The Keg Royalties Income Fund Reports First Quarter 2021 Financial Results
Not for distribution to U.S. News wire services or dissemination in the U.S.
VANCOUVER, British Columbia, May 11, 2021 (GLOBE NEWSWIRE) — The Keg Royalties Income Fund (the “Fund”) (TSX: KEG.UN) and Keg Restaurants Ltd (“KRL”) are pleased to announce the financial results of the Fund for the first quarter of 2021.
HIGHLIGHTS
- KRL’s restaurants closed for 53.4% of the quarter
- KRL system sales down 52.4% to $68.6M for the 13-week period
- Royalty Pool sales down 51.9% to $68.6M for the quarter
- Distributable cash down 76.7% to 12.0 cents/Fund unit for the quarter
- Payout ratio was 140.6% for the first quarter of 2021
Royalty Pool sales reported by the 106 Keg restaurants in the Royalty Pool were $68,575,000 for the quarter, a decrease of $74,078,000 or 51.9% from the comparable quarter of the prior year.
Royalty income decreased by $2,963,000 or 51.9% from $5,706,000 in the three months ended March 31, 2020 to $2,743,000 in the three months ended March 31, 2021.
Distributable cash available to pay distributions to public unitholders decreased by $3,184,000 from $4,153,000 (36.6 cents/Fund unit) to $969,000 (8.5 cents/Fund unit) for the quarter. Distributions paid to Fund unitholders decreased by $1,859,000 from $3,222,000 (28.4 cents/Fund unit) to $1,362,000 (12.0 cents/Fund unit) during the first quarter of the current year. During the first quarter of 2020, prior to any material impact on sales from the Covid-19 pandemic, distributions paid to Fund unitholders were 9.46 cents/Fund unit per month. As a result of the loss of sales from government mandated restaurant closures in early 2021, distributions to Fund unitholders were reduced to 5.0 cents/Fund unit for the month of January 2021, and 3.5 cents/Fund unit for each of the months of February and March of 2021. The payout ratio for the quarter was 140.6% as compared with 77.6% for the comparable quarter of the prior year.
The Fund remains financially well positioned with cash on hand of $2,549,000 and a positive working capital balance of $3,256,000 as at March 31, 2021.
“Once again, the headwinds presented by the COVID-19 pandemic and the provincial governments’ related restrictions on full-service dining have been the driving forces behind our disappointing sales for the quarter.” said David Aisenstat, CEO of Keg Restaurants Ltd. “It appears highly unlikely that most Canadian restaurants will see any meaningful relief from the full and partial shutdowns before the end of June, so our expectations for the second quarter remain relatively low. On the brighter side, where dining has returned in other countries, including the U.S., restaurants have been extremely busy. Our belief is the pent-up demand and the desire for people to get back out in the ‘real’ world will lead to a swift and strong recovery for restaurants in Canada as well. With our strong competitive position and loyal guests, we are hopeful that The Keg in particular will see very solid sales recoveries through the summer and the balance of 2021.”
FINANCIAL HIGHLIGHTS
($000’s except per unit amounts) | Jan. 1 to Mar. 31, 2021 | Jan. 1 to Mar. 31, 2020 | |||||
| Restaurants in the Royalty Pool | 106 | 106 | |||||
| Royalty Pool sales (1) | $ | 68,575 | $ | 142,653 | |||
| Royalty income (2) | $ | 2,743 | $ | 5,706 | |||
| Interest income (3) | 1,054 | 1,070 | |||||
| Total income | $ | 3,797 | $ | 6,776 | |||
| Administrative expenses (4) | (105 | ) | (98 | ) | |||
| Interest and financing expenses (5) | (97 | ) | (141 | ) | |||
| Operating income | $ | 3,595 | $ | 6,537 | |||
| Distributions to KRL (6) | (1,844 | ) | (2,675 | ) | |||
| Profit before fair value gain (loss) and income taxes | $ | 1,751 | $ | 3,862 | |||
| Fair value gain (loss) (7) | (7,051 | ) | 32,600 | ||||
| Income tax recovery (expense) (8) | (473 | ) | (883 | ) | |||
| Profit (loss) and comprehensive income (loss) | $ | (5,773 | ) | $ | 35,579 | ||
| Distributable cash before SIFT tax (9) | $ | 1,426 | $ | 5,175 | |||
| Distributable cash (10) | $ | 969 | $ | 4,153 | |||
| Distributions to Fund unitholders (11) | $ | 1,362 | $ | 3,222 | |||
| Payout ratio (12) | 140.6 | % | 77.6 | % | |||
| Per Fund unit information (13) | |||||||
| Profit before fair value gain (loss) and income taxes | $ | .154 | $ | .340 | |||
| Profit (loss) and comprehensive income (loss) | $ | (.508 | ) | $ | 3.134 | ||
| Distributable cash before SIFT tax (9) | $ | .126 | $ | .456 | |||
| Distributable cash (10) | $ | .085 | $ | .366 | |||
| Distributions to Fund unitholders (11) | $ | .120 | $ | .284 | |||
| Notes: | |
| (1) | Royalty Pool sales are the gross sales reported by Keg Restaurants included in the Royalty Pool in any period. As of March 31, 2021, the Royalty Pool includes 106 Keg restaurants, 51 of which are owned and operated by KRL and its subsidiaries, (41 in Canada and 10 in the United Sates), and 55 Keg restaurants which are owned and operated by Keg franchisees (all of which are in Canada). |
| (2) | The Fund, indirectly through The Keg Rights Limited Partnership (the “Partnership”), earns royalty income equal to 4% of gross sales of Keg restaurants in the Royalty Pool. |
| (3) | The Fund directly earns interest income on the $57.0 million Keg Loan, with interest income accruing at 7.5% per annum, payable monthly. |
| (4) | The Fund, indirectly through the Partnership, incurs administrative expenses and interest on the operating line of credit, to the extent utilized. |
| (5) | The Fund, indirectly through The Keg Holdings Trust (the “Trust”), incurs interest expense on the $14.0 million term loan and amortization of deferred financing charges. |
| (6) | Represents the distributions of the Partnership attributable to KRL during the respective periods on the Class A, entitled Class B, and Class D Partnership units (“Exchangeable units”) and Class C Partnership units held by KRL. The Exchangeable units are exchangeable into Fund units on a one-for-one basis. These distributions are presented as interest expense in the financial statements. |
| (7) | Fair value gain (loss) is the non-cash decrease or increase in the market value of the Exchangeable units held by KRL during the respective period. Exchangeable units are classified as a financial liability under IFRS. The Fund is required to determine the fair value of that liability at the end of each reporting period and adjust for any increase or decrease, taking into consideration the sale of any Exchangeable units and Additional Entitlements during the same period. |
| (8) | Income taxes include the Specified Investment Flow-through Trust tax (“SIFT tax”) expense, and either a non-cash deferred tax expense or deferred tax recovery. The deferred tax expense or recovery primarily results from differences in income recognition between the Fund’s accounting methods and enacted tax laws. It is also partially due to temporary differences between accounting and tax bases of the Keg Rights owned by the Partnership. |
| (9) | Distributable cash before SIFT tax is defined as the periodic cash flows from operating activities as reported in the IFRS condensed consolidated financial statements, including the effects of changes in non-cash working capital, plus SIFT tax paid (including current year instalments), less interest and financing fees paid on the term loan, less the Partnership distributions attributable to KRL through its ownership of Exchangeable units. Distributable cash before SIFT tax is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS, and therefore may not be comparable to similar measures presented by other issuers. |
| (10) | Distributable cash is the amount of cash available for distribution to the Fund’s public unitholders and is calculated as distributable cash before SIFT tax, less current year SIFT tax expense. Distributable cash is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS, and therefore may not be comparable to similar measures presented by other issuers. However, the Fund believes that distributable cash, both before and after SIFT tax, provides useful information regarding the amount of cash available for distribution to the Fund’s public unitholders. |
| (11) | Distributions to Fund unitholders include all regular monthly cash distributions paid to Fund unitholders during a period and any special distributions, either declared or paid, to Fund unitholders in the same period. |
| (12) | Payout ratio is computed as the ratio of aggregate cash distributions paid during the period plus any special distributions declared or paid during the same period (numerator) to the aggregate distributable cash of the period (denominator). |
| (13) | All per unit amounts are calculated based on the weighted average number of Fund units outstanding, which are those units held by public unitholders during the respective period. The weighted average number of Fund units outstanding for the three months ended March 31, 2021 were 11,353,500 (three months ended March 31, 2020 – 11,353,500). |
The Fund (TSX: KEG.UN) is a limited purpose, open-ended trust established under the laws of the Province of Ontario that, through The Keg Rights Limited Partnership, owns certain trademarks and other related intellectual property used by Keg Restaurants Ltd. (“KRL”). In exchange for use of those trademarks, KRL pays the Fund a royalty of 4% of gross sales of Keg restaurants included in the royalty pool.
Vancouver-based KRL is the leading operator and franchisor of steakhouse restaurants in Canada and has a substantial presence in select regional markets in the United States. KRL continues to operate The Keg restaurant system and expand that system through the addition of both corporate and franchised Keg steakhouses. KRL has been named one of the “50 Best Employers in Canada” for the past seventeen years by Aon Hewitt. For more information on our brand, visit www.kegsteakhouse.com.
This press release may contain certain “forward looking” statements reflecting The Keg Royalties Income Fund’s current expectations in the casual dining segment of the restaurant food industry. Investors are cautioned that all forward looking statements involve risks and uncertainties, including those relating to the Keg’s ability to continue to realize historical same store sales growth, changes in market and existing competition, new competitive developments, and potential downturns in economic conditions generally. Additional information on these and other potential factors that could affect the Fund’s financial results are detailed in documents filed from time to time with the provincial securities commissions in Canada.
This press release shall not constitute an offer to sell or the solicitation of an offer to buy, which may be made only by means of the prospectus, nor shall there be any sale of the Fund units in any state, province or other jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any state, province or jurisdiction. The Keg Royalties Income Fund units have not been, and will not be registered under the U.S. Securities Act of 1933, as amended and may not be offered or sold in the United States absent registration or an application for exemption from the registration requirement under U.S. securities laws.
The Trustees of the Fund have approved the contents of this press release.
CONTACT: For further information: Neil Maclean, Chief Financial Officer Tel: (604) 821-6416 neilm@kegrestaurants.com www.kegincomefund.com
