Skip to main content

Aedifica NV/SA: Interim financial report – 3rd quarter 2025

Please find below Aedifica’s interim financial report for the 3rd quarter of the 2025 financial year.

Progress on Aedifica’s exchange offer on all Cofinimmo shares

  • Aedifica has formally filed its request for approval of the transaction with the Belgian Competition Authority (BCA) on 27 October
  • Final decision from BCA anticipated within 55 working days

Robust operational performance driving strong results above budget

  • EPRA Earnings* amounted to €185.8 million (+4% compared to 30 Sept. 2024) or €3.91/share
  • Rental income increased to €271.8 million (+8% compared to 30 Sept. 2024)
  • 3.1% increase in rental income on a like-for-like basis* in the first 9 months of the year
  • Weighted average unexpired lease term of 18 years and occupancy rate of 100%

Real estate portfolio* of €6.2 billion as at 30 September 2025

  • 615 healthcare properties for 48,900 end users across 7 countries
  • Valuation of investment properties increased by 0.4% in Q3 and 0.8% YTD on a like-for-like basis
  • 33 properties were divested for €125 million as part of strategic asset rotation programme (YTD)
  • €163 million in new investments announced to date in 2025 (14 new projects added to pipeline & 8 acquisitions)
  • Pipeline of €189 million, offering an average initial yield on cost of 6.5%. 9 projects totalling €81 million have been delivered so far in 2025

Solid balance sheet and strong liquidity

  • 41.2% debt-to-assets ratio as at 30 September 2025
  • €614 million of headroom on committed credit lines to finance CAPEX and liquidity needs
  • Average cost of debt* including commitment fees of 2.2%
  • S&P reconfirmed BBB credit rating and placed Aedifica’s rating on CreditWatch with positive implications following the announcement of the agreement between Aedifica & Cofinimmo to unite
  • EPRA NTA* of €76.58/share (vs. €76.63/share on 31 Dec. 2024, before distribution of dividend)

Improved outlook for 2025

  • Estimated EPRA Earnings* per share for the full 2025 financial year are increased to approx. €5.10/share (previously €5.01/share), excluding the transaction costs related to the exchange offer
  • Proposed dividend for the 2025 financial year reconfirmed: €4.00/share (gross)

  

Attachments

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.