Skip to main content

Timberland Bancorp Reports Second Fiscal Quarter Net Income of $6.76 Million

  • Quarterly EPS Increases 21% to $0.85 from $0.70 One Year Ago
  • Quarterly Net Interest Margin Increases to 3.79%
  • Quarterly Return on Average Assets of 1.43%
  • Quarterly Return on Average Equity of 10.95%
  • Announces a 4% Increase in the Quarterly Cash Dividend

HOQUIAM, Wash., April 22, 2025 (GLOBE NEWSWIRE) — Timberland Bancorp, Inc. (NASDAQ: TSBK) (“Timberland” or “the Company”), the holding company for Timberland Bank (the “Bank”), today reported net income of $6.76 million, or $0.85 per diluted common share for the quarter ended March 31, 2025. This compares to net income of $6.86 million, or $0.86 per diluted common share for the preceding quarter and $5.71 million, or $0.70 per diluted common share, for the comparable quarter one year ago.

For the first six months of fiscal 2025, Timberland’s net income increased 13% to $13.62 million, or $1.71 per diluted common share, from $12.00 million, or $1.47 per diluted common share for the first six months of fiscal 2024.

“Our second fiscal quarter operating results were strong, highlighted by net interest margin expansion and modest balance sheet growth,” stated Dean Brydon, Chief Executive Officer. “Second fiscal quarter net income and earnings per share increased 18% and 21%, respectively, compared to the second fiscal quarter a year ago, reflecting an improvement in our net interest margin. Compared to the prior quarter, net income and earnings per share decreased 2% and 1%, respectively, as the increase in net interest income was offset by a higher provision for credit losses and a modest increase in expenses. All profitability metrics improved compared to the year ago quarter, and tangible book value per share (non-GAAP) continued to trend upward.”

“As a result of Timberland’s solid earnings and strong capital position, our Board of Directors announced a 4% increase to the quarterly cash dividend to shareholders to $0.26 per share, payable on May 23, 2025, to shareholders of record on May 9, 2025,” stated Jonathan Fischer, President and Chief Operating Officer. “This represents the 50th consecutive quarter Timberland will have paid a cash dividend.”

“During the second fiscal quarter our net interest margin continued to improve, expanding 15 basis points to 3.79%, compared to the preceding quarter,” said Marci Basich, Chief Financial Officer. “The improvement was primarily driven by a reduction in funding costs as the weighted average cost of interest-bearing liabilities decreased by 15 basis points during the quarter. Total deposits increased $20 million, or 1% during the quarter, due to increases in checking and certificates of deposit account balances.”

“The loan portfolio continues to grow at a moderate pace, increasing 1% from the prior quarter and 4% year-over year,” Brydon continued. “We continue to monitor credit quality closely and saw improvements in several metrics during the quarter. The non-performing asset ratio improved to just 13 basis points, non-accrual loans decreased by 15%, and net charge-offs were less than $1,000 during the quarter. However, we experienced an increase in loans graded “Substandard”, as two loans related to one borrowing relationship were downgraded. Both of the loans are performing and Timberland remains well collateralized based on recent appraisals, but the loans were downgraded primarily because the borrower is experiencing a legal issue stemming from an unrelated project. We view this as an isolated event, and remain encouraged by the overall strength of our loan portfolio.”

Earnings and Balance Sheet Highlights (at or for the periods ended March 31, 2025, compared to March 31, 2024, or December 31, 2024):

Earnings Highlights:

  • Earnings per diluted common share (“EPS”) decreased 1% to $0.85 for the current quarter from $0.86 for the preceding quarter and increased 21% from $0.70 for the comparable quarter one year ago; EPS increased 16% to $1.71 for the first six months of fiscal 2025 from $1.47 for the first six months of fiscal 2024;
  • Net income decreased 2% to $6.76 million for the current quarter from $6.86 million for the preceding quarter and increased 18% from $5.71 million for the comparable quarter one year ago; Net income increased 13% to $13.62 million for the first six months of fiscal 2025 from $12.00 million for the first six months of fiscal 2024;
  • Return on average equity (“ROE”) and return on average assets (“ROA”) for the current quarter were 10.95% and 1.43%, respectively;
  • Net interest margin (“NIM”) for the current quarter expanded to 3.79% from 3.64% for the preceding quarter and 3.48% for the comparable quarter one year ago; and
  • The efficiency ratio for the current quarter improved to 56.25% from 56.27% for the preceding quarter and 60.22% for the comparable quarter one year ago.

Balance Sheet Highlights:

  • Total assets increased 1% from the prior quarter and increased 1% year-over-year;
  • Net loans receivable increased 1% from the prior quarter and increased 4% year-over-year;
  • Total deposits increased 1% from the prior quarter and increased 1% year-over-year;
  • Total shareholders’ equity increased 1% from the prior quarter and increased 6% year-over-year; 61,764 shares of common stock were repurchased during the current quarter for $1.91 million;
  • Non-performing assets to total assets ratio improved to 0.13% at March 31, 2025 compared to 0.16% at December 31, 2024 and 0.19% at March 31, 2024;
  • Book and tangible book (non-GAAP) values per common share increased to $31.95 and $29.99, respectively, at March 31, 2025; and
  • Liquidity (both on-balance sheet and off-balance sheet) remained strong at March 31, 2025 with only $20 million in borrowings and additional secured borrowing line capacity of $675 million available through the Federal Home Loan Bank (“FHLB”) and the Federal Reserve.

Operating Results

Operating revenue (net interest income before the provision for credit losses plus non-interest income) for the current quarter increased 1% to $19.90 million from $19.67 million for the preceding quarter and increased 9% from $18.25 million for the comparable quarter one year ago. The increase in operating revenue compared to the preceding quarter was primarily due to a decrease in funding costs, which was partially offset by a decrease in total interest and dividend income. Operating revenue increased 7%, to $39.57 million for the first six months of fiscal 2025 from $37.05 million for the first six months of fiscal 2024, primarily due to increases in interest income from loans and interest-bearing deposits in banks, which was partially offset by an increase in funding costs and a decrease in interest income on investment securities.

Net interest income increased $243,000, or 1%, to $17.21 million for the current quarter from $16.97 million for the preceding quarter and increased $1.58 million, or 10%, from $15.64 million for the comparable quarter one year ago. The increase in net interest income compared to the preceding quarter was primarily due to a 15 basis point decrease in the weighted average cost of total interest-bearing liabilities to 2.47% from 2.62% and a six basis point increase in the weighted average yield on total interest-earning assets to 5.48% from 5.42%. These increases to net interest income were partially offset by an $11.44 million decrease in the average balance of total interest-earning assets.   Timberland’s NIM for the current quarter expanded to 3.79% from 3.64% for the preceding quarter and 3.48% for the comparable quarter one year ago.   The NIM for the current quarter was increased by approximately five basis points due to the collection of $201,000 in pre-payment penalties, non-accrual interest, and late fees and the accretion of $17,000 of the fair value discount on acquired loans.   The NIM for the preceding quarter was increased by approximately three basis points due to the collection of $115,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $8,000 of the fair value discount on acquired loans.   The NIM for the comparable quarter one year ago was increased by approximately three basis points due to the collection of $90,000 in pre-payment penalties, non-accrual interest, and late fees, and the accretion of $10,000 of the fair value discount on acquired loans. Net interest income for the first six months of fiscal 2025 increased $2.54 million, or 8%, to $34.18 million from $31.64 million for the first six months of fiscal 2024, primarily due to a $55.11 million increase in the average balance of total interest-earning assets and a 34 basis point increase in the weighted average yield of total interest-earning assets to 5.44% from 5.10%. These increases to net interest income were partially offset by an 18 basis point increase in the weighted average cost of interest-bearing liabilities to 2.55% from 2.37%. Timberland’s NIM expanded to 3.71% for the first six months of fiscal 2025 from 3.53% for the first six months of fiscal 2024.

A $237,000 provision for credit losses on loans was recorded for the quarter ended March 31, 2025. The provision was primarily due to loan portfolio growth and changes in the composition of the loan portfolio. This compares to a $52,000 provision for credit losses on loans for the preceding quarter and a $166,000 provision for credit losses on loans for the comparable quarter one year ago. In addition, a $14,000 provision for credit losses on unfunded commitments and a $5,000 recapture of credit losses on investment securities were recorded for the current quarter.  

Non-interest income decreased $10,000, (less than 1%) to $2.69 million for the current quarter from $2.70 million for the preceding quarter and increased $72,000, or 3%, from $2.62 million for the comparable quarter one year ago. The decrease in non-interest income compared to the preceding quarter was primarily due to a decrease in ATM and debit card interchange transaction fees and smaller changes in several other categories, which was partially offset by an increase in gain on sales of loans and smaller changes in several other categories. Fiscal year-to-date non-interest income decreased by 1%, to $5.38 million from $5.41 million for the first six months of fiscal 2024.

Total operating (non-interest) expenses for the current quarter increased $127,000, or 1%, to $11.19 million from $11.07 million for the preceding quarter and increased $203,000, or 2%, from $10.99 million for the comparable quarter one year ago.   The increase in operating expenses compared to the preceding quarter was primarily due to increases in premises and equipment expenses, professional fees and smaller increases in several other expense categories. These increases were partially offset by decreases in salaries and employee benefits and smaller decreases in several other expense categories. The efficiency ratio for the current quarter was 56.25% compared to 56.27% for the preceding quarter and 60.22% for the comparable quarter one year ago. Fiscal year-to-date operating expenses increased 3% to $22.26 million from $21.62 million for the first six months of fiscal 2024.

The provision for income taxes for the current quarter decreased $8,000, or less than 1%, to $1.71 million from $1.71 million for the preceding quarter, primarily due to lower taxable income. Timberland’s effective income tax rate was 20.2% for the quarter ended March 31, 2025, compared to 20.0% for the quarter ended December 31, 2024 and 20.5% for the quarter ended March 31, 2024. Timberland’s effective income tax rate was 20.1% for the first six months of fiscal 2025 and fiscal 2024.

Balance Sheet Management

Total assets increased $23.25 million, or 1%, during the quarter to $1.93 billion at March 31, 2025 from $1.91 billion at December 31, 2024 and increased $25.50 million, or 1%, from $1.91 billion one year ago.   The increase during the current quarter was primarily due to a $27.14 million increase in total cash and cash equivalents, an $8.26 million increase in net loans receivable and smaller increases in several other categories. These increases were partially offset by a $7.42 million decrease in investment securities and smaller decreases in several other categories.

Liquidity

Timberland has continued to maintain a strong liquidity position, both on-balance sheet and off-balance sheet. Liquidity, as measured by the sum of cash and cash equivalents, CDs held for investment, and available for sale investment securities, was 16.9% of total liabilities at March 31, 2025, compared to 15.0% at December 31, 2024, and 15.2% one year ago. Timberland had secured borrowing line capacity of $675 million available through the FHLB and the Federal Reserve at March 31, 2025. With a strong and diversified deposit base, only 18% of Timberland’s deposits were uninsured or uncollateralized at March 31, 2025. (Note: This calculation excludes public deposits that are fully collateralized.)

Loans

Net loans receivable increased $8.26 million, or 1%, during the quarter to $1.42 billion at March 31, 2025 from $1.41 billion at December 31, 2024. This increase was primarily due to a $10.31 million decrease in the undisbursed portion of construction loans in process, an $8.98 million increase in one- to four-family loans and a $5.19 million increase in commercial real estate loans. These increases were partially offset by a $12.57 million decrease in construction loans and smaller decreases in several other loan categories.

Loan Portfolio
($ in thousands)
 
 March 31, 2025 December 31, 2024 March 31, 2024
 Amount Percent Amount Percent Amount Percent
Mortgage loans:           
One- to four-family (a)$315,421  21% $306,443  20% $276,433  19%
Multi-family 178,590  12  177,861  12  167,275  12
Commercial 602,248  40  597,054  39  577,373  40
Construction – custom and           
owner/builder 114,401  7  124,104  8  122,988  8
Construction – speculative one-to four-family 9,791  1  8,887  1  16,407  1
Construction – commercial 22,352  1  22,841  2  32,318  2
Construction – multi-family 46,602  3  48,940  3  36,795  3
Construction – land           
development 15,032  1  15,977  1  16,051  1
Land 32,301  2  30,538  2  31,821  2
Total mortgage loans 1,336,738  88  1,332,645  88  1,277,461  88
            
Consumer loans:           
Home equity and second           
mortgage 47,458  3  48,851  3  42,357  3
Other 2,375    2,889    2,925  
Total consumer loans 49,833  3  51,740  3  45,282  3
            
Commercial loans:           
Commercial business loans 131,243  9  135,312  9  135,505  9
SBA PPP loans 156    204    367  
Total commercial loans 131,399  9  135,516  9  135,872  9
Total loans 1,517,970  100%  1,519,901  100%  1,458,615  100%
Less:           
Undisbursed portion of           
construction loans in           
process (75,042)    (85,350)    (77,502)  
Deferred loan origination           
fees (5,329)    (5,444)    (5,179)  
Allowance for credit losses (17,525)    (17,288)    (16,818)  
Total loans receivable, net$1,420,074    $1,411,819    $1,359,116   
                  

_______________________
(a)  Does not include one- to four-family loans held for sale totaling $1,151, $411, and $1,311 at March 31, 2025, December 31, 2024, and March 31, 2024, respectively.  

The following table provides a breakdown of commercial real estate (“CRE”) mortgage loans by collateral type as of March 31, 2025:

CRE Loan Portfolio Breakdown by Collateral
($ in thousands)
 
Collateral Type Balance Percent of
CRE
Portfolio
 Percent of
Total Loan
Portfolio
 Average
Balance Per
Loan
 Non-
Accrual
Industrial warehouse $127,898 21% 8% $1,255 $163
Medical/dental offices  84,013 14 5  1,254  
Office buildings  68,239 11 5  784  
Other retail buildings  53,121 9 3  553  
Mini-storage  32,596 5 2  1,358  
Hotel/motel  31,967 5 2  2,664  
Restaurants  27,374 5 2  582  161
Gas stations/conv. stores  24,622 4 2  1,026  
Churches  14,823 3 1  988  
Nursing homes  13,606 2 1  2,268  
Shopping centers  10,578 2 1  1,762  
Mobile home parks  8,968 2 1  448  
Additional CRE  104,443 17 7  762  
Total CRE $602,248 100% 40% $938 $324
              

Timberland originated $56.76 million in loans during the quarter ended March 31, 2025, compared to $72.07 million for the preceding quarter and $39.37 million for the comparable quarter one year ago. Timberland continues to originate fixed-rate one- to four-family mortgage loans, a portion of which are sold into the secondary market for asset-liability management purposes and to generate non-interest income.   During the current quarter, fixed-rate one- to four-family mortgage loans totaling $5.17 million were sold compared to $2.31 million for the preceding quarter and $2.28 million for the comparable quarter one year ago.

Investment Securities
        
Timberland’s investment securities and CDs held for investment decreased $6.17 million, or 3%, to $235.33 million at March 31, 2025, from $241.50 million at December 31, 2024. The decrease was primarily due to maturities of U.S. Treasury investment securities (classified as held to maturity) and scheduled amortization. Partially offsetting these decreases, was the purchase of additional U.S. government agency mortgage-backed investment securities and U.S. Treasury investment securities, all of which were classified as available for sale.

Deposits

Total deposits increased $20.41 million, or 1%, during the quarter to $1.65 billion at March 31, 2025, from $1.63 billion at December 31, 2024. The quarter’s increase consisted of a $15.45 million increase in certificates of deposit account balances, a $9.91 million increase in NOW checking account balances, a $4.90 million increase in non-interest bearing account balances, and a $1.01 million increase in savings account balances. These decreases were partially offset by a $10.86 million decrease in money market account balances.

Deposit Breakdown
($ in thousands)
 
 March 31, 2025 December 31, 2024 March 31, 2024
 Amount  Percent Amount  Percent Amount Percent
Non-interest-bearing demand$407,811  25% $402,911  25% $424,906 26%
NOW checking 333,325  20  323,412  20  336,621 20
Savings 207,857  13  206,845  13  211,085 13
Money market 300,552  18  311,413  19  311,994 19
Certificates of deposit under $250 227,137  14  212,764  13  190,762 12
Certificates of deposit $250 and over 124,009  7  122,997  7  118,698 7
Certificates of deposit – brokered 50,139  3  50,074  3  44,488 3
Total deposits$1,650,830  100% $1,630,416  100% $1,638,554 100%
                 

Borrowings

Total borrowings were $20.00 million at both March 31, 2025 and December 31, 2024. At March 31, 2025, the weighted average rate on the borrowings was 3.97%.

Shareholders’ Equity and Capital Ratios

Total shareholders’ equity increased $3.32 million, or 1%, to $252.52 million at March 31, 2025, from $249.20 million at December 31, 2024, and increased $13.84 million, or 6%, from $238.68 million at March 31, 2024.   The quarter’s increase in shareholders’ equity was primarily due to net income of $6.76 million, which was partially offset by the payment of $1.99 million in dividends to shareholders and the repurchase of 61,764 shares of common stock for $1.91 million (an average price of $30.85 per share). There were 65,995 shares available to be repurchased in accordance with the terms of its existing stock repurchase plan at March 31, 2025.

Timberland remains well capitalized with a total risk-based capital ratio of 20.29%, a Tier 1 leverage capital ratio of 12.55%, a tangible common equity to tangible assets ratio (non-GAAP) of 12.36%, and a shareholders’ equity to total assets ratio of 13.07% at March 31, 2025.   Timberland’s held to maturity investment securities were $140.95 million at March 31, 2025, with a net unrealized loss of $6.62 million (pre-tax). Although not permitted by U.S. Generally Accepted Accounting Principles (“GAAP”), including these unrealized losses in accumulated other comprehensive income (loss) (“AOCI”) would result in a ratio of shareholders’ equity to total assets of 12.83%, compared to 13.07%, as reported.

Asset Quality

Timberland’s non-performing assets to total assets ratio improved to 0.13% at March 31, 2025, compared to 0.16% at December 31, 2024 and 0.19% at March 31, 2024.   Net charge-offs totaled less than $1,000 for the current quarter compared to net charge-offs of $242,000 for the preceding quarter and net charge-offs of $3,000 for the comparable quarter one year ago. During the current quarter, provisions for credit losses of $237,000 on loans and $14,000 unfunded commitments were made, which was partially offset by a $5,000 recapture of credit losses on investment securities. The allowance for credit losses (“ACL”) for loans as a percentage of loans receivable was 1.22% at March 31, 2025, compared to 1.21% at December 31, 2024 and 1.22% one year ago.

Total delinquent loans (past due 30 days or more) and non-accrual loans decreased $697,000 or 17%, to $3.32 million at March 31, 2025, from $4.02 million at December 31, 2024 and decreased $879,000, or 21%, from $4.20 million at March 31, 2024. Non-accrual loans decreased $406,000, or 15%, to $2.33 million at March 31, 2025 from $2.73 million at December 31, 2024 and decreased $1.28 million, or 35%, from $3.61 million at March 31, 2024.   The quarterly decrease in non-accrual loans was primarily due to decreases in commercial business loans and commercial real estate loans on non-accrual status. Loans graded “Substandard”, however, increased to $23.51 million at March 31, 2025 from $2.12 million at December 31, 2024 and $8.42 million at March 31, 2024. The increase in loans graded “Substandard” was primarily a result of two loans (totaling $21.30 million) to one borrowing relationship being downgraded during the March 31, 2025 quarter. Both of these loans are performing and Timberland remains well collateralized (based on recent appraisals), but the loans were downgraded primarily because the borrower is experiencing a legal issue stemming from an unrelated project.   

Non-Accrual Loans
($ in thousands)
 
 March 31, 2025 December 31, 2024 March 31, 2024
 Amount Quantity Amount Quantity Amount Quantity
Mortgage loans:           
One- to four-family$47 1 $47 1 $380 3
Commercial 324 3  698 5  1,149 3
Construction – custom and           
owner/builder       152 1
Total mortgage loans 371 4  745 6  1,681 7
            
Consumer loans:           
Home equity and second           
mortgage 575 3  587 3  165 1
Other        
Total consumer loans 575 3  587 3  165 1
            
Commercial business loans 1,381 11  1,401 11  1,759 6
Total loans$2,327 18 $2,733 20 $3,605 14
               

Timberland had two properties classified as other real estate owned (“OREO”) at March 31, 2025:

 March 31, 2025 December 31, 2024 March 31, 2024
 Amount Quantity Amount Quantity Amount Quantity
Other real estate owned:           
Commercial$221 1 $221 1 $ 
Land  1   1   1
Total mortgage loans$221 2 $221 2 $ 1
               

About Timberland Bancorp, Inc.
Timberland Bancorp, Inc., a Washington corporation, is the holding company for Timberland Bank. The Bank opened for business in 1915 and primarily serves consumers and businesses across Grays Harbor, Thurston, Pierce, King, Kitsap and Lewis counties, Washington with a full range of lending and deposit services through its 23 branches (including its main office in Hoquiam).    

Disclaimer

Certain matters discussed in this press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; continuing elevated levels of inflation and the impact of current and future monetary policies of the Board of Governors of the Federal Reserve System (“Federal Reserve”) in response thereto; the effects of any federal government shutdown; credit risks of lending activities, including any deterioration in the housing and commercial real estate markets which may lead to increased losses and non-performing loans in our loan portfolio resulting in our ACL not being adequate to cover actual losses and thus requiring us to materially increase our ACL through the provision for credit losses; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; secondary market conditions for loans and our ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and of our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”), the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, institute a formal or informal enforcement action against us or our bank subsidiary which could require us to increase our ACL, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; legislative or regulatory changes that adversely affect our business including changes in banking, securities and tax law, in regulatory policies and principles, or the interpretation of regulatory capital or other rules; our ability to attract and retain deposits; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans in our consolidated balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our business strategies; our ability to manage loan delinquency rates; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; the quality and composition of our securities portfolio and the impact if any adverse changes in the securities markets, including on market liquidity; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board (“FASB”), including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; the economic impact of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest and other external events on our business; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and other risks described elsewhere in this press release and in the Company’s other reports filed with or furnished to the Securities and Exchange Commission.

Any of the forward-looking statements that we make in this press release and in the other public statements we make are based upon management’s beliefs and assumptions at the time they are made. We do not undertake and specifically disclaim any obligation to publicly update or revise any forward-looking statements included in this press release to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur and we caution readers not to place undue reliance on any forward-looking statements. These risks could cause our actual results for fiscal 2025 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s consolidated financial condition and results of operations as well as its stock price performance.

TIMBERLAND BANCORP INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended
($ in thousands, except per share amounts) (unaudited)March 31, Dec. 31 March 31,
 2025 2024 2024
 Interest and dividend income     
 Loans receivable$20,896  $21,032  $18,909 
 Investment securities 2,003   2,138   2,246 
 Dividends from mutual funds, FHLB stock and other investments 82   86   82 
 Interest bearing deposits in banks 1,884   2,001   1,919 
 Total interest and dividend income 24,865   25,257   23,156 
       
 Interest expense     
 Deposits 7,454   8,084   7,301 
 Borrowings 198   203   220 
 Total interest expense 7,652   8,287   7,521 
 Net interest income 17,213   16,970   15,635 
 Provision for credit losses – loans 237   52   166 
 Prov. for (recapture of) credit losses – investment securities (5)  (5)  3 
 Prov. for (recapture of ) credit losses – unfunded commitments 14   (20)  (88)
 Net int. income after provision for (recapture of) credit losses 16,967   16,943   15,554 
       
 Non-interest income     
 Service charges on deposits 959   999   988 
 ATM and debit card interchange transaction fees 1,176   1,267   1,212 
 Gain on sales of loans, net 122   43   41 
 Bank owned life insurance (“BOLI”) net earnings 165   167   156 
 Recoveries on investment securities, net 4   3   2 
 Other 261   218   216 
 Total non-interest income, net 2,687   2,697   2,615 
       
 Non-interest expense     
 Salaries and employee benefits 5,977   6,092   6,024 
 Premises and equipment 1,075   950   1,081 
 Advertising 189   181   159 
 OREO and other repossessed assets, net 9       
 ATM and debit card processing 521   521   601 
 Postage and courier 142   121   145 
 State and local taxes 335   346   325 
 Professional fees 431   346   319 
 FDIC insurance 219   210   206 
 Loan administration and foreclosure 155   128   134 
 Technology and communications 1,121   1,140   1,040 
 Deposit operations 319   332   324 
 Amortization of core deposit intangible (“CDI”) 45   45   57 
 Other, net 656   655   576 
 Total non-interest expense, net 11,194   11,067   10,991 
       
 Income before income taxes 8,460   8,573   7,178 
 Provision for income taxes 1,705   1,713   1,470 
 Net income$6,755  $6,860  $5,708 
       
 Net income per common share:     
 Basic$0.85  $0.86  $0.71 
 Diluted 0.85   0.86   0.70 
       
 Weighted average common shares outstanding:     
 Basic 7,937,063   7,958,275   8,081,924 
 Diluted 7,968,632   7,999,504   8,121,109 
       
TIMBERLAND BANCORP INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
Six Months Ended
($ in thousands, except per share amounts) (unaudited)March 31,   March 31,
 2025   2024
 Interest and dividend income     
 Loans receivable$41,928    $37,304 
 Investment securities 4,141     4,556 
 Dividends from mutual funds, FHLB stock and other investments 168     173 
 Interest bearing deposits in banks 3,885     3,618 
 Total interest and dividend income 50,122     45,651 
       
 Interest expense     
 Deposits 15,538     13,444 
 Borrowings 402     568 
 Total interest expense 15,940     14,012 
 Net interest income 34,182     31,639 
 Provision for credit losses – loans 289     545 
 Recapture of credit losses – investment securities (10)    (7)
 Recapture of credit losses – unfunded commitments (7)    (121)
 Net int. income after provision for (recapture of) credit losses 33,910     31,222 
       
 Non-interest income     
 Service charges on deposits 1,958     2,011 
 ATM and debit card interchange transaction fees 2,443     2,476 
 Gain on sales of loans, net 165     120 
 Bank owned life insurance (“BOLI”) net earnings 331     312 
 Recoveries on investment securities, net 7     7 
 Other 480     487 
 Total non-interest income, net 5,384     5,413 
       
 Non-interest expense     
 Salaries and employee benefits 12,068     11,936 
 Premises and equipment 2,025     2,054 
 Advertising 370     345 
 OREO and other repossessed assets, net 9      
 ATM and debit card processing 1,043     1,216 
 Postage and courier 264     271 
 State and local taxes 680     644 
 Professional fees 777     572 
 FDIC insurance 429     416 
 Loan administration and foreclosure 283     239 
 Technology and communications 2,261     2,014 
 Deposit operations 652     644 
 Amortization of core deposit intangible (“CDI”) 90     113 
 Other, net 1,309     1,151 
 Total non-interest expense, net 22,260     21,615 
       
 Income before income taxes 17,034     15,020 
 Provision for income taxes 3,419     3,016 
 Net income$13,615    $12,004 
       
 Net income per common share:     
 Basic$1.71    $1.48 
 Diluted 1.71     1.47 
       
 Weighted average common shares outstanding:     
 Basic 7,947,786     8,098,155 
 Diluted 7,984,238     8,143,701 
  
TIMBERLAND BANCORP INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
 
($ in thousands, except per share amounts) (unaudited)March 31, Dec. 31, March 31,
 2025 2024 2024
Assets     
Cash and due from financial institutions$26,010  $24,538  $22,310 
Interest-bearing deposits in banks 165,201   139,533   158,039 
 Total cash and cash equivalents 191,211   164,071   180,349 
       
Certificates of deposit (“CDs”) held for investment, at cost 8,711   7,470   11,204 
Investment securities:     
 Held to maturity, at amortized cost (net of ACL – investment securities) 140,954   156,105   211,818 
 Available for sale, at fair value 84,807   77,080   61,746 
Investments in equity securities, at fair value 853   840   839 
FHLB stock 2,045   2,037   2,037 
Other investments, at cost 3,000   3,000   3,000 
Loans held for sale 1,151   411   1,311 
        
Loans receivable 1,437,599   1,429,107   1,375,934 
Less: ACL – loans (17,525)  (17,288)  (16,818)
 Net loans receivable 1,420,074   1,411,819   1,359,116 
       
Premises and equipment, net 21,436   21,617   21,718 
OREO and other repossessed assets, net 221   221    
BOLI 23,942   23,777   23,278 
Accrued interest receivable 7,127   7,095   7,108 
Goodwill 15,131   15,131   15,131 
CDI 361   406   564 
Loan servicing rights, net 1,051   1,195   1,717 
Operating lease right-of-use assets 1,324   1,400   1,624 
Other assets 9,331   15,805   4,674 
 Total assets$1,932,730   1,909,480  $1,907,234 
       
Liabilities and shareholders’ equity     
Deposits: Non-interest-bearing demand$407,811   402,911  $424,906 
Deposits: Interest-bearing 1,243,019   1,227,505   1,213,648 
 Total deposits 1,650,830   1,630,416   1,638,554 
       
Operating lease liabilities 1,426   1,501   1,723 
FHLB borrowings 20,000   20,000   20,000 
Other liabilities and accrued expenses 7,950   8,364   8,278 
 Total liabilities 1,680,206   1,660,281   1,668,555 
      
Shareholders’ equity     
Common stock, $.01 par value; 50,000,000 shares authorized;           
7,903,489 shares issued and outstanding – March 31, 2025           
7,954,673 shares issued and outstanding – December 31, 2024           
8,023,121shares issued and outstanding – March 31, 2024 28,028   29,593   32,338 
Retained earnings 225,166   220,398   207,086 
Accumulated other comprehensive loss (670)  (792)  (745)
 Total shareholders’ equity 252,524   249,199   238,679 
 Total liabilities and shareholders’ equity$1,932,730   1,909,480  $1,907,234 
             

 Three Months Ended
PERFORMANCE RATIOS:March 31, 2025 Dec. 31, 2024 March 31, 2024
Return on average assets (a) 1.43%  1.41%  1.22%
Return on average equity (a) 10.95%  11.03%  9.67%
Net interest margin (a) 3.79%  3.64%  3.48%
Efficiency ratio 56.25%  56.27%  60.22%
      
 Six Months Ended
 March 31, 2025   March 31, 2024
Return on average assets (a) 1.42%    1.28%
Return on average equity (a) 10.99%    10.18%
Net interest margin (a) 3.71%    3.53%
Efficiency ratio 56.26%    58.34%
      
 Three Months Ended
ASSET QUALITY RATIOS AND DATA: ($ in thousands)March 31, 2025 Dec. 31, 2024 March 31, 2024
Non-accrual loans$2,327  $2,733  $3,605 
Loans past due 90 days and still accruing        
Non-performing investment securities 41   45   79 
OREO and other repossessed assets 221   221    
Total non-performing assets (b)$2,589  $2,999  $3,684 
      
Non-performing assets to total assets (b) 0.13%  0.16%  0.19%
Net charge-offs during quarter$  $242  $3 
Allowance for credit losses – loans to non-accrual loans 753%  633%  467%
Allowance for credit losses – loans to loans receivable (c) 1.22%  1.21%  1.22%
      
      
CAPITAL RATIOS:     
Tier 1 leverage capital 12.55%  12.32%  12.01%
Tier 1 risk-based capital 19.04%  18.69%  18.08%
Common equity Tier 1 risk-based capital 19.04%  18.69%  18.08%
Total risk-based capital 20.29%  19.95%  19.33%
Tangible common equity to tangible assets (non-GAAP) 12.36%  12.34%  11.79%
      
BOOK VALUES:     
Book value per common share$31.95  $31.33  $29.75 
Tangible book value per common share (d) 29.99   29.37   27.79 

________________________________________________

(a) Annualized
(b) Non-performing assets include non-accrual loans, loans past due 90 days and still accruing, non-performing investment securities and OREO and other repossessed assets.
(c) Does not include loans held for sale and is before the allowance for credit losses.
(d) Tangible common equity divided by common shares outstanding (non-GAAP).                                

AVERAGE BALANCES, YIELDS, AND RATES – QUARTERLY
($ in thousands)
(unaudited)

 For the Three Months Ended 
 March 31, 2025  December 31, 2024  March 31, 2024 
 Amount Rate Amount Rate Amount Rate
            
Assets           
Loans receivable and loans held for sale$1,435,999  5.90% $1,438,144  5.80% $1,365,417  5.57%
Investment securities and FHLB stock (1) 232,532  3.64   247,236  3.57         298,003  3.14 
                     
Interest-earning deposits in banks and CDs 172,175  4.44   166,764  4.76   143,121  5.39 
Total interest-earning assets 1,840,706  5.48   1,852,144  5.42        1,806,541  5.16 
Other assets 77,563     75,534     81,337   
Total assets$1,918,269    $1,927,678    $1,887,878   
            
Liabilities and Shareholders’ Equity           
NOW checking accounts$328,115  1.32% $328,455  1.38% $367,924  1.61%
Money market accounts 306,137  3.18   324,424  3.42   270,623  3.14 
Savings accounts 206,054  0.28   205,650  0.28   214,233  0.23 
Certificates of deposit accounts 343,945  3.82   331,785  4.09   295,202  4.16 
Brokered CDs 50,104  4.85   46,414  4.98   40,402  5.40 
Total interest-bearing deposits 1,234,355  2.45   1,236,728  2.59   1,188,384  2.47 
Borrowings 20,000  4.04   20,000  4.03   20,001  4.42 
Total interest-bearing liabilities 1,254,355  2.47   1,256,728  2.62   1,208,385  2.50 
            
Non-interest-bearing demand deposits 403,738     414,149     431,826   
Other liabilities 10,064     10,146     10,182   
Shareholders’ equity 250,112     246,655     237,485   
Total liabilities and shareholders’ equity$1,918,269    $1,927,678    $1,887,878   
            
Interest rate spread  3.01%   2.80%   2.66%
Net interest margin (2)  3.79%   3.64%   3.48%
Average interest-earning assets to           
average interest-bearing liabilities 146.75%    147.38%    149.50%  
                  

_____________________________________
(1) Includes other investments
(2) Net interest margin = annualized net interest income / average interest-earning assets
        

AVERAGE BALANCES, YIELDS, AND RATES
($ in thousands)
(unaudited)

 For the Six Months Ended
 March 31, 2025 March 31, 2024
 Amount Rate Amount Rate
        
Assets       
Loans receivable and loans held for sale$1,437,081  5.85% $1,349,105  5.53%
Investment securities and FHLB stock (1) 239,966  3.60         307,636  3.08 
Interest-earning deposits in banks and CDs 169,444  4.60   134,643  5.37 
Total interest-earning assets      1,846,491  5.44        1,791,384  5.10 
Other assets 76,535     81,473   
Total assets$1,923,026    $1,872,857   
        
Liabilities and Shareholders’ Equity       
NOW checking accounts$328,287  1.35% $372,327  1.56%
Money market accounts 315,381  3.31   247,656  2.78 
Savings accounts 205,849  0.28   217,153  0.23 
Certificates of deposit accounts 337,798  3.95   281,842  4.07 
Brokered CDs 48,239  4.91   41,570  5.39 
Total interest-bearing deposits 1,235,554  2.52   1,160,548  2.32 
Borrowings 20,000  4.02   24,427  4.65 
Total interest-bearing liabilities 1,255,554  2.55   1,184,975  2.37 
        
Non-interest-bearing demand deposits 409,000     440,976   
Other liabilities 10,107     11,035   
Shareholders’ equity 248,365     235,871   
Total liabilities and shareholders’ equity$1,923,026    $1,872,857   
        
Interest rate spread  2.89%   2.73%
Net interest margin (2)  3.71%   3.53%
Average interest-earning assets to       
average interest-bearing liabilities 147.07%    151.17%  

_____________________________________
(1) Includes other investments
(2) Net interest margin = annualized net interest income / average interest-earning assets

Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. Timberland believes that certain non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.

Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Timberland provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and CDI. In addition, tangible assets equal total assets less goodwill and CDI.

The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP) and ending total assets (GAAP) to ending tangible assets (non-GAAP).

($ in thousands)March 31, 2025 December 31, 2024 March 31, 2024
      
Shareholders’ equity$252,524  $249,199  $238,679 
Less goodwill and CDI (15,492)  (15,537)  (15,695)
Tangible common equity$237,032  $233,662  $222,984 
      
Total assets$1,932,730  $1,909,480  $1,907,234 
Less goodwill and CDI (15,492)  (15,537)  (15,695)
Tangible assets$1,917,238  $1,893,943  $1,891,539 
            

Contact:Dean J. Brydon, CEO
 Jonathan A. Fischer, President & COO
 Marci A. Basich, CFO
 (360) 533-4747
 www.timberlandbank.com

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.