Skip to main content

Harju Elekter Group financial results, 1-9/2025

Written by Customer Service on . Posted in Earnings Releases And Operating Results.

Harju Elekter Group’s third quarter result was strong, as is typical for the peak season. We can be very satisfied with the record operating profit, which exceeded the 10 million euros for the first time. The Estonian production unit achieved strong results, but the Group’s other subsidiaries are also moving in the right direction, considering the current difficult economic situation. Operating profitability has shown strong improvement – we have reached 8.7% for the quarter and 8.0% for the nine-month period. These results reflect the impact of changes made in recent years to the Group’s strategy and structure and confirm that we are moving step by step towards our set goals. At the same time, there is still a considerable way to go before the first important goal, 10% profitability, is achieved, which requires continued focus and purposeful action. 

To improve profitability, we will continue to implement the activities agreed upon in the strategy in the coming years. This provides for investments in the expansion of the Group’s factories and machine park, as well as seeking opportunities to increase production capacity outside of existing business units. As a first step in this direction, we have decided to begin construction of the long-planned expansion of the Keila plant. The plant is set to expand by 4,000 m2, with completion scheduled for October 2026. The return on investment is based on the growing trend in energy consumption, which is primarily due to the boom in the construction of network and data centres. Although Harju Elekter Group’s last quarter and the beginning of the new year have traditionally been modest in terms of results, the record profits achieved in the first nine months, and the accumulated reserves allow us to face the low season with confidence and continue with our planned activities. 

Revenue and financial results

The Group’s revenue for the reporting quarter amounted to 43.0 (Q3 2024: 41.2) million euros, which is 4.5% more than in the same period last year. Total revenue for the nine-month period was 126.5 (9M 2024: 144.7) million euros, representing a 12.6% decrease compared to the previous year. Although revenue did not reach the record levels of the past two years, the result was stable and comparable to the Group’s traditionally successful operating years.

EUR’000Q3Q3+/-9M9M+/-
 20252024 20252024 
Revenue43,034 41,172 4.5% 126,531 144,749 -12.6% 
Gross profit7,461 6,113 22.1% 20,564 19,121 7.5% 
EBITDA4,840 3,694 31.0% 13,364 11,083 20.6% 
Operating profit (EBIT)3,759 2,710 38.7% 10,139 8,135 24.6% 
Profit for the period2,898 1,651 75.5% 8,161 5,478 49.0% 
Earnings per share (EPS) (euros)0.16 0.09 77.8% 0.44 0.30 46.7% 

The Group’s operating expenses amounted to 39.4 (Q3 2024: 38.5) million euros in the third quarter and 117.4 (9M 2024: 136.4) million euros over the nine-month period. The majority of operating expenses consisted of the cost of sales, which slightly increased in the reporting quarter compared to the previous year, totaling 35.6 (Q3 2024: 35.1) million euros. Over the nine-month period, the cost of sales decreased by 15.7%, amounting to 106.0 (9M 2024: 125.6) million euros. The significant reduction in costs was mainly driven by lower order volumes, optimization of production processes, and more efficient supply chain management.

Distribution expenses increased in both comparison periods – by 0.6 million euros in the quarter and by 0.8 million euros over the nine-month period, totaling 1.7 and 3.4 million euros, respectively. The increase in expenses was due to strategic investments aimed at maintaining revenue stability, strengthening customer relationships, and securing new contracts. In contrast, administrative expenses decreased to 2.1 (Q3 2024: 2.4) million euros in the reporting quarter and to 7.0 (9M 2024: 7.1) million euros over the nine-month period. Labour costs increased by 3.9% in the third quarter, reaching 8.5 (Q3 2024: 8.2) million euros. However, over the nine-month period, labour costs decreased by 2.3%, totaling 28.1 (9M 2024: 28.8) million euros.

Although revenue was lower than in the second quarter, the gross profit level was maintained – 7.5 (Q3 2024: 6.1) million euros. The gross margin improved to 17.3% (Q3 2024: 14.8%), supported by targeted cost management and expense monitoring. Operating profit (EBIT) for the quarter was 3.8 (Q3 2024: 2.7) million euros, resulting in an improvement in the operating margin to 8.7% (Q3 2024: 6.6%). Net profit for the quarter was 2.9 (Q3 2024: 1.7) million euros. Earnings per share increased to 0.16 (Q3 2024: 0.09) euros. Gross profit increased to 20.6 (9M 2024: 19.1) million euros and the margin improved to 16.3% (9M 2024: 13.2%), supported by a strategic focus on quality, cost-efficiency, and stable profitability. Operating profit grew to 10.1 (9M 2024: 8.1) million euros and the operating margin improved to 8.0% (9M 2024: 5.6%). In addition to overall cost-efficiency improvements, favorable currency exchange movements in the first quarter contributed significantly to the result. Net profit for the nine-month period was 8.2 (9M 2024: 5.5) million euros and earnings per share were 0.44 (9M 2024: 0.30) euros. 

Core business and markets

The four largest target markets – Estonia, Finland, Sweden, and Norway – accounted for a total of 86.8% of the Group’s quarterly revenue, which is 2.5 percentage points more than a year earlier. Revenue growth was primarily driven by the Estonian and Norwegian markets, while revenue in Finland and Sweden declined compared to the same period last year.

The Estonian market showed strong growth both in the quarterly and nine-month comparisons. Revenue in the reporting quarter amounted to 8.7 (Q3 2024: 6.4) million euros, marking one of the highest quarterly results in the domestic market. Revenue for the nine-month period reached 20.6 (9M 2024: 17.8) million euros. The growth was mainly supported by increased delivery volumes of compact substations to electricity distribution network customers and stable rental income from the real estate segment.

Finland remained the Group’s largest market in the reporting quarter, although revenue declined significantly. Quarterly revenue decreased by 18.8%, amounting to 13.7 (Q3 2024: 16.9) million euros, and by 25.8% over the nine-month period, totaling 40.4 (9M 2024: 54.5) million euros. The decline was mainly due to lower sales volumes of compact substations and reduced contractual manufacturing volumes.

In the Swedish market, the decline in revenue continued, primarily due to a strategic shift in the business model – the offering of turnkey (EPC) projects was discontinued, and the focus shifted to standardized factory-made products with a lower risk profile. Revenue in the quarterly comparison decreased by 26.2% and by 32.6% over the nine-month period, amounting to 4.2 (Q3 2024: 5.7) and 14.4 (9M 2024: 21.3) million euros, respectively. Although sales volumes declined, the changes are aimed at improving long-term profitability and risk management.

The Norwegian market stood out with strong growth, being a clear positive exception among the Scandinavian core markets. As a result of the successful performance of the Group’s Lithuanian subsidiary, revenue in the reporting quarter increased by 85.7%, reaching 10.7 (Q3 2024: 5.8) million euros, and by 22.2% over the nine-month period, totaling 28.2 (9M 2024: 23.1) million euros. Sales were primarily directed to the marine and shipping sectors.

In the German market, revenue decreased by 89.3% in the quarterly comparison, amounting to 0.6 (Q3 2024: 5.4) million euros, due to the completion of a large project-based order in the substation product group. However, in the nine-month view, revenue was 4.4% higher than in the previous year, totaling 11.8 (9M 2024: 11.3) million euros. In contrast, the Netherlands market saw significant growth – revenue increased more than tenfold in the quarterly comparison, reaching 3.3 (Q3 2024: 0.3) and 6.7 (9M 2024: 2.8) million euros over the nine-month period.

Investments

The Group invested a total of 2.9 (9M 2024: 2.8) million euros in non-current assets during the reporting period, including 0.3 (9M 2024: 1.4) million euros in investment properties, 1.2 (9M 2024: 0.7) million euros in property, plant, and equipment, and 1.4 (9M 2024: 0.47) million euros in intangible assets. The investments included the acquisition of production technology equipment and the development of production and process management systems, aimed at improving efficiency and quality. Investments also covered product development activities, focusing on the creation of new and improved products. In addition, part of the investments was directed towards the renovation of existing buildings. 

As of the reporting date, the value of the Group’s long-term financial investments amounted to 27.2 (31.12.24: 27.7) million euros. Proceeds from the disposal of the 9.15% stake in IGL-Technologies Oy totaled 0.9 million euros in the reporting quarter, with a realized gain of 0.4 million euros. The gain was recognized through other comprehensive income. 

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.60 euros.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION    
Unaudited    
EUR ‘00030.09.202531.12.202430.09.2024 
ASSETS    
Current assets    
Cash and cash equivalents2,698 3,773 1,967  
Trade and other receivables45,350 29,606 39,555  
Prepayments1,846 2,096 905  
Inventories26,689 19,845 22,743  
Total current assets76,583 55,320 65,170  
Non-current assets    
Deferred income tax assets529 687 724  
Non-current financial investments27,234 27,717 27,723  
Investment properties28,564 29,432 29,357  
Property, plant, and equipment32,102 32,420 32,685  
Intangible assets9,342 8,121 7,834  
Total non-current assets97,771 98,377 98,323  
TOTAL ASSETS174,354 153,697163,493 
LIABILITIES AND EQUITY    
Liabilities    
Borrowings12,857 9,885 9,738  
Prepayments from customers13,739 11,600 11,289  
Trade and other payables26,192 17,426 21,149  
Tax liabilities4,573 3,260 4,496  
Current provisions464 270 274  
Total current liabilities57,824 42,441 46,946  
Borrowings19,939 20,184 23,282  
Other non-current liabilities17 39 32  
Total non-current liabilities19,956 20,223 23,314  
TOTAL LIABILITIES77,78062,664 70,260  
Equity    
Share capital11,672 11,655 11,655  
Share premium3,410 3,306 3,306  
Reserves22,965 23,135 23,032  
Retained earnings58,527 52,937 55,240  
Total equity attributable to the owners of the parent company96,574 91,033 93,233  
TOTAL LIABILITIES AND EQUITY174,354153,697163,493  

CONSOLIDATED STATEMENT OF PROFIT AND LOSS      
Unaudited      
       
EUR ‘000Q3Q39M9M  
 2025202420252024  
Revenue43,034 41,172 126,531 144,749   
Cost of sales-35,573 -35,059 -105,967 -125,628   
Gross profit7,461 6,113 20,564 19,121   
Distribution costs-1,748 -1,118 -4,429 -3,642   
Administrative expenses-2,062 -2,352 -7,007 -7,096   
Other income145 93 1,175 188   
Other expenses-37 -26 -164 -436   
Operating profit3,759 2,710 10,139 8,135   
Finance income   226 6 1,125 110   
Finance costs-392 -691 -1,743 -1,823   
Profit before tax3,593 2,025 9,521 6,422   
Income tax-695 -374 -1,360 -944   
Profit for the period2,898 1,651 8,161 5,478   
Earnings per share      
Basic earnings per share (euros)0.16 0.09 0.44 0.30   
Diluted earnings per share (euros)0.16 0.09 0.44 0.30   

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME      
Unaudited      
       
EUR ‘000Q3Q39M9M  
 202520242025 2024  
Profit for the period2,898 1,651 8,161 5,478   
Other comprehensive income       
Items that may be reclassified to profit or loss      
    Impact of exchange rate changes of a foreign subsidiaries-9 -50 -376 11   
Items that will not be reclassified to profit or loss      
Gain on sales of financial assets0 0 385 185   
    Net gain on revaluation of financial assets14 6 8 -66   
Total comprehensive income (- loss) for the period5 -44 17 130   
Other comprehensive income2,903 1,607 8,178 5,608   
        

Priit Treial
CFO and Member of the Management Board

priit.treial@harjuelekter.com
+372 674 7400

Attachment

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.