  
Certain income tax related items per diluted share   0.01       0.02       0.02       0.04  
               
Adjusted diluted loss per share $ (0.21 )   $ (0.68 )   $ (0.41 )   $ (1.08 )
               
Calculation of the impact of intangible asset amortization expense, net of tax              
Intangible asset amortization expense $ 1,270     $ 1,280     $ 2,540     $ 2,560  
Tax benefit from intangible asset amortization         (2 )           (5 )
Intangible asset amortization expense, net of tax   1,270       1,278       2,540       2,555  
Diluted share count   28,551       20,840       28,366       19,648  
               
Intangible asset amortization expense, net of tax, per diluted share $ 0.04     $ 0.06     $ 0.09     $ 0.13  
               
Calculation of the impact of share-based compensation expense, net of tax              
Share-based compensation expense $ 844     $ 1,242     $ 3,057     $ 2,687  
Tax benefit from share-based compensation expense   (129 )     (133 )     (380 )     (411 )
Share-based compensation expense, net of tax   715       1,109       2,677       2,276  
Diluted share count   28,551       20,840       28,366       19,648  
               
Share-based compensation expense, net of tax, per diluted share $ 0.03     $ 0.05     $ 0.09     $ 0.12  
               
Calculation of the impact of cost of cost savings initiatives and other, net of tax              
Cost of cost savings initiatives and other $ 13     $ 79     $ 36     $ 670  
Tax benefit from cost of cost savings initiatives and other   (2 )     (14 )     (8 )     (114 )
Cost of cost savings initiatives and other, net of tax   11       65       28       556  
Diluted share count   28,551       20,840       28,366       19,648  
               
Cost of cost savings initiatives and other, net of tax, per diluted share $ 0.00     $ 0.00     $ 0.00     $ 0.03  
               
Calculation of the impact of debt amendment costs, net of tax              
Debt amendment costs $     $ 101     $     $ 3,343  
Tax benefit from debt amendment costs                      
Debt amendment costs, net of tax         101             3,343  
Diluted share count   28,551       20,840       28,366       19,648  
               
Debt amendment costs, net of tax, per diluted share $     $ 0.00     $     $ 0.17  
               
Calculation of the impact of unrealized loss on warrant liability, net of tax              
Unrealized loss on warrant liability $     $ 1,774     $     $ 1,080  
Tax benefit from unrealized gain on warrant liability                      
Unrealized loss on warrant liability, net of tax         1,774             1,080  
Diluted share count   28,551       20,840       28,366       19,648  
               
Unrealized loss on warrant liability, net of tax, per diluted share $     $ 0.09     $     $ 0.05  
               
Certain income tax related items resulting from:              
Foreign income tax reserves / other $ 354     $ 383     $ 705     $ 759  
Certain income tax related items   354       383       705       759  
Diluted share count   28,551       20,840       28,366       19,648  
               
Certain income tax related items per diluted share $ 0.01     $ 0.02     $ 0.02     $ 0.04  
               
Net cash provided by (used in) operating activities $ 180     $ (7,882 )   $ (2,057 )   $ (10,940 )
Less: additions to premises and equipment                      
               
Net cash provided by (used in) operating activities less additions to premises and equipment $ 180     $ (7,882 )   $ (2,057 )   $ (10,940 )
 

  Three months ended
  June 30, 2024   June 30, 2023   December 31, 2023
           
Net loss attributable to Altisource $ (8,307 )   $ (18,850 )   $ (13,151 )
           
Income tax provision   706       639       1,128  
Interest expense (net of interest income)   9,582       9,589       9,246  
Depreciation and amortization   276       654       459  
Intangible asset amortization expense   1,270       1,280       1,270  
Share-based compensation expense   844       1,242       1,151  
Cost of cost savings initiatives and other   13       79       127  
Debt amendment costs         101       7  
Unrealized loss on warrant liability         1,774        
           
Adjusted EBITDA $ 4,384     $ (3,491 )   $ 237  
           
Business Segments:          
Income before income taxes and non-controlling interests $ 9,907     $ 4,191     $ 6,626  
           
Non-controlling interests   (35 )     (13 )     (73 )
Depreciation and amortization   88       224       110  
Intangible asset amortization expense   1,270       1,280       1,270  
Share-based compensation expense   314       304       277  
Cost of cost savings initiatives and other   9       54       31  
Interest expense (net of interest income)   1              
           
Business Segments Adjusted EBITDA $ 11,554     $ 6,040     $ 8,241  
 

  June 30, 2024
   
Senior Secured Term Loans $ 228,354  
Less: Cash and cash equivalents   (29,702 )
   
Net debt $ 198,652  
 _______________________________      
Note: Amounts may not add to the total due to rounding.  

 

 

 

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.