Gauzy Ltd. Announces Second Quarter 2025 Results
Record Backlog Purchase Orders of $42.9 Million at Quarter End
Highly Anticipated New Product Lines Announced; Includes Commercial Aircraft Cabin Shading, ADAS Smart Vision for Buses, and Pre-Fabricated Stacks for Smart Glass
New Strategic Customers Secured in Architecture, Aeronautics and Safety Tech
Closed on $15 Million of Debt Financing with Mizrahi Bank, Israel’s Third Largest Bank, Including $5 Million in July
Reaffirms 2025 Guidance
TEL-AVIV, Israel and NEW YORK, Aug. 13, 2025 (GLOBE NEWSWIRE) — Gauzy Ltd. (Nasdaq: GAUZ) (“Gauzy” or the “Company”), a global leader of vision and light control technologies, today announced financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 Highlights (Compared to Second Quarter 2024)
- Revenues of $20.1 million, compared to $24.4 million
- Gross margin of 21.4%, compared to 27.0%
- Net loss of $10.7 million compared to a net loss of $23.1 million
- Adjusted EBITDA1 of ($8.7) million compared to ($3.9) million
- Purchase order backlog of $42.9 million compared $36.2
- Total available liquidity of $36.2 million, including cash of $1.2 million and $35.0 million undrawn credit facility at quarter end
Six Months 2025 Highlights (Compared to Six Months 2024)
- Revenues of $42.4 million, compared to $49.1 million
- Gross margin of 23.6%, compared to 26.1%
- Net loss of $21.5 million compared to a net loss of $36.3 million
- Adjusted EBITDA1 of ($14.1) million compared to ($8.7) million
1 Adjusted net loss and Adjusted EBITDA are financial measures that are not required by, or presented in accordance with, U.S. GAAP. Please see Annex A of this release for a reconciliation of Adjusted net loss to net loss and Adjusted EBITDA to net income (loss), the most directly comparable financial measures stated in accordance with GAAP for each of the periods presented.
“We were pleased to see solid momentum with our multi-year contracted backlog of purchase orders growing to a record $42.9 million at quarter end alongside several key business milestones that strengthen our overall competitive position,” commented Eyal Peso, Gauzy Co-Founder and Chief Executive Officer. “Our customer General Motors has begun delivering Cadillacs with the largest ever smart glass panel in a vehicle that uses our SPD technology, marking another milestone in the EV sector. We launched a breakthrough smart glass product, a prefabricated smart glass stack, that will accelerate automotive OEM adoption of dynamic glazing. Additionally, we are expanding into the strategic high margin marine market following successful installation of our technology at the MSC terminal in Miami, and we are supporting commercial spaces for some of the biggest brands in the world, like Moderna.”
“Importantly, we have seen some customers more than double orders for the year during the second quarter, and demand remains strong, however dynamics in the timing of our shipments are reflected in our results,” Peso continued. “In light of that, we expect our full year results to be heavily weighted towards the second half.”
Peso concluded, “We have a stronger balance sheet and record backlog that put us on firm footing into the second half. We are reaffirming our full year guidance, reflecting our confidence in our ability to execute on the substantial opportunities ahead. My conviction in Gauzy’s strategic direction and growth remains as strong as ever, as evidenced by the significant purchase of shares I made during the quarter. We look forward to delivering on our goals and creating exceptional shareholder value.”
Top Business Milestones and Accomplishments Since Last Earnings Release
- First customer deliveries of General Motors’ Cadillac CELESTIQ with industry’s largest Smart Glass panel with Gauzy SPD
- Launched its prefabricated Smart Glass Stack, accelerating automotive smart glazing Adoption by Tier 1s and OEMs
- Expansion into strategic, high margin marine sector including nine marine contracts to date
- New major cities equipped with Smart-Vision ADAS on bus fleets now include Manchester, U.K. and Strasbourg, France
- Major companies like Moderna choose Gauzy LCG® smart glass for commercial spaces and company headquarters
- New products to be launched and revealed include AI-Powered ADAS Smart-Vision for Buses, and commercial cabin shading in Aeronautics
- CEO purchased 210,000 shares during second quarter as previously announced
Second Quarter 2025 Results
Revenues for the second quarter were $20.1 million compared to $24.4 million in the prior year quarter. The difference was primarily driven by multiple segments experiencing shifts in the timing of deliveries, which are not expected to impact full year deliveries.
Gross profit for the second quarter was $4.3 million compared to $6.6 million in the prior year quarter. Gross margin for the second quarter was 21.4% compared to 27.0% in the prior year quarter, primarily attributable to lower revenues over a fixed cost base, particularly in Aeronautics.
Total operating expenses for the second quarter were $16.8 million, compared to $14.5 million in the prior year quarter, mainly due to higher corporate expenses associated with being a public company versus a private company during the same quarter last year, as well as higher D&A and R&D.
Net loss for the second quarter was $10.7 million compared to $23.1 million in the prior year quarter, mainly due to a decrease in financial expenses and interest expense, partially offset by an increase in total operating expenses and a decrease in gross profit.
Adjusted EBITDA for the second quarter was ($8.7) million compared to ($3.9) million in the prior year quarter, primarily driven by the same factors outlined above for gross profit and operating expenses.
Segment Performance
(U.S. dollars in thousands)
| Second Quarter 2025 | |||||||||||||||||||
| Aeronautics | Architecture | Automotive | Safety tech | Total | |||||||||||||||
| Revenues from external customers | $ | 6,862 | $ | 2,489 | $ | 1,406 | $ | 9,297 | $ | 20,054 | |||||||||
| Gross profit (loss) | $ | 1,576 | $ | 843 | $ | 220 | $ | 1,647 | $ | 4,286 | |||||||||
| Gross profit (loss) margin | 23.0% | 33.9% | 15.6% | 17.7% | 21.4% | ||||||||||||||
| Second Quarter 2024 | |||||||||||||||||||
| Aeronautics | Architecture | Automotive | Safety tech | Total | |||||||||||||||
| Revenues from external customers | $ | 10,045 | $ | 2,625 | $ | 912 | $ | 10,827 | $ | 24,409 | |||||||||
| Gross profit (loss) | $ | 3,753 | $ | 916 | $ | (148) | $ | 2,071 | $ | 6,592 | |||||||||
| Gross profit (loss) margin | 37.4% | 34.9% | (16.2)% | 19.1% | 27.0% | ||||||||||||||
Balance Sheet, Liquidity and Cash Flow
As of June 30, 2025, the Company had total liquidity of $36.2 million, including $1.2 million of cash and cash equivalents and $35.0 million of available capacity under its undrawn credit line. At quarter-end total debt was $53.0 million, including $9.2 million of short-term receivable financings. During the quarter the Company closed on $10 million of debt financing with Mizrahi Bank, Israel’s third largest bank, and subsequent to quarter end expanded borrowings by an additional $5 million under similar terms with Mizrahi Bank, further enhancing liquidity. The Company remains committed to funding the business through non-dilutive capital sources and expected future cash flows.
Guidance
The Company continues to expect full year revenue to be in the range of $130 million to $140 million. Based on the benefit of scale, favorable operating leverage and strong recurring revenue base, the Company expects Adjusted EBITDA to be positive for the full year 2025.
Conference Call and Webcast:
Gauzy will host a conference call and webcast to discuss its results for the second quarter ended June 30, 2025 and other information related to its business at 8:30 a.m. Eastern Daylight Time on Wednesday, August 13, 2025. The webcast of the conference call can be accessed on the “Investors” section of Gauzy’s website at www.investors.gauzy.com. For those unable to access the website, the conference call will be accessible domestically and internationally, by dialing (800) 717-1738 or (646) 307-1865, respectively. Upon dialing in, please request to be connected to the Gauzy earnings conference call. To access the replay of the call, dial (844) 512-2921 (Domestic) or (412) 317-6671 (International) and enter the passcode 1112120.
About Gauzy
Gauzy Ltd. is a fully-integrated light and vision control company, focused on the research, development, manufacturing, and marketing of vision and light control technologies that are developed to support safe, sustainable, comfortable, and agile user experiences across various industries. Headquartered in Tel Aviv, Israel, the company has additional subsidiaries and entities based in Germany, France, the United States, Canada, China, Singapore, and the United Arab Emirates. Gauzy serves leading brands across aeronautics, automotive, and architecture in over 60 countries through direct fulfillment and a certified and trained distribution channel.
Forward-Looking Statements
This press release contains forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to, statements regarding Gauzy’s strategic and business plans, technology, relationships, objectives and expectations for its business, growth, the impact of trends on and interest in its business, intellectual property, products and its future results, operations and financial performance and condition and may be identified by the use of words such as “may,” “seek,” “will,” “consider,” “likely,” “assume,” “estimate,” “expect,” “anticipate,” “intend,” “believe,” “do not believe,” “aim,” “predict,” “plan,” “project,” “continue,” “potential,” “guidance,” “objective,” “outlook,” “trends,” “future,” “could,” “would,” “should,” “target,” “on track” or their negatives or variations, and similar terminology and words of similar import, generally involve future or forward-looking statements. In particular, forward-looking statements in this press release include its anticipated revenues and other results for the year ended December 31, 2025. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements reflect Gauzy’s current views, plans, or expectations with respect to future events and financial performance. They are inherently subject to significant business, economic, competitive, and other risks, uncertainties, and contingencies. Forward-looking statements are based on Gauzy’s current expectations and are subject to inherent uncertainties, risks and assumptions that are difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. For a more detailed description of the risks and uncertainties affecting the Company, reference is made to the Company’s reports filed from time to time with the Securities and Exchange Commission (“SEC”), including, but not limited to, the risks detailed in the Company’s Annual Report on Form 20-F filed with the SEC on March 11, 2025 and in subsequent filings with the SEC. The inclusion of forward-looking statements in this or any other communication should not be considered as a representation by Gauzy or any other person that current plans or expectations will be achieved. Forward-looking statements speak only as of the date on which they are made, and Gauzy undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as otherwise required by law.
Non-GAAP Disclosure
In addition to Gauzy’s financial results reported in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), this press release and the accompanying tables and related presentation materials may contain one or more of the following Non-GAAP financial measures: Adjusted Net Loss, EBITDA, Adjusted EBITDA, Net Loss Margin and Adjusted EBITDA Margin. Gauzy believes that these measures provide useful information about its operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key measures used by management in its financial and operational decision making. Non-GAAP financial measures have limitations as analytical tools and may not be comparable to companies in other industries or within the same industry with similarly titled measures of performance. In addition, these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The presentation of this financial information is not intended to be considered as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these Non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures and not rely on any single financial measure to evaluate our business.
Adjusted Net Loss. The Company defines Adjusted Net Loss as Net Loss, adjusting for certain financial expenses, the amortization of intangible assets, certain acquisition and debt raising related costs, non-cash fair value adjustments and expenses related to equity-based compensation and doubtful debts.
EBITDA. The Company defines EBITDA as Net Loss, excluding net financial expense, tax expense and depreciation and amortization.
Adjusted EBITDA. The Company defines Adjusted EBITDA as EBITDA (as defined above) excluding acquisition-related costs, one-time expenses, equity-based compensation expenses and doubtful debts.
Net Loss Margin. The Company defines Net Loss Margin as Net Loss for the period divided by revenue for the same period.
Adjusted EBITDA Margin. The Company defines Adjusted EBITDA Margin as Adjusted EBITDA (as defined above) for the period divided by revenue for the same period.
For more information on the Non-GAAP financial measures, please see the reconciliation tables provided in this press release. The accompanying reconciliation tables have more details on the U.S. GAAP financial measures that are most directly comparable to Non-GAAP financial measures and the related reconciliations between these financial measures.
| GAUZY LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited) (U.S. dollars in thousands, except share data) | ||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| REVENUES | $ | 20,054 | $ | 24,409 | $ | 42,421 | $ | 49,138 | ||||||||
| Cost of revenues (exclusive of depreciation and amortization) | 15,249 | 17,323 | 31,386 | 35,330 | ||||||||||||
| Depreciation and amortization | 519 | 494 | 1,017 | 1,001 | ||||||||||||
| TOTAL COST OF REVENUES | 15,768 | 17,817 | 32,403 | 36,331 | ||||||||||||
| GROSS PROFIT | 4,286 | 6,592 | 10,018 | 12,807 | ||||||||||||
| Research and development expenses (exclusive of depreciation and amortization reflected below) | 4,868 | 4,131 | 8,325 | 8,512 | ||||||||||||
| General and administrative expenses (exclusive of depreciation and amortization reflected below) | 6,076 | 5,271 | 11,773 | 11,400 | ||||||||||||
| Sales and marketing expenses (exclusive of depreciation and amortization reflected below) | 4,142 | 4,153 | 7,811 | 8,443 | ||||||||||||
| Depreciation and amortization | 1,710 | 1,021 | 3,312 | 2,042 | ||||||||||||
| Other expenses (change in fair value of contingent consideration) | – | (63 | ) | – | (38 | ) | ||||||||||
| TOTAL OPERATING EXPENSES | 16,796 | 14,513 | 31,221 | 30,359 | ||||||||||||
| OPERATING LOSS | (12,510 | ) | (7,921 | ) | (21,203 | ) | (17,552 | ) | ||||||||
| OTHER INCOME | – | 130 | – | 130 | ||||||||||||
| INTEREST EXPENSES | (2,302 | ) | (3,212 | ) | (4,182 | ) | (7,659 | ) | ||||||||
| OTHER FINANCIAL INCOME (EXPENSES) | 4,092 | (12,062 | ) | 3,942 | (11,169 | ) | ||||||||||
| FINANCIAL INCOME (EXPENSES), net (including amount reclassified from OCI reserve) | 1,790 | (15,274 | ) | (240 | ) | (18,828 | ) | |||||||||
| LOSS BEFORE INCOME TAX | (10,720 | ) | (23,065 | ) | (21,443 | ) | (36,250 | ) | ||||||||
| INCOME TAX | 16 | (22 | ) | 71 | (84 | ) | ||||||||||
| LOSS FOR THE PERIOD | $ | (10,736 | ) | $ | (23,087 | ) | $ | (21,514 | ) | $ | (36,334 | ) | ||||
| OTHER COMPREHENSIVE LOSS, net of tax | ||||||||||||||||
| NET ACTUARIAL GAIN (LOSS) | (65 | ) | (27 | ) | 64 | 208 | ||||||||||
| FOREIGN CURRENCY TRANSLATION LOSS | (296 | ) | (401 | ) | (313 | ) | (988 | ) | ||||||||
| RECLASSIFICATION OF FAIR VALUE GAIN ON CHANGES OF OWN CREDIT RISK | – | 4,873 | – | 4,317 | ||||||||||||
| FAIR VALUE GAIN (LOSS) ON CHANGES OF OWN CREDIT RISK | (10,586 | ) | (329 | ) | (10,244 | ) | (5,394 | ) | ||||||||
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | (10,947 | ) | 4,116 | (10,493 | ) | (1,857 | ) | |||||||||
| NET COMPREHENSIVE LOSS | $ | (21,683 | ) | $ | (18,971 | ) | $ | (32,007 | ) | $ | (38,191 | ) | ||||
| LOSS PER SHARE BASIC AND DILUTED | $ | (0.57 | ) | $ | (2.60 | ) | $ | (1.15 | ) | $ | (5.14 | ) | ||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE | 18,738,657 | 8,869,691 | 18,732,196 | 7,072,950 | ||||||||||||
| GAUZY LTD. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (U.S. dollars in thousands, except share data) | ||||||||
| June 30, | December 31, | |||||||
| 2025 | 2024 | |||||||
| Assets | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 1,235 | $ | 5,615 | ||||
| Restricted cash | 130 | 119 | ||||||
| Trade receivables, net of allowance for credit losses of $1,566 and $1,262 as of June 30, 2025 and December 31, 2024, respectively | 16,991 | 24,358 | ||||||
| Institutions | 4,598 | 4,227 | ||||||
| Inventories | 17,397 | 15,876 | ||||||
| Other current assets | 6,101 | 4,413 | ||||||
| TOTAL CURRENT ASSETS | 46,452 | 54,608 | ||||||
| NON-CURRENT ASSETS: | ||||||||
| Restricted long term bank deposit | 151 | 139 | ||||||
| Restricted investment in marketable securities | 3,096 | 3,215 | ||||||
| Operating lease right of use assets | 10,742 | 10,515 | ||||||
| Property and equipment, net | 31,085 | 27,461 | ||||||
| Other non-current assets | 2,997 | 2,707 | ||||||
| Intangible assets: | ||||||||
| Customer relationships | 13,046 | 12,081 | ||||||
| Technology | 3,054 | 3,589 | ||||||
| Goodwill | 22,854 | 20,282 | ||||||
| Other intangible asset | 3,329 | 3,648 | ||||||
| TOTAL NON-CURRENT ASSETS | 90,354 | 83,637 | ||||||
| TOTAL ASSETS | $ | 136,806 | $ | 138,245 | ||||
| Liabilities, and shareholder’s equity | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Short-term borrowing and current maturities of bank loan | $ | 8,608 | $ | 3,353 | ||||
| Short-term loan relating to factoring arrangements | 9,237 | 13,184 | ||||||
| Trade payables | 24,441 | 18,130 | ||||||
| Employee related obligations | 12,163 | 8,887 | ||||||
| Accrued expenses | 8,713 | 5,805 | ||||||
| Deferred revenues | 1,246 | 883 | ||||||
| Current maturities of operating lease liabilities | 2,601 | 2,315 | ||||||
| Current maturities of finance lease liabilities | 25 | 45 | ||||||
| Warrants and phantom warrants to purchase ordinary shares | 276 | 206 | ||||||
| Other current liabilities (including $0 and $890 due to related parties as of June 30, 2025 and December 31, 2024, respectively) | 3,564 | 3,920 | ||||||
| TOTAL CURRENT LIABILITIES | 70,874 | 56,728 | ||||||
| LONG-TERM LIABILITIES: | ||||||||
| Long-term debt measured under the fair value option | 27,357 | 17,777 | ||||||
| Long-term bank loan | 7,820 | 4,128 | ||||||
| Operating lease liabilities | 7,593 | 7,528 | ||||||
| Finance lease liabilities | 39 | 43 | ||||||
| Long-term employee related obligations | 151 | 1,416 | ||||||
| Employee rights upon retirement | 1,384 | 1,347 | ||||||
| Other long-term liabilities (including $1,770 and $0 due to related parties as of June 30, 2025 and December 31, 2024, respectively) | 3,728 | 948 | ||||||
| TOTAL LONG-TERM LIABILITIES | 48,072 | 33,187 | ||||||
| COMMITMENTS AND CONTINGENT LIABILITIES | ||||||||
| TOTAL LIABILITIES | $ | 118,946 | $ | 89,915 | ||||
| SHAREHOLDERS’ EQUITY: | ||||||||
| Ordinary shares (No par value per shares, 34,930,909 and NIS 0.23 par value per shares 14,269,282 shares authorized as of June 30, 2025 and December 31, 2024 ; 18,743,137 and 18,720,287 shares issued and outstanding as of June 30, 2025 and December 31, 2024 respectively) | 865 | 865 | ||||||
| Additional paid-in capital | 276,927 | 275,390 | ||||||
| Other comprehensive loss | (13,406 | ) | (2,913 | ) | ||||
| Accumulated deficit | (246,526 | ) | (225,012 | ) | ||||
| TOTAL SHAREHOLDERS’ EQUITY | $ | 17,860 | $ | 48,330 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 136,806 | $ | 138,245 | ||||
| (*) | Following the IPO and as of June 30, 2025, the authorized share capital of the Company is 49,200,191 ordinary shares with no par value |
| GAUZY LTD. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (U.S. dollars in thousands) | ||||||||
| Six months ended | ||||||||
| June 30, | ||||||||
| 2025 | 2024 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss | $ | (21,514 | ) | $ | (36,334 | ) | ||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
| Depreciation and amortization | 4,329 | 3,043 | ||||||
| Gain (loss) from sale and sale of property and equipment, net | – | (16 | ) | |||||
| Unrealized losses (gains) on restricted marketable securities | 128 | (1,525 | ) | |||||
| Share-based compensation | 1,970 | 3,324 | ||||||
| Earn-out liability Revaluation | – | (38 | ) | |||||
| Non-cash financial expenses (income) | (1,252 | ) | 18,075 | |||||
| Changes in operating assets and liabilities: | ||||||||
| Trade receivables | 9,391 | (1,248 | ) | |||||
| Other current assets | (1,510 | ) | (103 | ) | ||||
| Institutions | 133 | (1,408 | ) | |||||
| Inventories | 225 | (1,872 | ) | |||||
| Operating lease assets | 1,098 | 1,115 | ||||||
| Other non-current assets | 39 | 41 | ||||||
| Trade payables | 4,196 | 3,756 | ||||||
| Accrued expenses | 2,106 | 11 | ||||||
| Payment of Earn-out | – | (2,210 | ) | |||||
| Other current liabilities | (6,170 | ) | (317 | ) | ||||
| Other long-term liabilities | 2,621 | (207 | ) | |||||
| Employee related obligations | 1,072 | 1,326 | ||||||
| Employee rights upon retirement | 69 | 63 | ||||||
| Deferred revenues | 302 | (101 | ) | |||||
| Operating lease liabilities | (1,103 | ) | (1,038 | ) | ||||
| Net cash used in operating activities | (3,870 | ) | (15,663 | ) | ||||
| CASH FLOWS FROM INVESTMENT ACTIVITIES: | ||||||||
| Purchases of property and equipment | (3,648 | ) | (4,342 | ) | ||||
| Proceeds from sale of property and equipment | – | 124 | ||||||
| Net cash used in investing activities | (3,648 | ) | (4,218 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from initial public offering | – | 75,000 | ||||||
| Underwriters’ IPO costs | – | (6,750 | ) | |||||
| IPO other costs | – | (1,730 | ) | |||||
| Proceeds from loans and warrants under the 2025 Loan Agreement | 9,900 | – | ||||||
| Payments in respect of bank borrowings | (1,513 | ) | (1,168 | ) | ||||
| Proceeds from exercise of options into ordinary shares | – | 12 | ||||||
| Financial lease payments | (39 | ) | (130 | ) | ||||
| Payments to short-term loan relating to factoring arrangements, net | (5,232 | ) | (1,059 | ) | ||||
| Settlement of Phantom warrants | (188 | ) | (1,500 | ) | ||||
| Proceeds from issuance of convertible loans | – | 11,750 | ||||||
| Proceeds from long-term debt measured under the fair value option, net | – | 29,149 | ||||||
| Repayment of long-term debt measured under the fair value option | – | (24,600 | ) | |||||
| Net cash (used in) provided by financing activities | 2,928 | 78,974 | ||||||
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (4,590 | ) | 59,093 | |||||
| TRANSLATION ADJUSTMENT ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 221 | (13 | ) | |||||
| BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD | 5,734 | 4,705 | ||||||
| BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD | $ | 1,365 | $ | 63,785 | ||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH REPORTED IN THE CONSOLIDATED BALANCE SHEETS: | ||||||||
| Cash and cash equivalents | $ | 1,235 | $ | 63,700 | ||||
| Restricted cash | 130 | 85 | ||||||
| TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH SHOWN IN STATEMENT OF CASH FLOWS | $ | 1,365 | $ | 63,785 | ||||
| SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | ||||||||
| Right-of-use assets obtained in exchange for lease obligations: Operating leases | $ | 343 | $ | 101 | ||||
| Conversion of preferred share to Ordinary shares | $ | – | $ | 70,537 | ||||
| Conversion of CLAs to Ordinary shares | $ | – | $ | 69,570 | ||||
| Exercise of warrants | $ | – | $ | 443 | ||||
| Reclass of warrants to Additional paid in capital | $ | – | $ | 28,225 | ||||
| IPO costs | $ | – | $ | 185 | ||||
| Sale of property and equipment | $ | – | $ | 67 | ||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
| Interest paid | $ | 2,808 | $ | 1,679 | ||||
| Income taxes paid | $ | 2 | $ | 16 | ||||
| GAUZY LTD. SEGMENT REVENUE AND GROSS PROFIT (Unaudited) (U.S. dollars in thousands) | |||||||||||||||||||
| For the period of three months ended June 30, 2025 | |||||||||||||||||||
| Aeronautics | Architecture | Automotive | Safety tech | Total | |||||||||||||||
| Revenues from external customers | $ | 6,862 | $ | 2,489 | $ | 1,406 | $ | 9,297 | $ | 20,054 | |||||||||
| Intersegment revenues | – | – | – | – | – | ||||||||||||||
| Cost of revenue | 5,064 | 1,584 | 1,123 | 7,478 | 15,249 | ||||||||||||||
| Depreciation and amortization | 222 | 62 | 63 | 172 | 519 | ||||||||||||||
| Gross profit | $ | 1,576 | $ | 843 | $ | 220 | $ | 1,647 | $ | 4,286 | |||||||||
| For the period of three months ended June 30, 2024 | |||||||||||||||||||
| Aeronautics | Architecture | Automotive | Safety tech | Total | |||||||||||||||
| Revenues from external customers | $ | 10,045 | $ | 2,625 | $ | 912 | $ | 10,827 | $ | 24,409 | |||||||||
| Intersegment revenues | 782 | 104 | – | – | 886 | ||||||||||||||
| Cost of revenue | 6,056 | 1,661 | 1,060 | 8,546 | 17,323 | ||||||||||||||
| Depreciation and amortization | 236 | 48 | – | 210 | 494 | ||||||||||||||
| Gross profit (loss) | $ | 3,753 | $ | 916 | $ | (148 | ) | $ | 2,071 | $ | 6,592 | ||||||||
| Annex ANon-GAAP Financial Measures The following tables show the Company’s non-GAAP financial measures reconciled to the comparable GAAP financial measures included in this release. GAUZY LTD. | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| (in thousands of USD) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Net Loss | $(10,736 | ) | (23,087 | ) | $(21,514 | ) | (36,334 | ) | ||||||
| Other financial (income) expenses, net(1) | $(4,092 | ) | 12,062 | $(3,942 | ) | 11,169 | ||||||||
| Amortization of intangible assets(2) | $778 | 823 | $1,492 | 1,653 | ||||||||||
| Acquisition related costs and debt raising costs | $159 | 852 | $243 | 2,182 | ||||||||||
| Non-cash fair value adjustments(3) | $- | (193 | ) | $- | (168 | ) | ||||||||
| One-time expense (income) | $88 | – | $209 | – | ||||||||||
| Equity-based compensation expense | $1,072 | 1,164 | $1,970 | 3,324 | ||||||||||
| Doubtful debt expenses(4) | $267 | 553 | $304 | 389 | ||||||||||
| Adjusted Net Loss | $(12,464 | ) | (7,826 | ) | $(21,238 | ) | (17,785 | ) | ||||||
| (1) | Expenses related mainly to the valuation of financial instruments, convertible loans, note purchase agreements and investments. |
| (2) | Intangible assets resulted from the acquisition of Vision Lite. |
| (3) | One-time expenses (income). |
| (4) | Doubtful debt expenses related to accounts receivable that we do not expect to collect; such amounts are not included in our net trade receivables. |
| GAUZY LTD. RECONCILIATION OF U.S. GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA | ||||||||||||||
| (unaudited) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| (in thousands of USD) | 2025 | 2024 | 2025 | 2024 | ||||||||||
| Net Loss | $(10,736 | ) | (23,087 | ) | $(21,514 | ) | (36,334 | ) | ||||||
| Income tax expense (income) | $16 | 22 | $71 | 84 | ||||||||||
| Financial (income) expenses, net | $(1,790 | ) | 15,274 | $240 | 18,828 | |||||||||
| Depreciation and amortization | $2,229 | 1,515 | $4,329 | 3,043 | ||||||||||
| EBITDA | $(10,281 | ) | (6,276 | ) | $(16,874 | ) | (14,379 | ) | ||||||
| Acquisition related costs and debt raising costs | $159 | 852 | $243 | 2,182 | ||||||||||
| Non-cash fair value adjustments(1) | $- | (193 | ) | $- | (168 | ) | ||||||||
| Equity-based compensation expense | $1,072 | 1,164 | $1,970 | 3,324 | ||||||||||
| One-time expense (income) | $88 | – | $209 | – | ||||||||||
| Doubtful debt expenses(2) | $267 | 553 | $304 | 389 | ||||||||||
| Adjusted EBITDA | $(8,695) | ) | (3,900 | ) | $(14,148) | ) | (8,652 | ) | ||||||
| Net Loss Margin | (53.5 | )% | (94.6 | )% | (50.7 | )% | (73.9 | )% | ||||||
| Adjusted EBITDA Margin | (43.4 | )% | (16.0 | )% | (33.4 | )% | (17.6 | )% | ||||||
| Net cash used in operating activities | (3,307 | ) | (8,725 | ) | (3,870 | ) | (15,663 | ) | ||||||
| Capital expenditures(3) | (1,929 | ) | (2,922 | ) | (3,648 | ) | (4,342 | ) | ||||||
| Free Cash Flow | (5,236 | ) | (11,523 | ) | (7,518 | ) | (19,881 | ) | ||||||
| (1) | One-time expenses (income). |
| (2) | Doubtful debt expenses related to accounts receivable that we do not expect to collect; such amounts are not included in our net trade receivables. |
| (3) | Capital expenditures mainly include expenditures related to leasehold improvements, production line and laboratory equipment, prototypes and intellectual property. See “Liquidity and Capital Resources — Capital Expenditures” below for more information. |
Contacts
Media:
Brittany Kleiman Swisa
Gauzy Ltd.
press@gauzy.com
Investors:
Dan Scott, ICR Inc.
ir@gauzy.com
