Skip to main content

Eagle Bancorp Montana Earns $3.2 Million, or $0.41 per Diluted Share, in the First Quarter of 2025; Declares Quarterly Cash Dividend of $0.1425 Per Share and Renews Stock Repurchase Plan

HELENA, Mont., April 29, 2025 (GLOBE NEWSWIRE) — Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana (the “Bank”), today reported net income of $3.2 million, or $0.41 per diluted share, in the first quarter of 2025, compared to $3.4 million, or $0.44 per diluted share, in the preceding quarter, and $1.9 million, or $0.24 per diluted share, in the first quarter of 2024.

Eagle’s board of directors declared a quarterly cash dividend of $0.1425 per share on April 24, 2025. The dividend will be payable June 6, 2025, to shareholders of record May 16, 2025. The current dividend represents an annualized yield of 3.43% based on recent market prices.

“We produced solid first quarter 2025 operating results, reflecting quarterly deposit growth, a reduction in operating expenses and net interest margin expansion,” said Laura F. Clark, President and CEO. “We are making progress in building our community bank franchise across the state of Montana, highlighted by a steady core deposit base and a well-balanced loan portfolio. We are one of only three publicly traded financial institutions based in Montana, and while market volatility and interest rate cycles continue to impact the overall economy, we remain well positioned in our markets to continue to grow.”

First Quarter 2025 Highlights (at or for the three-month period ended March 31, 2025, except where noted):

  • Net income was $3.2 million, or $0.41 per diluted share, in the first quarter of 2025, compared to $3.4 million, or $0.44 per diluted share, in the preceding quarter, and increased 70.7% compared to $1.9 million, or $0.24 per diluted share, in the first quarter a year ago.
  • Net interest margin (“NIM”) was 3.74% in the first quarter of 2025, a 15-basis point increase compared to 3.59% in the preceding quarter and a 41-basis point increase compared to the first quarter a year ago.
  • Net interest income, before the provision for credit losses, increased 0.7% to $16.9 million in the first quarter of 2025, compared to $16.8 million in the fourth quarter of 2024, and increased 11.1% compared to $15.2 million in the first quarter of 2024.
  • Revenues (net interest income before the provision for credit losses, plus noninterest income) decreased 2.1% to $20.9 million in the first quarter of 2025, compared to $21.4 million in the preceding quarter and increased 9.1% compared to $19.2 million in the first quarter a year ago.
  • Total loans increased 1.7% to $1.52 billion, at March 31, 2025, compared to $1.50 billion a year earlier, and remained unchanged compared to $1.52 billion at December 31, 2024.
  • Total deposits increased $54.4 million or 3.3% to $1.69 billion at March 31, 2025, compared to a year earlier, and increased $8.7 million or 0.5%, compared to December 31, 2024.
  • The allowance for credit losses represented 1.10% of portfolio loans and 313.1% of nonperforming loans at March 31, 2025, compared to 1.10% of total portfolio loans and 227.6% of nonperforming loans at March 31, 2024.
  • The Company paid a quarterly cash dividend in the first quarter of $0.1425 per share on March 7, 2025, to shareholders of record February 14, 2025.
  • The Company’s available borrowing capacity was approximately $437.4 million at March 31, 2025, compared to $404.0 million at December 31, 2024.
 March 31, 2025December 31, 2024
(Dollars in thousands)Borrowings OutstandingRemaining Borrowing CapacityBorrowings OutstandingRemaining Borrowing Capacity
Federal Home Loan Bank advances$124,952$310,857$140,930$276,664
Federal Reserve Bank discount window  26,509  27,349
Correspondent bank lines of credit  100,000  100,000
Total$124,952$437,366$140,930$404,013
         

Balance Sheet Results

Total assets were $2.09 billion at March 31, 2025, compared to $2.08 billion a year ago, and $2.10 billion three months earlier. The investment securities portfolio totaled $291.7 million at March 31, 2025, compared to $311.2 million a year ago, and $292.6 million at December 31, 2024.

Eagle originated $43.2 million in new residential mortgages during the quarter and sold $42.8 million in residential mortgages, with an average gross margin on sale of mortgage loans of approximately 3.15%. This production compares to residential mortgage originations of $68.1 million in the preceding quarter with sales of $64.0 million and an average gross margin on sale of mortgage loans of approximately 3.18%. Mortgage volumes remain low as rates have continued to be elevated relative to rates on existing mortgages.

Total loans increased $26.1 million, or 1.7%, compared to a year ago, and increased $2.9 million, or 0.2%, from three months earlier. Commercial real estate loans increased 5.3% to $666.3 million at March 31, 2025, compared to $632.5 million a year earlier. Commercial real estate loans were comprised of 71.9% non-owner occupied and 28.1% owner occupied at March 31, 2025. Agricultural and farmland loans increased 10.7% to $284.6 million at March 31, 2025, compared to $257.0 million a year earlier. Residential mortgage loans decreased 4.9% to $149.7 million, compared to $157.4 million a year earlier. Commercial loans increased 1.5% to $139.7 million, compared to $137.6 million a year ago. Commercial construction and development loans decreased 25.5% to $110.1 million, compared to $147.7 million a year ago. Home equity loans increased 11.3% to $100.7 million, residential construction loans increased 1.1% to $45.5 million, and consumer loans decreased 9.1% to $27.0 million, compared to a year ago.

“Our deposit mix has shifted over the last several quarters towards higher yielding deposits due to the higher interest rate environment, a trend that has affected most community banks. However, we have started to experience an ease in deposit pricing following the Fed rate cuts in the second half of 2024, and we anticipate this will continue as CDs continue to reprice,” said Miranda Spaulding, CFO.

Total deposits increased to $1.69 billion at March 31, 2025, compared to $1.64 billion at March 31, 2024, and $1.68 billion at December 31, 2024. Noninterest-bearing checking accounts represented 24.3%, interest-bearing checking accounts represented 12.5%, savings accounts represented 12.6%, money market accounts comprised 23.5% and time certificates of deposit made up 27.1% of the total deposit portfolio at March 31, 2025. Time certificates on deposits include $6.2 million in brokered certificates at March 31, 2025, compared to $50.0 million at March 31, 2024 and no brokered certificates at December 31, 2024. The average cost of total deposits was 1.67% in the first quarter of 2025, compared to 1.71% in the preceding quarter and 1.62% in the first quarter of 2024. The estimated amount of uninsured deposits was approximately $309.0 million, or 18% of total deposits, at March 31, 2025, compared to $323.0 million, or 19% of total deposits, at December 31, 2024.

FHLB advances and other borrowings decreased to $125.0 million at March 31, 2025, compared to $177.5 million at March 31, 2024, and $140.9 million at December 31, 2024. The average cost of FHLB advances and other borrowings was 4.75% in the first quarter of 2025, compared to 5.02% in the preceding quarter and 5.53% in the first quarter of 2024.
Shareholders’ equity was $177.6 million at March 31, 2025, compared to $168.9 million a year earlier and $174.8 million three months earlier. Book value per share increased to $22.26 at March 31, 2025, compared to $21.07 a year earlier and $21.77 three months earlier. Tangible book value per share, a non-GAAP financial measure calculated by dividing shareholders’ equity, less goodwill and core deposit intangible, by common shares outstanding, increased to $17.38 at March 31, 2025, compared to $16.05 a year earlier and $16.88 three months earlier.

Operating Results

“As anticipated, the higher yields on interest earning assets combined with a lower cost of funds contributed to our 15-basis point NIM expansion during the quarter, compared to the preceding quarter,” said Spaulding. “We anticipate continued improvement in our cost of funds based on current Fed rates.”

Eagle’s NIM was 3.74% in the first quarter of 2025, a 15-basis point increase compared to 3.59% in the preceding quarter and a 41-basis point improvement compared to the first quarter a year ago. The interest accretion on acquired loans totaled $172,000 and resulted in a four basis-point increase in the NIM during the first quarter of 2025, compared to $161,000 and a four basis-point increase in the NIM during the preceding quarter. Average yields on interest earning assets for the first quarter of 2025 increased to 5.76%, compared to 5.70% in the fourth quarter of 2025 and 5.47% in the first quarter a year ago. Funding costs for the first quarter of 2025 were 2.54%, compared to 2.69% in the fourth quarter of 2024 and 2.67% in the first quarter of 2024.

Net interest income, before the provision for credit losses, increased 0.7% to $16.9 million in the first quarter of 2025, compared to $16.8 million in the fourth quarter of 2024, and increased 11.1% compared to $15.2 million in the first quarter of 2024.

Total noninterest income decreased 12.2% to $4.0 million in the first quarter of 2025, compared to $4.6 million in the preceding quarter, and unchanged compared to $4.0 million in the first quarter a year ago. Net mortgage banking income, the largest component of noninterest income, totaled $2.1 million in the first quarter of 2025, compared to $2.8 million in the preceding quarter and $2.2 million in the first quarter a year ago. This decrease compared to the preceding quarter was largely driven by a decline in net gain on sale of mortgage loans, which was impacted by lower mortgage loan volumes.

Eagle’s first quarter noninterest expense was $17.0 million, a decrease of 3.9% compared to $17.7 million in the preceding quarter and unchanged compared to $17.0 million in the first quarter a year ago. Contract changes led to lower data processing expense, which contributed to the quarter-over-quarter decrease.

For the first quarter of 2025, the Company recorded income tax expense of $631,000. This compared to income tax expense of $269,000 in the preceding quarter and $370,000 in the first quarter of 2024. The effective tax rate for the first quarter of 2025 was 16.3%, which was unchanged compared to 16.3% for the first quarter of 2024. The preceding quarter’s effective tax rate was 7.3%. The effective tax rate has been impacted by an increase in the proportion of tax-exempt income compared to pretax earnings, as well as tax credits from investments in low-income housing tax credit projects.  

Credit Quality

During the first quarter of 2025, Eagle recorded a $42,000 provision for credit losses. This compared to a $36,000 recapture in the provision for credit losses in the preceding quarter and a $135,000 recapture in the provision for credit losses in the first quarter a year ago. The allowance for credit losses represented 313.1% of nonperforming loans at March 31, 2025, compared to 437.7% three months earlier and 227.6% a year earlier. Nonperforming loans were $5.3 million at March 31, 2025, $3.9 million at December 31, 2024, and $7.2 million a year earlier. Net loan charge-offs totaled $2,000 in the first quarter of 2025, compared to net loan charge-offs of $44,000 in the preceding quarter and net loan recoveries of $65,000 in the first quarter a year ago. The allowance for credit losses was $16.7 million, or 1.10% of total loans, at March 31, 2025, compared to $16.9 million, or 1.11% of total loans, at December 31, 2024, and $16.4 million, or 1.10% of total loans, a year ago.

Capital Management

The ratio of tangible common shareholders’ equity (shareholders’ equity, less goodwill and core deposit intangible) to tangible assets (total assets, less goodwill and core deposit intangible) was 6.77% at March 31, 2025, up from 6.32% a year ago and 6.57% three months earlier. This ratio is a non-GAAP financial measure. For the most comparable GAAP financial measure, see “Reconciliation of Non-GAAP Financial Measures” below. As of March 31, 2025, the Bank’s regulatory capital was in excess of all applicable regulatory requirements and is deemed well capitalized. The Bank’s Tier 1 capital to adjusted total average assets was 10.29% as of March 31, 2025.

Stock Repurchase Authority

Eagle announced that its Board of Directors has authorized the repurchase of up to 400,000 shares of its common stock beginning May 1, 2025, representing approximately 5.0% of outstanding shares. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the Company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. The plan is expected to be in place for approximately 12 months, but may be suspended, terminated or modified by the Company’s Board of Directors at any time. The plan does not obligate the Company to purchase any particular number of shares.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 30 banking offices. Additional information is available on the Bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as “believe,” “will” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” These forward-looking statements include, but are not limited to statements of our goals, intentions, expectations and anticipations; statements regarding our business plans, prospects, mergers, growth and operating strategies; statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, either nationally or in our market areas, that are worse than expected; the emergence or continuation of widespread health emergencies or pandemics, including but not limited to vaccine efficacy and immunization rates, new variants, steps taken by governmental and other authorities to contain, mitigate and combat the pandemic, adverse effects on our employees, customers and third-party service providers, the increase in cyberattacks in the current work-from-home environment; the impact of volatility in the U.S. banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by governmental agencies in response thereto; the impact of any new regulatory, policy or enforcement developments resulting from the change in U.S. presidential administration, including the implantation of tariffs and other protectionist trade policies; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to U.S. economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages on economic conditions and our business; an inability to access capital markets or maintain deposits or borrowing costs; competition among banks, financial holding companies and other traditional and non-traditional financial service providers; loan demand or residential and commercial real estate values in Montana; the concentration of our business in Montana; our ability to continue to increase and manage our commercial real estate, commercial business and agricultural loans; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation); inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; adverse changes in the securities markets that lead to impairment in the value of our investment securities and goodwill; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; our ability to implement new technologies and maintain secure and reliable technology systems including those that involve the Bank’s third-party vendors and service providers; cyber incidents, or theft or loss of Company or customer data or money; the effects of any U.S. federal government shutdown, or closures or significant staff reductions in agencies regulating our business; our ability to navigate differing social, environmental, and sustainability concerns among governmental administrations, our stakeholders and other activists that may arise from our business activities; the effect of our recent or future acquisitions, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations, the outcome of any legal proceedings and the diversion of management time on issues related to the integration.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, in this release, including the Financial Ratios and Other Data contains non-GAAP financial measures. Non-GAAP financial measures include: 1) core efficiency ratio, 2) tangible book value per share and 3) tangible common equity to tangible assets. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance, performance trends and financial condition, and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting acquisition costs and intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding. We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Eagle strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

Balance Sheet     
(Dollars in thousands, except per share data)  (Unaudited) 
    March 31,December 31,March 31,
    202520242024
       
Assets:    
 Cash and due from banks $21,360 $29,824 $19,479 
 Interest bearing deposits in banks  1,445  1,735  1,438 
  Total cash and cash equivalents  22,805  31,559  20,917 
 Securities available-for-sale, at fair value  291,661  292,590  311,227 
 Federal Home Loan Bank (“FHLB”) stock  7,101  7,778  8,449 
 Federal Reserve Bank (“FRB”) stock  4,131  4,131  4,131 
 Mortgage loans held-for-sale, at fair value  6,223  13,368  9,612 
 Loans:    
 Real estate loans:    
 Residential 1-4 family  149,699  153,721  157,414 
 Residential 1-4 family construction  45,508  45,701  45,026 
 Commercial real estate  666,265  645,962  632,452 
 Commercial construction and development  110,107  124,211  147,740 
 Farmland  153,456  146,610  140,246 
 Other loans:    
 Home equity  100,665  97,543  90,418 
 Consumer  26,978  28,513  29,677 
 Commercial  139,668  144,039  137,640 
 Agricultural  131,162  134,346  116,775 
  Total loans  1,523,508  1,520,646  1,497,388 
 Allowance for credit losses  (16,720) (16,850) (16,410)
  Net loans  1,506,788  1,503,796  1,480,978 
 Accrued interest and dividends receivable  13,271  12,890  12,038 
 Mortgage servicing rights, net  15,282  15,376  15,738 
 Assets held-for-sale, at cost  960  960   
 Premises and equipment, net  101,759  101,540  97,643 
 Cash surrender value of life insurance, net  53,573  53,232  48,218 
 Goodwill  34,740  34,740  34,740 
 Core deposit intangible, net  4,181  4,499  5,514 
 Other assets  25,941  26,631  26,869 
  Total assets $2,088,416 $2,103,090 $2,076,074 
       
Liabilities:    
 Deposit accounts:    
 Noninterest bearing $411,272 $419,211 $408,781 
 Interest bearing  1,278,694  1,262,017  1,226,818 
  Total deposits  1,689,966  1,681,228  1,635,599 
 Accrued expenses and other liabilities  36,739  47,018  34,950 
 FHLB advances and other borrowings  124,952  140,930  177,540 
 Other long-term debt, net  59,186  59,149  59,037 
  Total liabilities  1,910,843  1,928,325  1,907,126 
       
Shareholders’ Equity:    
 Preferred stock (par value $0.01 per share; 1,000,000 shares   
 authorized; no shares issued or outstanding)       
 Common stock (par value $0.01; 20,000,000 shares authorized;   
 8,507,429 shares issued; 7,977,177, 8,027,177 and 8,016,784   
 shares outstanding at March 31, 2025, December 31, 2024, and   
 March 31, 2024, respectively  85  85  85 
 Additional paid-in capital  108,451  108,334  108,893 
 Unallocated common stock held by Employee Stock Ownership Plan (3,867) (4,011) (4,440)
 Treasury stock, at cost (530,252, 480,252 and 490,645 shares at   
 March 31, 2025, December 31, 2024 and March 31, 2024, respectively) (11,517) (10,761) (11,124)
 Retained earnings  103,366  101,264  96,797 
 Accumulated other comprehensive loss, net of tax  (18,945) (20,146) (21,263)
  Total shareholders’ equity  177,573  174,765  168,948 
  Total liabilities and shareholders’ equity$2,088,416 $2,103,090 $2,076,074 
       

Income Statement  (Unaudited) 
(Dollars in thousands, except per share data) Three Months Ended
    March 31,December 31,March 31,
    202520242024
Interest and dividend income:    
 Interest and fees on loans $23,320$23,756 $21,942 
 Securities available-for-sale  2,451 2,475  2,724 
 FRB and FHLB dividends  260 308  247 
 Other interest income  38 148  29 
  Total interest and dividend income  26,069 26,687  24,942 
Interest expense:    
 Interest expense on deposits  6,871 7,216  6,548 
 FHLB advances and other borrowings  1,626 2,005  2,497 
 Other long-term debt  670 676  683 
  Total interest expense  9,167 9,897  9,728 
Net interest income  16,902 16,790  15,214 
Provision (recapture) for credit losses  42 (36) (135)
  Net interest income after provision for credit losses  16,860 16,826  15,349 
       
Noninterest income:    
 Service charges on deposit accounts  389 387  400 
 Mortgage banking, net  2,125 2,818  2,177 
 Interchange and ATM fees  593 675  563 
 Appreciation in cash surrender value of life insurance  350 408  288 
 Net loss on sale of available-for-sale securities   (141)  
 Other noninterest income  559 425  524 
  Total noninterest income  4,016 4,572  3,952 
       
Noninterest expense:    
 Salaries and employee benefits  9,664 9,830  9,718 
 Occupancy and equipment expense  2,302 2,194  2,099 
 Data processing  1,330 1,715  1,525 
 Software subscriptions  658 576  528 
 Advertising  232 466  253 
 Amortization  320 337  369 
 Loan costs  372 372  398 
 FDIC insurance premiums  231 287  299 
 Professional and examination fees  520 596  484 
 Other noninterest expense  1,377 1,323  1,360 
  Total noninterest expense  17,006 17,696  17,033 
       
Income before provision for income taxes  3,870 3,702  2,268 
Provision for income taxes  631 269  370 
Net income $3,239$3,433 $1,898 
       
Basic earnings per common share $0.41$0.44 $0.24 
Diluted earnings per common share $0.41$0.44 $0.24 
       
Basic weighted average shares outstanding  7,812,248 7,862,279  7,824,928 
       
Diluted weighted average shares outstanding  7,823,636 7,868,507  7,835,304 
       

ADDITIONAL FINANCIAL INFORMATION (Unaudited) 
(Dollars in thousands, except per share data)Three Months Ended or Years Ended
   March 31,December 31,March 31
    2025 2024 2024
      
Mortgage Banking Activity (For the quarter):   
 Net gain on sale of mortgage loans$1,349 $2,036 $1,414 
 Net change in fair value of loans held-for-sale and derivatives (115) (3) (173)
 Mortgage servicing income, net 891  785  936 
  Mortgage banking, net$2,125 $2,818 $2,177 
      
Performance Ratios (For the quarter):   
 Return on average assets 0.62% 0.65% 0.37%
 Return on average equity 7.66% 8.12% 4.67%
 Yield on average interest earning assets 5.76% 5.70% 5.47%
 Cost of funds 2.54% 2.69% 2.67%
 Net interest margin 3.74% 3.59% 3.33%
 Core efficiency ratio* 79.77% 81.26% 86.95%
      
Asset Quality Ratios and Data:As of or for the Three Months Ended
   March 31,December 31,March 31,
    2025 2024 2024
      
 Nonaccrual loans$2,701 $3,227 $5,231 
 Loans 90 days past due and still accruing 2,638  623  1,979 
  Total nonperforming loans 5,339  3,850  7,210 
 Other real estate owned and other repossessed assets 46  45   
  Total nonperforming assets$5,385 $3,895 $7,210 
      
 Nonperforming loans / portfolio loans 0.35% 0.25% 0.48%
 Nonperforming assets / assets 0.26% 0.19% 0.35%
 Allowance for credit losses / portfolio loans 1.10% 1.11% 1.10%
 Allowance for credit losses/ nonperforming loans 313.17% 437.66% 227.60%
 Gross loan charge-offs for the quarter$6 $51 $1 
 Gross loan recoveries for the quarter$4 $7 $66 
 Net loan charge-offs (recoveries) for the quarter$2 $44 $(65)
      
      
   March 31,December 31,March 31,
    2025 2024 2024
Capital Data (At quarter end):   
 Common shareholders’ equity (book value) per share$22.26 $21.77 $21.07 
 Tangible book value per share**$17.38 $16.88 $16.05 
 Shares outstanding 7,977,177  8,027,177  8,016,784 
 Tangible common equity to tangible assets*** 6.77% 6.57% 6.32%
      
Other Information:   
 Average investment securities for the quarter$293,273 $300,088 $314,129 
 Average investment securities year-to-date$293,273 $306,538 $314,129 
 Average loans for the quarter ****$1,526,774 $1,533,686 $1,499,293 
 Average loans year-to-date ****$1,526,774 $1,523,384 $1,499,293 
 Average earning assets for the quarter$1,835,210 $1,858,078 $1,830,316 
 Average earning assets year-to-date$1,835,210 $1,850,120 $1,830,316 
 Average total assets for the quarter$2,079,142 $2,107,357 $2,066,579 
 Average total assets year-to-date$2,079,142 $2,092,051 $2,066,579 
 Average deposits for the quarter$1,671,349 $1,671,653 $1,625,770 
 Average deposits year-to-date$1,671,349 $1,636,390 $1,625,770 
 Average equity for the quarter$169,088 $169,054 $162,637 
 Average equity year-to-date$169,088 $164,591 $162,637 
      
* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of acquisition
costs and intangible asset amortization, by the sum of net interest income and non-interest income.
** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders’ equity,
less goodwill and core deposit intangible, by common shares outstanding.
*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders’
equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible.
**** Includes loans held for sale
      

Reconciliation of Non-GAAP Financial Measures   
      
Core Efficiency Ratio(Unaudited)
(Dollars in thousands)Three Months Ended
   March 31,December 31,March 31,
   202520242024
Calculation of Efficiency Ratio:   
 Noninterest expense – efficiency ratio numerator$17,006 $17,696 $17,033 
      
 Net interest income 16,902  16,790  15,214 
 Noninterest income 4,016  4,572  3,952 
  Efficiency ratio denominator 20,918  21,362  19,166 
      
 Efficiency ratio (GAAP) 81.30% 82.84% 88.87%
      
Calculation of Core Efficiency Ratio:   
 Noninterest expense$17,006 $17,696 $17,033 
 Intangible asset amortization (320) (337) (369)
  Core efficiency ratio numerator 16,686  17,359  16,664 
      
 Net interest income 16,902  16,790  15,214 
 Noninterest income 4,016  4,572  3,952 
  Core efficiency ratio denominator 20,918  21,362  19,166 
      
 Core efficiency ratio (non-GAAP) 79.77% 81.26% 86.95%
      

Tangible Book Value and Tangible Assets(Unaudited)
(Dollars in thousands, except per share data)March 31,December 31,March 31,
   202520242024
Tangible Book Value:   
 Shareholders’ equity$177,573 $174,765 $168,948 
 Goodwill and core deposit intangible, net (38,921) (39,239)$(40,254)
  Tangible common shareholders’ equity (non-GAAP)$138,652 $135,526 $128,694 
      
 Common shares outstanding at end of period 7,977,177  8,027,177  8,016,784 
      
 Common shareholders’ equity (book value) per share (GAAP)$22.26 $21.77 $21.07 
      
 Tangible common shareholders’ equity (tangible book value)   
  per share (non-GAAP)$17.38 $16.88 $16.05 
      
Tangible Assets:   
 Total assets$2,088,416 $2,103,090 $2,076,074 
 Goodwill and core deposit intangible, net (38,921) (39,239) (40,254)
  Tangible assets (non-GAAP)$2,049,495 $2,063,851 $2,035,820 
      
 Tangible common shareholders’ equity to tangible assets   
  (non-GAAP) 6.77% 6.57% 6.32%
      

Contacts:Laura F. Clark, President and CEO
(406) 457-4007
Miranda J. Spaulding, SVP and CFO
(406) 441-5010

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.