Skip to main content

Vornado Announces Second Quarter 2026 Financial Results

NEW YORK, Aug. 03, 2026 (GLOBE NEWSWIRE) —

Vornado Realty Trust (NYSE: VNO) reported today:

Quarter Ended June 30, 2026 Financial Results

NET INCOME attributable to common shareholders for the quarter ended June 30, 2026 was $16,434,000, or $0.08 per diluted share, compared to $743,819,000, or $3.70 per diluted share, for the prior year’s quarter. The decrease is primarily due to the $803,248,000 gain related to the 770 Broadway master lease with New York University (“NYU”) during the three months ended June 30, 2025.

FUNDS FROM OPERATIONS (“FFO”) attributable to common shareholders plus assumed conversions (non-GAAP) for the quarter ended June 30, 2026 was $144,078,000, or $0.74 per diluted share, compared to $120,928,000, or $0.60 per diluted share, for the prior year’s quarter. Adjusting for the items that impact period-to-period comparability listed in the table on the following page, FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) for the quarter ended June 30, 2026 was $131,073,000, or $0.67 per diluted share, and $113,324,000, or $0.56 per diluted share, for the prior year’s quarter.

Six Months Ended June 30, 2026 Financial Results

NET LOSS attributable to common shareholders for the six months ended June 30, 2026 was $6,408,000, or $0.03 per diluted share, compared to net income attributable to common shareholders of $830,661,000, or $4.14 per diluted share, for the six months ended June 30, 2025. The decrease is primarily due to the $803,248,000 gain related to the 770 Broadway master lease with NYU during the six months ended June 30, 2025.

FFO attributable to common shareholders plus assumed conversions (non-GAAP) for the six months ended June 30, 2026 was $240,391,000, or $1.22 per diluted share, compared to $256,028,000, or $1.27 per diluted share, for the six months ended June 30, 2025. Adjusting for the items that impact period-to-period comparability listed in the table on the following page, FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) for the six months ended June 30, 2026 was $234,241,000, or $1.19 per diluted share, and $239,628,000, or $1.19 per diluted share, for the six months ended June 30, 2025.

The following table reconciles FFO attributable to common shareholders plus assumed conversions (non-GAAP) to FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP):

(Amounts in thousands, except per share amounts)For the Three Months Ended
June 30,
 For the Six Months Ended
June 30,
  2026   2025   2026   2025 
FFO attributable to common shareholders plus assumed conversions (non-GAAP)(1)$144,078  $120,928  $240,391  $256,028 
Per diluted share (non-GAAP)$0.74  $0.60  $1.22  $1.27 
        
Certain (income) expense items that impact FFO attributable to common shareholders plus assumed conversions:       
606 Broadway debt extinguishment gain, net of noncontrolling interests$(16,141) $  $(16,141) $ 
Deferred tax liability on our investment in the Farley Building (held through a taxable REIT subsidiary) 2,679   3,337   5,663   6,542 
Gain on sale of Canal Street residential condominium units    (8,362)     (10,337)
After-tax net gain on sale of 220 Central Park South (“220 CPS”) condominium units and ancillary amenities          (11,110)
Other (656)  (3,217)  3,797   (2,895)
  (14,118)  (8,242)  (6,681)  (17,800)
Noncontrolling interests’ share of above adjustments on a dilutive basis 1,113   638   531   1,400 
Total of certain (income) expense items that impact FFO attributable to common shareholders plus assumed conversions, net$(13,005) $(7,604) $(6,150) $(16,400)
Per diluted share (non-GAAP)$(0.07) $(0.04) $(0.03) $(0.08)
        
FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP)$131,073  $113,324  $234,241  $239,628 
Per diluted share (non-GAAP)$0.67  $0.56  $1.19  $1.19 
 

________________________________

(1)See page 10 for a reconciliation of net income (loss) attributable to common shareholders to FFO attributable to common shareholders plus assumed conversions (non-GAAP) for the three and six months ended June 30, 2026 and 2025.
 

FFO, as Adjusted Bridge – Q2 2026 vs. Q2 2025

The following table bridges our FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) for the three months ended June 30, 2025 to FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) for the three months ended June 30, 2026:

(Amounts in millions, except per share amounts)FFO, as Adjusted
 Amount Per Share
FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) for the three months ended June 30, 2025$113.3  $0.56
    
Increase / (decrease) in FFO, as adjusted due to:   
Rent commencements, net of lease expirations 13.3   
Interest expense (primarily the 2033 senior unsecured notes) (10.2)  
Impact of NYU master lease at 770 Broadway 8.9   
Variable businesses (primarily signage) 8.0   
Park Avenue Plaza 1.8   
Other, net (2.3)  
  19.5   
Noncontrolling interests’ share of above items, impact of assumed conversions of convertible securities, and impact of share buyback (1.7)  
Net increase 17.8   0.11
    
FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) for the three months ended June 30, 2026$131.1  $0.67
 

See page 10 for a reconciliation of net income (loss) attributable to common shareholders to FFO attributable to common shareholders plus assumed conversions (non-GAAP) for the three and six months ended June 30, 2026 and 2025. Reconciliations of FFO attributable to common shareholders plus assumed conversions to FFO attributable to common shareholders plus assumed conversions, as adjusted are provided above.

Acquisitions

Park Avenue Plaza

On June 11, 2026, we completed the purchase of a 49.0% interest in Park Avenue Plaza at a gross asset valuation of $1.1 billion ($950 per square foot). We acquired our interest subject to our share of the $575,000,000 loan encumbering the property. The loan bears interest at a fixed rate of 2.99% and matures in November 2031.

Park Avenue Plaza is a 45-story, 1,200,000 rentable square foot building located at 55 East 52nd Street. The office building, co-owned by Fisher Brothers, has protected Park Avenue views and occupies the full through-block between East 52nd and East 53rd Street.

Fisher Brothers retains its current 51.0% ownership interest and continues to manage and lease the property. Vornado and Fisher Brothers have joint control over major decisions.

3 East 54th Street

On January 7, 2026, we acquired 3 East 54th Street, an asset situated on 18,400 square feet of land, for $141,000,000. Previously, in July 2025, we purchased the $35,000,000 A-Note secured by the property at par plus accrued interest, and in August 2024, we purchased the $50,000,000 B-Note secured by the property. The A-Note and B-Note were in default. The $107,000,000 loan balance, including default interest and advances, was credited towards the purchase price.

3 East 54th Street is located between Fifth Avenue and Madison Avenue on 54th Street, adjacent to the St. Regis Hotel and our Upper Fifth Avenue retail properties. The land is zoned for approximately 232,500 buildable square feet as-of-right, and we are in the process of demolishing the existing buildings on the site.

Dispositions

Alexander’s, Inc. (“Alexander’s”)

On May 28, 2026, Alexander’s, in which we own a 32.4% interest, completed the sale of its Rego Park I property for $235,500,000. As a result of the sale, we recognized our $44,329,000 share of the net gain and received a $2,355,000 sales commission paid by Alexander’s, of which $500,000 was paid to a third-party broker.

606 Broadway

On May 14, 2026, a 50.0% owned consolidated joint venture completed the sale of 606 Broadway. The purchaser acquired the non-recourse mortgage loan, which was in maturity default, at a discount and paid the joint venture $3,000,000 in cash ($2,400,000 to Vornado). The transaction resulted in a $32,073,000 gain on debt extinguishment, of which $15,932,000 is attributable to noncontrolling interests. The property was previously impaired in the fourth quarter of 2023, and had a carrying value of $52,073,000 as of the sale date.

Financing Activity

Senior Unsecured Notes Due 2026

We repaid our $400,000,000 2.15% senior unsecured notes on their June 1, 2026, maturity date.

61 Ninth Avenue

On May 8, 2026, a joint venture, in which we have a 45.1% interest, completed a $161,000,000 refinancing of 61 Ninth Avenue. The interest-only mortgage loan matures in June 2028, with a nine-month extension option subject to certain conditions, and bears interest at SOFR plus 3.00% in year one, SOFR plus 3.35% for year two, and SOFR plus 3.85% during the extension period. The refinancing replaced the joint venture’s prior $167,500,000 mortgage loan on the property. On February 2, 2026, the joint venture had extended that prior loan’s maturity by seven months and simultaneously paid down the principal balance by $12,500,000 to $155,000,000.

350 Park Avenue

On March 10, 2026, an affiliate of Kenneth C. Griffin (“KG”) provided a $400,000,000 mortgage loan secured by 350 Park Avenue, the proceeds of which were used to defease the existing $400,000,000 mortgage loan in connection with the site’s development. The new interest-only loan bears interest at a fixed rate of 4.00% and matures in January 2027. Concurrently, and in connection with the planned development, Citadel Enterprise Americas LLC vacated the building and assigned its existing master lease to an affiliate of KG as tenant, and the lease was amended to provide for net rent of $16,000,000 per annum, equal to the interest payments under the new mortgage loan.

Financing Activity – continued

One Park Avenue

On February 9, 2026, we completed a $525,000,000 refinancing of One Park Avenue, a 945,000 square foot Manhattan office building. The five-year interest-only loan matures in February 2031 and bears interest at a rate of SOFR plus 1.78%. The loan replaced the previous $525,000,000 loan that bore interest at SOFR plus 1.22% and was scheduled to mature in March 2026.

825 Seventh Avenue Office Condominium

On January 26, 2026, a joint venture, in which we have a 50.0% interest, entered into a nine-month extension with the lenders on the $54,000,000 mortgage loan encumbering the office condominium of 825 Seventh Avenue and simultaneously paid down the principal balance by $6,000,000 to $48,000,000. The loan was previously scheduled to mature in January 2026. The non-recourse interest-only loan bears interest at a rate of SOFR plus 2.75% and matures in October 2026, with a fifteen-month extension option subject to loan-to-value and debt yield requirements.

7 West 34th Street

On January 23, 2026, a joint venture, in which we have a 53.0% interest, completed a $250,000,000 refinancing of 7 West 34th Street, a 477,000 square foot Manhattan office and retail building. The non-recourse, five-year interest-only mortgage loan matures in February 2031 and has a fixed rate of 5.79%. The joint venture paid down by $50,000,000 the prior $300,000,000 full-recourse loan that bore interest at 3.65% and was scheduled to mature in June 2026. The loan was paid down using property-level reserves and a $25,000,000 member loan from Vornado which accrues interest at 16.00% and receives priority on distributions.

Senior Unsecured Notes Due 2033

On January 14, 2026, we completed a public offering of $500,000,000 5.75% senior unsecured notes due February 1, 2033 (“2033 Notes”). Interest on the senior unsecured notes is payable semi-annually on February 1 and August 1, commencing August 1, 2026. The 2033 Notes were sold at 99.824% of their face amount to yield 5.78%. A portion of the $494,000,000 net proceeds from the 2033 Notes was used to repay our $400,000,000 senior unsecured notes at their June 2026 maturity.

2031 Revolving Credit Facility

On January 7, 2026, we completed a $1.105 billion refinancing of one of our two revolving credit facilities. On February 4, 2026, the facility was upsized to $1.130 billion. The $1.130 billion amended facility currently bears interest at a rate of SOFR plus 1.01% and is scheduled to mature in February 2031 (as fully extended). The facility fee is 24 basis points. The facility replaced the previous $1.25 billion revolving credit facility which was scheduled to mature in December 2027.

2029 Revolving Credit Facility

On January 7, 2026, we upsized our $915,000,000 revolving credit facility that matures in April 2029 (as fully extended) to $1.0 billion. The credit facility currently bears interest at a rate of SOFR plus 1.16% and has a facility fee of 24 basis points.

Unsecured Term Loan

On January 7, 2026, we completed a refinancing of our unsecured term loan and upsized the loan amount to $850,000,000. The loan bears interest at SOFR plus 1.15% and matures in February 2031 (as fully extended). The loan replaced the previous $800,000,000 term loan which bore interest at SOFR plus 1.25% and was scheduled to mature in December 2027.

888 Seventh Avenue

On December 10, 2025, the $244,543,000 non-recourse mortgage loan on 888 Seventh Avenue matured and was not repaid, at which time the lenders declared an event of default. On March 9, 2026, we entered into a forbearance agreement pursuant to which the lenders agreed to forbear from exercising their remedies and waived default interest through March 2027. During the forbearance period, regularly scheduled interest and required monthly amortization payments continue to accrue, but payment is deferred until the expiration or earlier termination of the forbearance period, at which time such amounts become due and payable.

Share Repurchase Program

On April 29, 2026, Vornado announced that its Board of Trustees has authorized an additional repurchase of up to $300,000,000 of its outstanding common shares under the share repurchase plan. As of August 3, 2026, $286,590,000 remained available for repurchases.

During the three months ended June 30, 2026, we repurchased 1,787,090 common shares for $53,461,000 at an average price per share of $29.92.

Leasing Activity

The leasing activity and related statistics in the tables below are based on leases signed during the period and are not intended to coincide with the commencement of rental revenue in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Second generation relet space represents square footage that has not been vacant for more than nine months and tenant improvements and leasing commissions are based on our share of square feet leased during the period.

(Square feet in thousands) New York   555 California Street
  Office Retail THE MART 
Three Months Ended June 30, 2026        
Total square feet leased  348   61   103   15 
Our share of square feet leased:  307   36   103   10 
Initial rent(1) $107.24  $277.05  $54.12  $71.70 
Weighted average lease term (years)  8.0   2.0   7.3   2.5 
Second generation relet space:        
Square feet  143   32   50    
GAAP basis:        
Straight-line rent(2) $97.25  $265.77  $60.96  $ 
Prior straight-line rent $90.32  $237.00  $53.48  $ 
Percentage increase  7.7%  12.1%  14.0%  %
Cash basis (non-GAAP):        
Initial rent(1) $101.48  $265.18  $61.63  $ 
Prior escalated rent $96.69  $251.40  $59.26  $ 
Percentage increase  5.0%  5.5%  4.0%  %
Tenant improvements and leasing commissions:        
Per square foot $113.69  $38.94  $96.27  $49.39 
Per square foot per annum $14.21  $19.47  $13.19  $19.76 
Percentage of initial rent  13.3%  7.0%  24.4%  27.6%
 

(Square feet in thousands) New York   555 California Street
  Office Retail THE MART 
Six Months Ended June 30, 2026        
Total square feet leased  659   86   122   111 
Our share of square feet leased:  550   49   122   77 
Initial rent(1) $105.14  $349.23  $56.59  $141.28 
Weighted average lease term (years)  8.3   4.8   6.7   8.6 
Second generation relet space:        
Square feet  264   33   65   58 
GAAP basis:        
Straight-line rent(2) $97.07  $286.88  $62.88  $178.18 
Prior straight-line rent $88.66  $247.34  $56.76  $123.11 
Percentage increase  9.5%  16.0%  10.8%  44.7%
Cash basis (non-GAAP):        
Initial rent(1) $101.75  $284.90  $63.69  $162.85 
Prior escalated rent $95.02  $265.32  $62.14  $134.95 
Percentage increase  7.1%  7.4%  2.5%  20.7%
Tenant improvements and leasing commissions:        
Per square foot $125.80  $62.70  $85.90  $159.54 
Per square foot per annum $15.16  $13.06  $12.82  $18.55 
Percentage of initial rent  14.4%  3.7%  22.7%  13.1%
 

_______________________________

(1)Represents the cash basis weighted average starting rent per square foot, which is generally indicative of market rents. Most leases include free rent and periodic step-ups in rent which are not included in the initial cash basis rent per square foot but are included in the GAAP basis straight-line rent per square foot.
(2)Represents the GAAP basis weighted average rent per square foot that is recognized over the term of the respective leases and includes the effect of free rent and periodic step-ups in rent.
 

Occupancy

(At Vornado’s share)New York THE MART 555 California Street
 Total Office Retail  
Occupancy as of June 30, 202690.8% 92.2% 77.8% 80.4% 87.5%
 

Same Store Net Operating Income (“NOI”) (non-GAAP) At Share:       
 Total New York THE MART(2) 555 California Street
Same store NOI at share % increase (decrease)(1):        
Three months ended June 30, 2026 compared to June 30, 20259.8% 11.9% 9.1% (14.3)% 
Six months ended June 30, 2026 compared to June 30, 20258.1% 10.5% 5.7% (17.9)% 
Three months ended June 30, 2026 compared to March 31, 20268.3% 3.8% 71.8% 8.8% 
         
Same store NOI at share – cash basis % increase (decrease)(1):        
Three months ended June 30, 2026 compared to June 30, 20252.9% 6.2% 15.1% (48.6)%(3)
Six months ended June 30, 2026 compared to June 30, 20250.8% 4.7% 9.3% (49.9)%(3)
Three months ended June 30, 2026 compared to March 31, 20265.6% 0.4% 63.8% 1.2% 
 

____________________

(1)See pages 12 through 17 for same store NOI at share and same store NOI at share – cash basis reconciliations.
(2)The three months ended June 30, 2026 and 2025 include the impact of a reversal of a prior period tax accrual resulting from a property tax reassessment.
(3)Variance in same store NOI at share vs. same store NOI at share – cash basis is primarily due to GAAP rent commencing on new leases with free rent periods.
 

NOI At Share and NOI At Share – Cash Basis:

The elements of our New York and Other NOI at share and NOI at share – cash basis for the three and six months ended June 30, 2026 and 2025 and the three months ended March 31, 2026 are summarized below.

(Amounts in thousands)For the Three Months Ended For the Six Months Ended
June 30,
 June 30, March 31, 2026 
 2026 2025  2026 2025
NOI at share:         
New York:         
Office (includes base retail)(1)(2)$183,424 $170,935 $174,943 $358,367 $364,485
Street Retail(1) 52,533  44,492  46,686  99,219  88,062
Residential 6,695  6,362  6,996  13,691  12,554
Alexander’s 9,046  8,315  7,924  16,970  17,824
Total New York 251,698  230,104  236,549  488,247  482,925
Other:         
THE MART(3) 27,299  25,197  15,890  43,189  41,113
555 California Street 14,850  18,686  13,651  28,501  36,529
Other investments 10,217  3,686  6,033  16,250  10,396
Total Other 52,366  47,569  35,574  87,940  88,038
NOI at share$304,064 $277,673 $272,123 $576,187 $570,963
 

NOI at share – cash basis:         
New York:         
Office (includes base retail)(1)(2)(4)$155,899 $124,268 $151,963 $307,862 $293,514
Street Retail(1) 49,754  42,764  41,239  90,993  84,453
Residential 6,354  5,990  6,571  12,925  11,838
Alexander’s 2,950  9,344  8,756  11,706  19,882
Total New York 214,957  182,366  208,529  423,486  409,687
Other:         
THE MART(3) 28,873  25,258  17,625  46,498  42,775
555 California Street 8,962  20,684  8,859  17,821  38,821
Other investments 10,391  3,411  6,044  16,435  9,807
Total Other 48,226  49,353  32,528  80,754  91,403
NOI at share – cash basis$263,183 $231,719 $241,057 $504,240 $501,090
 

________________________________

(1)During the first quarter of 2026, we reclassified retail assets located at the base of our office buildings from the retail subsegment to the office subsegment. The retail subsegment was renamed “Street Retail” and now comprises standalone retail properties and mixed-use assets with prominent retail components, including related signage, with a concentration on High Streets such as Fifth Avenue, Madison Avenue and Times Square. Prior period balances have been reclassified to conform to current period presentation. This change applies only to net operating income; all other operating metrics, including occupancy, leasing activity, and lease expirations continue to be presented based on space type.
(2)Includes Building Maintenance Services NOI of $7,306, $7,584, $10,170, $17,476 and $14,520 for the three months ended June 30, 2026 and 2025 and March 31, 2026 and the six months ended June 30, 2026 and 2025, respectively.
(3)The three months ended June 30, 2026 and 2025 include the impact of a reversal of a prior period tax accrual resulting from a property tax reassessment.
(4)2025 includes the impact of the payment of $22,361 for prior period PENN 1 ground rent owed based on the rent reset determination.
 

Active Development/Redevelopment Summary as of June 30, 2026:

(Amounts in thousands, except square feet)    
    (at Vornado’s share)   Projected Incremental
Cash Yield

Active Development Projects: Property
Rentable
Sq. Ft.
 Budget Cash Amount
Expended
 Remaining Expenditures Projected Leasing Stabilization Year 
623 Fifth Avenue office condominium 383,000 $450,000(1)$244,255 $205,745 2028  10.1% 
 

________________________________

(1)Includes purchase price.
 

There can be no assurance that the above project will be completed, completed on schedule or within budget. In addition, there can be no assurance that the Company will be successful in leasing the property on the expected schedule or at the assumed rental rates.

Conference Call and Audio Webcast
As previously announced, the Company will host a quarterly earnings conference call and an audio webcast on Tuesday, August 4, 2026 at 10:00 a.m. Eastern Time (ET). The conference call can be accessed by dialing 888-317-6003 (domestic) or 412-317-6061 (international) and entering the passcode 0217387. A live webcast of the conference call will be available on Vornado’s website at www.vno.com in the Investor Relations section and an online playback of the webcast will be available on the website following the conference call.

Contact

Thomas J. Sanelli

(212) 894-7000

Supplemental Data

Further details regarding results of operations, properties and tenants can be accessed at the Company’s website www.vno.com. Vornado Realty Trust is a fully-integrated equity real estate investment trust.

Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this press release. We also note the following forward-looking statements: in the case of our development and redevelopment projects, the estimated completion date, estimated project cost, projected incremental cash yield, stabilization date and cost to complete; estimates of future rents, estimates of future capital expenditures, dividends to common and preferred shareholders and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For a discussion of factors that could materially affect the outcome of our forward-looking statements and our future results and financial condition, see “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2025.

VORNADO REALTY TRUST
CONSOLIDATED BALANCE SHEETS
 
(Amounts in thousands)As of Increase
(Decrease)
 June 30, 2026 December 31, 2025 
ASSETS     
Real estate, at cost:     
Land$2,357,135  $2,408,914  $(51,779)
Buildings and improvements 11,083,517   10,942,418   141,099 
Development costs and construction in progress 1,012,045   890,143   121,902 
Leasehold improvements and equipment 109,117   105,080   4,037 
Total 14,561,814   14,346,555   215,259 
Less accumulated depreciation and amortization (4,411,617)  (4,191,075)  (220,542)
Real estate, net 10,150,197   10,155,480   (5,283)
Right-of-use assets 668,171   671,308   (3,137)
Net investment in lease 166,450   166,024   426 
Cash, cash equivalents, and restricted cash     
Cash and cash equivalents 675,353   840,850   (165,497)
Restricted cash 113,567   136,696   (23,129)
Total 788,920   977,546   (188,626)
Tenant and other receivables 97,552   77,137   20,415 
Investments in partially owned entities 2,229,224   1,941,278   287,946 
Receivable arising from the straight-lining of rents 803,848   752,545   51,303 
Deferred leasing costs, net 379,374   374,620   4,754 
Identified intangible assets, net 106,820   110,593   (3,773)
Other assets 220,612   294,587   (73,975)
Total assets$15,611,168  $15,521,118  $90,050 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY     
Liabilities:     
Mortgages payable, net$4,844,730  $4,920,669  $(75,939)
Senior unsecured notes, net 841,940   747,202   94,738 
Unsecured term loan, net 840,030   797,337   42,693 
Unsecured revolving credit facilities 918,000   720,420   197,580 
Lease liabilities 696,225   699,640   (3,415)
Accounts payable and accrued expenses 354,074   376,190   (22,116)
Deferred compensation plan 98,746   113,778   (15,032)
Other liabilities 320,452   341,359   (20,907)
Total liabilities 8,914,197   8,716,595   197,602 
Redeemable noncontrolling interests 733,687   647,951   85,736 
Shareholders’ equity 5,787,587   5,986,727   (199,140)
Noncontrolling interests in consolidated subsidiaries 175,697   169,845   5,852 
Total liabilities, redeemable noncontrolling interests and equity$15,611,168  $15,521,118  $90,050 
 

VORNADO REALTY TRUST
OPERATING RESULTS
 
(Amounts in thousands, except per share amounts)For the Three Months Ended
June 30,
 For the Six Months Ended
June 30,
  2026   2025   2026   2025 
Revenues$462,242  $441,437  $921,347  $903,016 
        
Net income$39,196  $813,227  $17,170  $913,051 
Less net (income) loss attributable to noncontrolling interests in:       
Consolidated subsidiaries (5,748)  10,981   6,942   21,414 
Operating Partnership (1,489)  (64,863)  530   (72,752)
Net income attributable to Vornado 31,959   759,345   24,642   861,713 
Preferred share dividends (15,525)  (15,526)  (31,050)  (31,052)
Net income (loss) attributable to common shareholders$16,434  $743,819  $(6,408) $830,661 
        
Income (loss) per common share – basic:       
Net income (loss) per common share$0.09  $3.87  $(0.03) $4.33 
Weighted average shares outstanding 187,279   191,984   188,462   191,680 
        
Income (loss) per common share – diluted:       
Net income (loss) per common share$0.08  $3.70  $(0.03) $4.14 
Weighted average shares outstanding 194,201   201,066   188,462   200,927 
        
FFO attributable to common shareholders plus assumed conversions (non-GAAP)$144,078  $120,928  $240,391  $256,028 
Per diluted share (non-GAAP)$0.74  $0.60  $1.22  $1.27 
        
FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP)$131,073  $113,324  $234,241  $239,628 
Per diluted share (non-GAAP)$0.67  $0.56  $1.19  $1.19 
        
Weighted average shares used in determining FFO attributable to common shareholders plus assumed conversions per diluted share 195,722   201,042   196,578   200,927 
 

FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of certain real estate assets, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, depreciation and amortization expense from real estate assets and other specified items, including the pro rata share of such adjustments of unconsolidated subsidiaries. FFO and FFO per diluted share are non-GAAP financial measures used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flow as a liquidity measure. FFO may not be comparable to similarly titled measures employed by other companies. In addition to FFO attributable to common shareholders plus assumed conversions, we also disclose FFO attributable to common shareholders plus assumed conversions, as adjusted. Although this non-GAAP measure clearly differs from NAREIT’s definition of FFO, we believe it provides a meaningful presentation of operating performance. Reconciliations of net income (loss) attributable to common shareholders to FFO attributable to common shareholders plus assumed conversions are provided on the following page. Reconciliations of FFO attributable to common shareholders plus assumed conversions to FFO attributable to common shareholders plus assumed conversions, as adjusted are provided on page 2 of this press release.

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS

The following table reconciles net income (loss) attributable to common shareholders to FFO attributable to common shareholders plus assumed conversions:

(Amounts in thousands, except per share amounts)For the Three Months Ended
June 30,
 For the Six Months Ended
June 30,
  2026   2025   2026   2025 
Net income (loss) attributable to common shareholders$16,434  $743,819  $(6,408) $830,661 
Per diluted share$0.08  $3.70  $(0.03) $4.14 
        
FFO adjustments:       
Depreciation and amortization of real property$157,776  $103,142  $263,162  $207,399 
Gain on sales-type lease    (803,248)     (803,248)
Real estate impairment losses    542      542 
Our share of partially owned entities:       
Depreciation and amortization of real property 25,274   24,107   49,062   48,632 
Net gains on sale of real estate (44,930)  (2,527)  (44,930)  (79,535)
FFO adjustments, net 138,120   (677,984)  267,294   (626,210)
Impact of assumed conversion of dilutive convertible securities 383   385   767   735 
Noncontrolling interests’ share of above adjustments on a dilutive basis (10,859)  54,708   (21,262)  50,842 
FFO attributable to common shareholders plus assumed conversions (non-GAAP)$144,078  $120,928  $240,391  $256,028 
Per diluted share$0.74  $0.60  $1.22  $1.27 
        
Reconciliation of weighted average shares outstanding:       
Weighted average common shares outstanding 187,279   191,984   188,462   191,680 
Effect of dilutive securities:       
Share-based payment awards 6,922   7,740   6,529   7,951 
Convertible securities 1,521   1,318   1,587   1,296 
Denominator for FFO per diluted share 195,722   201,042   196,578   200,927 
 

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Below is a reconciliation of net income (loss) to NOI at share and NOI at share – cash basis for the three and six months ended June 30, 2026 and 2025 and the three months ended March 31, 2026.

(Amounts in thousands)For the Three Months Ended For the Six Months Ended
June 30,
 June 30, March 31, 2026 
  2026   2025    2026   2025 
Net income (loss)$39,196  $813,227  $(22,026) $17,170  $913,051 
Depreciation and amortization expense 171,228   115,574   118,528   289,756   231,729 
General and administrative expense 39,100   39,978   42,245   81,345   78,575 
Transaction related costs and other 173   721   762   935   764 
Income from partially owned entities (63,195)  (16,671)  (12,822)  (76,017)  (113,648)
Interest and other investment income, net (8,989)  (11,056)  (9,327)  (18,316)  (19,317)
Interest and debt expense 89,582   87,929   89,206   178,788   183,745 
Gain on debt extinguishment (32,073)        (32,073)   
Gain on sales-type lease    (803,248)        (803,248)
Net gains on disposition of wholly owned and partially owned assets    (8,488)        (24,039)
Income tax expense 3,571   4,123   5,908   9,479   11,316 
NOI from partially owned entities 76,638   66,227   68,308   144,946   133,338 
NOI attributable to noncontrolling interests in consolidated subsidiaries (11,167)  (10,643)  (8,659)  (19,826)  (21,303)
NOI at share 304,064   277,673   272,123   576,187   570,963 
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (40,881)  (45,954)  (31,066)  (71,947)  (69,873)
NOI at share – cash basis$263,183  $231,719  $241,057  $504,240  $501,090 
 

NOI at share represents total revenues less operating expenses including our share of partially owned entities. NOI at share – cash basis represents NOI at share adjusted to exclude straight-line rental income and expense, amortization of acquired below and above market leases, accruals for ground rent resets yet to be determined, and other non-cash adjustments. We consider NOI at share to be the primary non-GAAP financial measure for making decisions and assessing the unlevered performance of our segments as it relates to the return on assets as opposed to the levered return on equity. As properties are bought and sold based on NOI at share – cash basis, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. NOI at share and NOI at share – cash basis should not be considered alternatives to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies.

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Same store NOI at share represents NOI at share from operations which are in service in both the current and prior year reporting periods. Same store NOI at share – cash basis is same store NOI at share adjusted to exclude straight-line rental income and expense, amortization of acquired below and above market leases, accruals for ground rent resets yet to be determined, and other non-cash adjustments. We use these non-GAAP measures to (i) facilitate meaningful comparisons of the operational performance of our properties and segments, (ii) make decisions on whether to buy, sell or refinance properties, and (iii) compare the performance of our properties and segments to those of our peers. Same store NOI at share and same store NOI at share – cash basis should not be considered alternatives to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies.

Below are reconciliations of NOI at share to same store NOI at share for our New York segment, THE MART, 555 California Street and other investments for the three months ended June 30, 2026 compared to June 30, 2025.

(Amounts in thousands)Total New York THE MART 555 California Street Other
NOI at share for the three months ended June 30, 2026$304,064  $251,698  $27,299  $14,850  $10,217 
Less NOI at share from:         
Acquisitions (2,695)  (2,695)         
Dispositions 437   436   1       
Development properties (4,603)  (4,603)         
Other non-same store income, net (21,614)  (11,397)        (10,217)
Same store NOI at share for the three months ended June 30, 2026$275,589  $233,439  $27,300  $14,850  $ 
          
NOI at share for the three months ended June 30, 2025$277,673  $230,104  $25,197  $18,686  $3,686 
Less NOI at share from:         
Dispositions (1,007)  (833)  (174)      
Development properties (14,343)  (14,343)         
Other non-same store income, net (11,334)  (6,281)     (1,367)  (3,686)
Same store NOI at share for the three months ended June 30, 2025$250,989  $208,647  $25,023  $17,319  $ 
          
Increase (decrease) in same store NOI at share$24,600  $24,792  $2,277  $(2,469) $ 
          
% increase (decrease) in same store NOI at share 9.8%  11.9%  9.1% (14.3)%  %
 

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Below are reconciliations of NOI at share – cash basis to same store NOI at share – cash basis for our New York segment, THE MART, 555 California Street and other investments for the three months ended June 30, 2026 compared to June 30, 2025.

(Amounts in thousands)Total New York THE MART 555 California Street Other
NOI at share – cash basis for the three months ended June 30, 2026$263,183  $214,957  $28,873  $8,962  $10,391 
Less NOI at share – cash basis from:         
Acquisitions (1,544)  (1,544)         
Dispositions 437   436   1       
Development properties (3,786)  (3,786)         
Other non-same store income, net (27,450)  (17,059)        (10,391)
Same store NOI at share – cash basis for the three months ended June 30, 2026$230,840  $193,004  $28,874  $8,962  $ 
          
NOI at share – cash basis for the three months ended June 30, 2025$231,719  $182,366  $25,258  $20,684  $3,411 
Less NOI at share – cash basis from:         
Dispositions (1,099)  (925)  (174)      
Development properties (13,992)  (13,992)         
Other non-same store expense (income), net 7,692   14,363      (3,260)  (3,411)
Same store NOI at share – cash basis for the three months ended June 30, 2025$224,320  $181,812  $25,084  $17,424  $ 
          
Increase (decrease) in same store NOI at share – cash basis$6,520  $11,192  $3,790  $(8,462) $ 
          
% increase (decrease) in same store NOI at share – cash basis 2.9%  6.2%  15.1% (48.6)%  %
 

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Below are reconciliations of NOI at share to same store NOI at share for our New York segment, THE MART, 555 California Street and other investments for the six months ended June 30, 2026 compared to June 30, 2025.

(Amounts in thousands)Total New York THE MART 555 California Street Other
NOI at share for the six months ended June 30, 2026$576,187  $488,247  $43,189  $28,501  $16,250 
Less NOI at share from:         
Acquisitions (2,532)  (2,532)         
Dispositions 1,118   1,117   1       
Development properties (5,721)  (5,721)         
Other non-same store income, net (33,548)  (17,298)        (16,250)
Same store NOI at share for the six months ended June 30, 2026$535,504  $463,813  $43,190  $28,501  $ 
          
NOI at share for the six months ended June 30, 2025$570,963  $482,925  $41,113  $36,529  $10,396 
Less NOI at share from:         
Dispositions (2,340)  (2,098)  (242)      
Development properties (23,624)  (23,624)         
Other non-same store income, net (49,735)  (37,517)     (1,822)  (10,396)
Same store NOI at share for the six months ended June 30, 2025$495,264  $419,686  $40,871  $34,707  $ 
          
Increase (decrease) in same store NOI at share$40,240  $44,127  $2,319  $(6,206) $ 
          
% increase (decrease) in same store NOI at share 8.1%  10.5%  5.7% (17.9)%  %
 

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Below are reconciliations of NOI at share – cash basis to same store NOI at share – cash basis for our New York segment, THE MART, 555 California Street and other investments for the six months ended June 30, 2026 compared to June 30, 2025.

(Amounts in thousands)Total New York THE MART 555 California Street Other
NOI at share – cash basis for the six months ended June 30, 2026$504,240  $423,486  $46,498  $17,821  $16,435 
Less NOI at share – cash basis from:         
Acquisitions (1,365)  (1,365)         
Dispositions 1,118   1,117   1       
Development properties (3,260)  (3,260)         
Other non-same store income, net (46,246)  (29,811)        (16,435)
Same store NOI at share – cash basis for the six months ended June 30, 2026$454,487  $390,167  $46,499  $17,821  $ 
          
NOI at share – cash basis for the six months ended June 30, 2025$501,090  $409,687  $42,775  $38,821  $9,807 
Less NOI at share – cash basis from:         
Dispositions (2,528)  (2,284)  (244)      
Development properties (23,381)  (23,381)         
Other non-same store income, net (24,368)  (11,301)     (3,260)  (9,807)
Same store NOI at share – cash basis for the six months ended June 30, 2025$450,813  $372,721  $42,531  $35,561  $ 
          
Increase (decrease) in same store NOI at share – cash basis$3,674  $17,446  $3,968  $(17,740) $ 
          
% increase (decrease) in same store NOI at share – cash basis 0.8%  4.7%  9.3% (49.9)%  %
 

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Below are reconciliations of NOI at share to same store NOI at share for our New York segment, THE MART, 555 California Street and other investments for the three months ended June 30, 2026 compared to March 31, 2026.

(Amounts in thousands)Total New York THE MART 555 California Street Other
NOI at share for the three months ended June 30, 2026$304,064  $251,698  $27,299  $14,850  $10,217 
Less NOI at share from:         
Acquisitions (2,875)  (2,875)         
Dispositions 437   436   1       
Development properties (8,769)  (8,769)         
Other non-same store income, net (18,874)  (8,657)        (10,217)
Same store NOI at share for the three months ended June 30, 2026$273,983  $231,833  $27,300  $14,850  $ 
          
NOI at share for the three months ended March 31, 2026$272,123  $236,549  $15,890  $13,651  $6,033 
Less NOI at share from:         
Dispositions 682   681   1       
Development properties (10,288)  (10,288)         
Other non-same store income, net (9,578)  (3,545)        (6,033)
Same store NOI at share for the three months ended March 31, 2026$252,939  $223,397  $15,891  $13,651  $ 
          
Increase in same store NOI at share$21,044  $8,436  $11,409  $1,199  $ 
          
% increase in same store NOI at share 8.3%  3.8%  71.8%  8.8%  %
 

VORNADO REALTY TRUST
NON-GAAP RECONCILIATIONS – CONTINUED

Below are reconciliations of NOI at share – cash basis to same store NOI at share – cash basis for our New York segment, THE MART, 555 California Street and other investments for the three months ended June 30, 2026 compared to March 31, 2026.

(Amounts in thousands)Total New York THE MART 555 California Street Other
NOI at share – cash basis for the three months ended June 30, 2026$263,183  $214,957  $28,873  $8,962  $10,391 
Less NOI at share – cash basis from:         
Acquisitions (1,723)  (1,723)         
Dispositions 437   436   1       
Development properties (8,053)  (8,053)         
Other non-same store income, net (24,948)  (14,557)        (10,391)
Same store NOI at share – cash basis for the three months ended June 30, 2026$228,896  $191,060  $28,874  $8,962  $ 
          
NOI at share – cash basis for the three months ended March 31, 2026$241,057  $208,529  $17,625  $8,859  $6,044 
Less NOI at share – cash basis from:         
Dispositions 682   681   1       
Development properties (8,293)  (8,293)         
Other non-same store income, net (16,627)  (10,583)        (6,044)
Same store NOI at share – cash basis for the three months ended March 31, 2026$216,819  $190,334  $17,626  $8,859  $ 
          
Increase in same store NOI at share – cash basis$12,077  $726  $11,248  $103  $ 
          
% increase in same store NOI at share – cash basis 5.6%  0.4%  63.8%  1.2%  %

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.