Skip to main content

The Marketing Alliance Announces Financial Results for Fiscal First Quarter Ended June 30, 2025

ST. LOUIS, Aug. 12, 2025 (GLOBE NEWSWIRE) — The Marketing Alliance, Inc. (OTC: MAAL) (“TMA” or the “Company”), announced its financial results today for its fiscal 2026 first quarter ended June 30, 2025.

Q1 2026 Financial Key Items (all comparisons to the prior year quarter)

  • Revenues from operations were $4,859,890 compared to $4,458,043, an increase of over 9%
  • Operating income from continuing operations of $250,266 compared to $48,856 in the prior year quarter
  • Net income was $275,624 or $0.04 per share in the quarter compared to ($49,853) or ($0.01) per share in the prior year quarter
  • During the quarter on April 2, the Company announced that its Board of Directors had authorized a share repurchase program to repurchase up to 800,000 shares of the Company’s issued and outstanding common stock, effective immediately and concluding March 31, 2026. Repurchases under the program may be made through privately negotiated transactions when the Company is contacted directly or open market transactions (please see the Company’s April 2, 2025, press release for more information and important disclosures). The press release is available on the Company’s website.

Management Comments
Timothy M. Klusas, TMA’s Chief Executive Officer, commented, “We were pleased with our start to this fiscal year. We continued to invest in the insurance distribution business and its growth. We pursued many projects in the quarter, and these have the potential to show promise in future quarters.

Further, as our business continues to evolve, in a previous quarter (ending December 2024) we elected to acknowledge the changing nature of our reimbursement and marketing revenues by recognizing them over their respective projected project lives (often the calendar year) instead of when agreed and billed. Historically the company had treated non-refundable reimbursement and marketing fee revenue from carriers as earned when the agreed upon amount was invoiced. We acknowledged any timing differences of these payments as deferred revenue on the balance sheet. We continued to treat reimbursement and marketing revenue as a time-duration item and allocated revenue throughout its respective period.

The construction business benefitted from cost control efforts and discipline in bidding and project selection. Our team felt our results reflected a very disciplined approach to only undertaking jobs that were economically profitable with respect to our capabilities.”

First Quarter Fiscal Year 2026 Financial Review

  • Revenues were $4,859,890 compared to $4,458,043 in the prior year quarter due to growth in both the insurance distribution business and the construction business.
  • Net operating revenue (gross profit) for the quarter was $968,792 compared to net operating revenue of $848,631 in the prior year quarter.
  • Operating expenses were less this quarter than the prior year quarter, $718,526 compared to $799,775. An increase in compensation expense was offset by a decrease in office and administrative expense, as the Company hired employees that were previously its outsourced bookkeeping and administrative staff.
  • The Company reported operating income from continuing operations of $250,266 compared to $48,856, in the prior year period, with differences due to factors discussed above.
  • Operating EBITDA (excluding investment portfolio income) of $296,612 was an increase from the prior year quarter of $123,607. A note reconciling operating EBITDA to operating income can be found at the end of this release.
  • Investment gain (loss), net (from non-operating investment portfolio) for the quarter was $102,582 as compared with (37,220) in the previous year quarter.
  • Net income was $275,624, or $0.04 per share, compared to ($49,853) or ($0.01) per share in the previous year quarter.
  • During the quarter, on April 2, the Company announced that its Board of Directors had authorized a share repurchase program to repurchase up to 800,000 shares of the Company’s issued and outstanding common stock, effective immediately and concluding March 31, 2026. As of August 7, the Company had repurchased 200,880 shares under this program. The April 2 announcement follows the successful completion of an 800,000 share repurchase program announced in October 2024 and completed March 2025.

Balance Sheet Information

  • TMA’s balance sheet on June 30, 2025, reflected cash and cash equivalents of $2.1 million; working capital of $5.2 million; and shareholders’ equity of $5.6 million; compared to cash and cash equivalents of $2.1 million, working capital of $4.5 million, and shareholders’ equity of $6.3 million as of June 30, 2024.
  • As announced in the previous quarterly release, during this quarter the Company repaid a $1,912,882 note (payable) in full at its maturity in June. The proceeds to satisfy the note were previously in restricted cash and cash and cash equivalents.

About The Marketing Alliance, Inc.

Headquartered in St. Louis, MO, TMA provides support to independent insurance brokerage agencies, with a goal of integrating insurance and “insuretech” engagement platforms to provide members value-added services on a more efficient basis than they can achieve individually.

Investor information can be accessed through the shareholder section of TMA’s website at: 
http://www.themarketingallianceinc.com.

TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”.

Forward Looking Statement
Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA’s business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations of growth based upon our investments in our business, our recently announced stock repurchase program, our plans to reduce expenses, and our ability to undertake more suitable jobs and generate earnings from our construction business. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, expectations of the economic environment, material adverse changes in economic conditions in the markets we serve and in the general economy; the ways that insurance carriers may react in their underwriting policies and procedures to the continuing risks they perceive from public health matters; our reliance on a limited number of insurance carriers and any potential termination of those relationships or failure to develop new relationships; privacy and cyber security matters and our ability to protect confidential information; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio; and weather and environmental conditions in the areas served by our construction business. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.

Contact:
The Marketing Alliance, Inc.
Timothy M. Klusas, President
(314) 275-8713
tklusas@themarketingalliance.com
www.TheMarketingAlliance.com

-OR-

The Equity Group Inc.
Jeremy Hellman, Vice President
(212) 836-9626
jhellman@equityny.com

CONSOLIDATED STATEMENTS OF OPERATIONS
  Three Months Ended
  June 30,
   
  2025  2024
      
Insurance commission and fee revenue$4,680,304   $4,360,591 
Construction revenue 179,586    97,452 
Total revenues 4,859,890    4,458,043 
      
Insurance distributor related expenses:     
Distributor bonuses and commissions 3,190,482    3,021,403 
Business processing and distributor costs 519,626    391,395 
Depreciation 864    2,921 
  3,710,972    3,415,719 
Costs of construction:     
Direct and indirect costs of construction 139,626    131,431 
Depreciation 40,500    62,262 
  180,126    193,693 
      
Total costs of revenues 3,891,098    3,609,412 
      
Net operating revenue 968,792    848,631 
      
General and administrative expenses: 718,526    799,775 
Operating income from continuing operations 250,266    48,856 
Other income (expense):     
Other    4,938 
Investment gains (losses), net 102,582    (37,220)
Interest (17,824)  (43,327)
      
Income from continuing operations before provision for income taxes 335,024    (26,753)
Income tax expense 59,400    23,100 
      
Net Income$275,624   $(49,853)
      
Average Shares Outstanding 7,324,234   8,110,266 
Operating Income from continuing operations per Share$0.03  $0.01 
Net Income per Share$0.04  $(0.01)

CONSOLIDATED BALANCE SHEETS
  Three Months Ended June 30,
  2025  2024
CURRENT ASSETS     
Cash and cash equivalents$2,063,636   $2,126,142
Equity securities 2,182,601    2,703,556
Restricted cash    573,841
Accounts receivable 8,438,307    6,835,969
Current portion of notes receivable    545,211
Prepaid expenses and other current assets 222,645    250,589
Total current assets 12,907,188    13,035,308
PROPERTY AND EQUIPMENT, net 607,938    758,935
      
OTHER ASSETS     
Notes receivable, net due to the allowance    63,614
Restricted cash    1,524,081
Operating lease right-of-use assets 571,594    143,110
Total other assets 571,594    1,730,805
 $14,086,720   $15,525,048
      
LIABILITIES AND SHAREHOLDERS’ EQUITY     
CURRENT LIABILITIES     
Accounts payable and accrued expenses 6,639,088    5,489,269
Deferred Revenue 773,456    117,662
Current portion of notes payable 115,872    2,782,111
Current portion of finance lease liability    26,431
Current portion of operating lease liability 157,244    86,213
Liabilities related to discontinued operations 677    677
Total current liabilities 7,686,338    8,502,363
      
LONG-TERM LIABILITIES     
Notes payable, net of current portion and debt issuance costs 206,536    285,270
Finance lease liability, net of current portion    103,199
Operating lease liability, net of current portion 419,620    53,103
Deferred taxes 149,200    313,000
Total long-term liabilities 775,356    754,572
Total liabilities 8,461,694    9,256,935
COMMITMENTS AND CONTINGENCIES      
SHAREHOLDERS’ EQUITY     
Common stock, no par value; 50,000,000 shares authorized,     
8,110,266 shares issued and outstanding June 30, 2024     
7,324,234 shares issued and outstanding June 30, 2025 1,141,270    1,025,341
Treasury Stock (1)  
Retained earnings 4,483,758    5,242,772
Total shareholders’ equity 5,625,027    6,268,113
      
 $14,086,720   $15,525,048


Note – Operating EBITDA (excluding investment portfolio income)

  Three Months Ended
  June 30,
  2025 2024
Operating Income from Continuing Operations $250,266 $48,856
Add:    
Depreciation/Amortization Expense $46,346 $74,751
EBITDA (Excluding Investment Portfolio Income) $296,612 $123,607

The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.

The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP, and when analyzing its operating performance, investors should use Operating EBITDA in addition to, and not as an alternative for, income as determined in accordance with GAAP. Because not all companies use identical calculations, its presentation of Operating EBITDA may not be comparable to similarly titled measures of other companies and is therefore limited as a comparative measure. Furthermore, as an analytical tool, Operating EBITDA has additional limitations, including that (a) it is not intended to be a measure of free cash flow, as it does not consider certain cash requirements such as tax payments; (b) it does not reflect changes in, or cash requirements for, its working capital needs; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Operating EBITDA does not reflect any cash requirements for such replacements, or future requirements for capital expenditures or contractual commitments. To compensate for these limitations, the Company evaluates its profitability by considering the economic effect of the excluded expense items independently as well as in connection with its analysis of cash flows from operations and through the use of other financial measures.

The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired, and non-cash charges and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.