Skip to main content

Core Molding Technologies Reports Fiscal 2025 Third Quarter Results

2025 Full Year Sales Guidance Down 10% to 12% from Prior Year, and Well-Positioned to 
Accelerate 2026 New Program Launches

COLUMBUS, Ohio, Nov. 04, 2025 (GLOBE NEWSWIRE) — Core Molding Technologies, Inc. (NYSE American: CMT) (“Core Molding”, “Core” or the “Company”), a leading engineered materials company specializing in molded structural products, principally in building products, industrial and utilities, medium and heavy-duty truck and powersports industries across the United States, Canada and Mexico today reports financial and operating results for the fiscal periods ended September 30, 2025.

David Duvall, the Company’s President and Chief Executive Officer, and Eric Palomaki, Chief Operating Officer, commented, “While topline challenges persist, we are enthusiastic about Core Molding’s Invest for Growth achievements, highlighted by $47 million in new incremental business scheduled to launch over the next two years. These programs reflect a balanced mix of market share gains, wallet-share expansion with existing customers, and new business wins — including key opportunities in SMC and topcoat applications. Our $25 million strategic investments in organic growth are advancing as we expand Core’s Matamoros plant and establish a new greenfield facility in Monterrey, Mexico. These initiatives enhance our ability to serve a major truck customer with superior quality and service, while leveraging DCPD molding and paint capabilities to drive long-term growth.

“Our continuous improvement ‘Must Win Battle’ initiatives reached record levels this quarter. Thanks to the hard work of our teams, we achieved just 2% scrap, zero inventory variance, on-time delivery rates above 98%, and PPM (parts per million) under 100. These results show that our culture of operational discipline and excellence is deeply embedded across our plants. Our strategy from the outset of this multi-year transformation has been straightforward — first fix the organization, then accelerate growth. We are proud of our teams and also proud to be trusted partners to our customers.”

Alex Panda, the Company’s EVP and Chief Financial Officer, said, “Similar to the first half of 2025, the majority of the third quarter’s sales declines resulted from the known Volvo Transition and persistently lower demand in truck. Despite double-digit sales declines in the third quarter, we maintained solid margins, earnings, and EBITDA, and are well-positioned with a strong balance sheet to take advantage of organic growth opportunities. Once again, we maintained gross margins within our signaled range of 17% to 19% by continuing to deliver operational excellence and focusing on cost control. We expect our 2025 full-year sales to be down 10% to 12% year over year.”

Third Quarter 2025 Highlights

  • Total net sales of $58.4 million decreased 19.9% compared to the prior year third quarter.
  • Gross margin of $10.1 million, or 17.4% of net sales, compared to 16.9% of net sales in the prior year third quarter. Increase primarily due to favorable impacted by higher operational efficiencies and product mix of 1.6%, offset by lower fixed cost leverage of 0.8% and net changes in selling price and raw material costs of 0.3%.
  • Selling, general, and administrative expenses of $7.6 million, or 13.0% of net sales, compared to $8.7 million, or 12.0% of net sales for the prior year third quarter. Selling, general, and administrative expense, excluding one-time footprint optimization cost of $0.2 million was $7.4 million, or 12.5% of net sales.
  • Operating income of $2.6 million, or 4.4% of net sales, compared to operating income of $3.6 million, or 4.9% of net sales for the prior year third quarter.
  • Net income of $1.9 million, or $0.22 per diluted share, compared to net income of $3.2 million, or $0.36 per diluted share for the prior year third quarter. Adjusted net income1 of $2.1 million, or $0.24 per diluted share.
  • Adjusted EBITDA1 of $6.4 million, or 11.0% of net sales, compared to $7.5 million, or 10.3% for the prior year third quarter.

Nine Month 2025 Highlights

  • Total net sales of $199.1 million decreased 17.0% compared to the prior year nine month period .
  • Gross margin of $36.2 million, or 18.2% of net sales, compared to 18.1% of net sales in the prior year nine-month period.
  • Selling, general, and administrative expenses of $25.6 million, or 12.9% of net sales, compared to $27.6 million, or 11.5% of net sales for the prior year nine-month period. Selling, general, and administrative expense excluding severance and one-time footprint optimization cost of $1.4 million was $24.2 million, or 12.1% of net sales.
  • Operating income of $10.6 million, or 5.3% of net sales, compared to operating income of $15.8 million, or 6.6% of net sales for the prior year nine-month period.
  • Net income of $8.1 million, or $0.93 per diluted share, compared to net income of $13.3 million, or $1.51 per diluted share for the prior year nine-month period. Adjusted net income1 of $9.2 million, or $1.06 per diluted share.
  • Adjusted EBITDA1 of $23.1 million, or 11.6% of net sales, compared to $27.8 million, or 11.6% for the prior year nine-month period.
  • 151,584 shares repurchased under the share repurchase authorization at an average price of $14.82.

1Adjusted Net Income and Adjusted EBITDA are non-GAAP financial measures as defined and reconciled

2025 Capital Expenditures

The Company’s capital expenditures for the first nine months of 2025 were $9.3 million. The Company still anticipates spending approximately $10 to $12 million during 2025 on property, plant and equipment purchases for all of the Company’s operations. Following the award of the Volvo Mexico business, the Company expects to invest approximately $25 million over the next 18 months, with $8 to $10 million anticipated to be spent by the end of fiscal 2025 and $2.5 million spent during the three months ended September 30, 2025. The Company generated a Return on Capital Employed1 of 6.5% for the trailing twelve months and 8.7% excluding cash.

Financial Position at September 30, 2025

The Company’s total liquidity at September 30, 2025 was $92.4 million, with $42.4 million in cash, $25.0 million of undrawn capacity under the Company’s revolving credit facility and $25.0 million of undrawn capacity under the Company’s capex credit facility. The Company’s term debt was $20.2 million at September 30, 2025. The term debt-to-trailing twelve months Adjusted EBITDA1 was less than one times trailing twelve months Adjusted EBITDA1 as of September 30, 2025.

Conference Call

The Company will conduct a conference call today at 10:00 a.m. Eastern Time to discuss financial and operating results for the periods ended September 30, 2025. To access the call live by phone, dial (888) 506-0062 and ask for the Core Molding Technologies, access code 260801 at least 10 minutes prior to the start time. A telephonic replay will be available through November 18, 2025, by calling (877) 481-4010 and using passcode ID: 52957#. A webcast of the call will also be available live and for later replay on the Company’s Investor Relations website at www.coremt.com/investor-relations/events-presentations/

About Core Molding Technologies, Inc.

Core Molding Technologies is a leading engineered materials company specializing in molded structural products, principally in building products, utilities, transportation and powersports industries across North America. The Company operates in one operating segment as a molder of thermoplastic and thermoset structural products. The Company’s operating segment consists of one reporting unit, Core Molding Technologies. The Company offers customers a wide range of manufacturing processes to fit various program volume and investment requirements. These thermoset processes include compression molding of sheet molding compound (“SMC”), resin transfer molding (“RTM”), liquid molding of dicyclopentadiene (“DCPD”), spray-up and hand-lay-up. The thermoplastic processes include direct long-fiber thermoplastics (“DLFT”) and structural foam and structural web injection molding. Core Molding Technologies serves a wide variety of markets, including the medium and heavy-duty truck, marine, automotive, agriculture, construction, and other commercial products. The demand for Core Molding Technologies’ products is affected by economic conditions in the United States, Mexico, and Canada. Core Molding Technologies’ operations may change proportionately more than revenues from operations.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws that are subject to risks and uncertainties. These statements often include words such as “believe”, “anticipate”, “plan”, “expect”, “intend”, “will”, “should”, “could”, “would”, “project”, “continue”, “likely”, and similar expressions. In particular, this press release may contain forward-looking statements about the Company’s expectations for future periods with respect to its plans to improve financial results, the future of the Company’s end markets. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include: dependence on certain major customers, and potential loss of any major customer due to completion of existing production programs or otherwise; general macroeconomic, social, regulatory (including foreign trade policy) and political conditions; volatility in financial markets; inflationary pressures; changes in the plastics, transportation, marine and commercial product industries (including changes in demand for production); efforts of the Company to expand its customer base and develop new products to diversify markets, materials and processes and increase operational enhancements; the imposition of new or increased tariffs and the resulting consequences; Company initiatives to quote and execute manufacturing processes for new business, acquire raw materials, and complete investments to support new business; regulatory matters and labor relations; changes in the Company’s financial position; and other risks and uncertainties described in the Company’s filings with the SEC. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company’s filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.

Company Contact:
Core Molding Technologies, Inc.
Alex Panda
Executive Vice President & Chief Financial Officer
apanda@coremt.com 

Investor Relations Contact:
Three Part Advisors, LLC
Sandy Martin or Steven Hooser
smartin@threepa.comshooser@threepa.com 
214-616-2207 

– Financial Statements Follow –

Core Molding Technologies, Inc.
Consolidated Statements of Operations
(unaudited, in thousands, except share and per share data)
 
 Three months ended September Nine months ended September
  2025   2024   2025   2024 
Net sales:       
Products$54,178  $71,258  $176,823  $231,045 
Tooling 4,257   1,734   22,298   8,835 
Total net sales 58,435   72,992   199,121   239,880 
        
Total cost of sales 48,290   60,647   162,879   196,505 
        
Gross margin 10,145   12,345   36,242   43,375 
        
Selling, general and administrative expense 7,572   8,740   25,616   27,550 
        
Operating income 2,573   3,605   10,626   15,825 
        
Other income and expense       
Net interest (income) expense 34   (144)  18   (99)
Net periodic post-retirement benefit (117)  (138)  (344)  (414)
Total other (income) and expense (83)  (282)  (326)  (513)
        
Income before income taxes 2,656   3,887   10,952   16,338 
        
Income tax expense 779   727   2,840   3,000 
        
Net income$1,877  $3,160  $8,112  $13,338 
        
Net income per common share:       
Basic$0.22  $0.36  $0.95  $1.53 
Diluted$0.22  $0.36  $0.93  $1.51 

Core Molding Technologies, Inc.
Product Sales by Market
(unaudited, in thousands)
 
      
 Three months ended September 30,  Nine months ended September 30, 
  2025   2024   2025   2024 
Medium and heavy-duty truck$19,470  $41,324  $80,276  $129,674 
Power sports 17,548   16,464   45,962   56,225 
Building products 5,862   2,348   16,912   14,322 
Industrial and utilities 5,851   4,961   17,095   12,482 
All other 5,447   6,161   16,578   18,342 
Net product revenue$54,178  $71,258  $176,823  $231,045 

Core Molding Technologies, Inc.
Consolidated Balance Sheets
(in thousands)
    
 As of  
 September 30, As of
  2025  December 31,
 (unaudited)  2024 
Assets:   
Current assets:   
Cash and cash equivalents$42,397  $41,803 
Accounts receivable, net 34,877   30,118 
Inventories, net 19,801   18,346 
Prepaid expenses and other current assets 14,432   12,621 
Total current assets 111,507   102,888 
    
Right of use asset 4,113   2,112 
Property, plant and equipment, net 81,227   80,807 
Goodwill 17,376   17,376 
Intangibles, net 3,708   4,430 
Other non-current assets 1,761   1,937 
Total Assets$219,692  $209,550 
    
Liabilities and Stockholders’ Equity:   
Liabilities:   
Current liabilities:   
Current portion of long-term debt$1,918  $1,814 
Accounts payable 20,734   17,115 
Contract liabilities 3,946   2,286 
Compensation and related benefits 6,346   7,585 
Accrued other liabilities 5,447   7,911 
Total current liabilities 38,391   36,711 
    
Other non-current liabilities 4,401   2,620 
Long-term debt 18,244   19,706 
Post retirement benefits liability 3,228   3,152 
Total Liabilities 64,264   62,189 
    
Stockholders’ Equity:   
Common stock 86   86 
Paid in capital 47,361   45,760 
Accumulated other comprehensive income, net of income taxes 3,494   2,292 
Treasury stock (38,993)  (36,145)
Retained earnings 143,480   135,368 
Total Stockholders’ Equity 155,428   147,361 
Total Liabilities and Stockholders’ Equity$219,692  $209,550 

Core Molding Technologies, Inc.
Consolidated Statements of Cash Flows
(unaudited, in thousands)
  
 Nine months ended September
  2025   2024 
Cash flows from operating activities:   
Net income$8,112  $13,338 
Adjustments to reconcile net income to net cash used in operating activities:   
Depreciation and amortization 9,504   10,018 
Loss on disposal of property, plant and equipment 4   241 
Share-based compensation 1,646   2,067 
Losses (gain) on foreign currency (285)  1,306 
Change in operating assets and liabilities:   
Accounts receivable (4,759)  4,934 
Inventories (1,455)  1,376 
Prepaid and other assets (1,560)  (2,037)
Accounts payable 4,060   (270)
Accrued and other liabilities (744)  56 
Post retirement benefits liability (357)  (867)
Net cash provided by operating activities 14,166   30,162 
Cash flows from investing activities:   
Purchase of property, plant and equipment (9,305)  (7,045)
Net cash used in investing activities (9,305)  (7,045)
Cash flows from financing activities:   
Payments for taxes related to net share settlement of equity awards (600)  (1,438)
Purchase of common shares (2,249)  (2,364)
Payment of principal on term loans (1,418)  (1,071)
Net cash used in financing activities (4,267)  (4,873)
Net change in cash and cash equivalents 594   18,244 
Cash and cash equivalents at beginning of period 41,803   24,104 
Cash and cash equivalents at end of period$42,397  $42,348 
Cash paid for:   
Interest$771  $788 
Income taxes$3,341  $1,633 
Non cash investing activities:   
Fixed asset purchases in accounts payable$207  $245 

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Core Molding management uses non-GAAP measures in its analysis of the Company’s performance. Investors are encouraged to review the reconciliation of non-GAAP financial measures to the comparable GAAP results available in the accompanying tables.

Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation and amortization of long-lived assets, (iv) share based compensation expense, (v) restructuring and severance costs, and (vi) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company’s core operations. Debt-to-trailing twelve months adjusted EBITDA represents total outstanding debt divided by trailing twelve months Adjusted EBITDA. Free Cash Flow represents net cash (used in) provided by operating activities less purchase of property, plant and equipment. Trailing twelve months return on capital employed represents the trailing twelve months earnings before (i) interest expense, net and (ii) provision (benefit) for income taxes divided by (i) stockholders’ equity and (ii) current and long-term debt. Adjusted Net Income represents net income before severance cost (net of tax).

We present Adjusted EBITDA, Adjusted EBITDA as a percent of net sales, debt-to-trailing twelve months adjusted EBITDA, Free Cash Flow and trailing twelve months Return on Capital Employed because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to performance measure derived in accordance with GAAP as an indicator of our operating performance. Our calculation of these measures may not be comparable to similarly named measures reported by other companies. The following tables present reconciliations of net income to Adjusted EBITDA, and Cash Flow from Operating Activities to Free Cash Flow, the most directly comparable GAAP measures, and Debt to trailing twelve months adjusted EBITDA and trailing twelve months Return on Capital Employed, for the periods presented:

Core Molding Technologies, Inc.
Net Income to Adjusted EBITDA Reconciliation
(unaudited, in thousands)
    
 Three months ended Nine months ended
  2025   2024   2025   2024 
Net income$1,877  $3,160  $8,112  $13,338 
Provision for income taxes 779   727   2,840   3,000 
Total other expenses(1) (83)  (282)  (326)  (513)
Depreciation and amortization 3,093   3,376   9,444   9,956 
Share-based compensation 521   562   1,646   2,067 
Severance costs       979    
Footprint optimization costs (restructuring) 220  $   420  $ 
Adjusted EBITDA$6,407  $7,543  $23,115  $27,848 
        
Adjusted EBITDA as a percent of net sales 11.0%  10.3%  11.6%  11.6%
        
(1)Includes net interest expense and non-cash periodic post-retirement benefit cost.

Core Molding Technologies, Inc.
Computation of Debt to Trailing Twelve Months Adjusted EBITDA
(unaudited, in thousands)
          
 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Trailing Twelve Months
Net income$(39) $2,183  $4,052  $1,877  $8,073 
Provision for income taxes 1,182   750   1,311   779   4,022 
Total other expenses(1) (273)  (94)  (149)  (83)  (599)
Depreciation and amortization 3,362   3,194   3,157   3,093   12,806 
Share-based compensation 428   631   494   521   2,074 
Severance costs 1,066   500   479      2,045 
Footprint optimization costs (restructuring)       200   220   420 
Adjusted EBITDA$5,726  $7,164  $9,544  $6,407  $28,841 
          
Total Outstanding Term Debt as of September 30, 2025        $20,162 
          
Debt to Trailing Twelve Months Adjusted EBITDA         0.70 
          
(1)Includes net interest expense and non-cash periodic post-retirement benefit cost.

Core Molding Technologies, Inc.
Computation of Trailing Twelve Months Return on Capital Employed
(unaudited, in thousands)
           
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Trailing Twelve Months
Operating Income $869 $2,839 $5,214 $2,573 $11,495 
           
Equity   $155,428 
Structured Debt   $20,162 
Total Capital Employed   $175,590 
           
Return on Capital Employed    6.5%

Core Molding Technologies, Inc.
Computation of Trailing Twelve Months Return on Capital Employed Excluding Cash
(unaudited, in thousands)
          
 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Trailing Twelve Months
Operating Income$869 $2,839 $5,214 $2,573 $11,495 
          
Equity   $155,428 
Structured Debt   $20,162 
Less Cash   $(43,212)
Total Capital Employed, Excluding Cash   $132,378 
          
Return on Capital Employed, Excluding Cash    8.7%

Core Molding Technologies, Inc.
Free Cash Flow
Nine Months Ended September 30, 2025 and 2024
(unaudited, in thousands)
        
  2025   2024 
Cash flow provided by operations$14,166  $30,162 
Purchase of property, plant and equipment (9,305)  (7,045)
Free cash flow$4,861  $23,117 

Core Molding Technologies, Inc.
Adjusted Net Income per Share
(unaudited, in thousands)
 
      
 Three Months Ended
September 30
  Nine Months Ended
September 30
 
  2025   2024   2025   2024 
Net Income$1,877  $3,160  $8,112  $13,338 
Severance costs (net of tax)$  $  $773  $ 
Footprint optimization costs (net of tax)$174  $  $332  $ 
Adjusted net income$2,051  $3,160  $9,217  $13,338 
            
Weighted average common shares outstanding – basic 8,561,000   8,716,000   8,583,000   8,709,000 
Weighted average common and potentially issuable common shares outstanding – diluted 8,688,000   8,793,000   8,709,000   8,812,000 
            
Net income per share – basic$0.22  $0.36  $0.95  $1.53 
Severance costs (net of tax)       0.09    
Footprint optimization costs (net of tax)$0.02  $  $0.04  $ 
Adjusted net income per share – basic$0.24  $0.36  $1.08  $1.53 
            
Net income per share – diluted$0.22  $0.36  $0.93  $1.51 
Severance costs (net of tax)       0.09    
Footprint optimization costs (net of tax)$0.02  $  $0.04  $ 
Adjusted net income per share – diluted$0.24  $0.36  $1.06  $1.51 

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.