Skip to main content

TEN Ltd. Reports Profits for the 12 Months and Fourth Quarter Ended December 31, 2024 and Announces Common Share Dividend

Dynamic 21 vessel expansion – 36% dwt growth – 82 vessel proforma fleet. Doubling minimum contracted revenues to $4.0 billion

Adjusted EBITDA of $400 million and Net income of $176 million for 2024  

Annual EPS of $5.03 and $0.42 for the 2024 fourth quarter

Nine DP2 shuttle tankers on long-term employment to Brazil’s Transpetro with expected contracted revenues of $2.0 billion positioning TEN as one of the largest shuttle tankers owners in the world – Proforma Shuttle fleet of 16 vessels all on fixed employment

Sale of 2009-built suezmax generates $30.0 million in free cash as part of ongoing fleet renewal

Uninterrupted dividend payments since NYSE listing in 2002

Market fundamentals remain strong

ATHENS, Greece, March 27, 2025 (GLOBE NEWSWIRE) — TEN, Ltd (TEN) (NYSE: TEN) (the “Company”) today reported results (unaudited) for the twelve months and fourth quarter ended December 31, 2024.

TWELVE MONTHS 2024 SUMMARY RESULTS
TEN generated $804.1 million in gross revenues and operating income of $278.6 million in 2024, the latter after $48.7 million in capital gains from vessel sales. The resulting net income for 2024 settled at $176.2 million, equating to $5.03 per common share.

Fleet utilization for the twelve months of 2024, reflecting heightened dry-docking activity and repositioning voyages, was at 92.5% and average TCE per ship per day was a healthy $32,550.

Adjusted EBITDA for 2024 reached approximately $400.0 million, to a large extent the result of the number of vessels in drydock.  

Vessel operating expenses for 2024 totaled $198.0 million, corresponding to the increased size of the fleet, both in terms of number as well as size of vessels. Due to continued efficient management and enhanced fleet modernity, however, vessel operating expenses on a per ship per day basis experienced a 2.8% decline from 2023 and settled at $9,350.

Depreciation and amortization combined for 2024 were $159.9 million, in line with the higher number and larger size of vessels.

During 2024, scheduled debt repayments amounted to $177.3 million while there were $48.8 million in one-off debt prepayments which occurred from the sale of vessels. Total debt and other financial liabilities reached $1.8 billion at December 31, 2024, in line with the growth of the fleet which at the end of the year had a book value of $3.2 billion.

Total finance costs for 2024 amounted to $112.2 million, mostly due to continuing high global interest rates, despite recent cuts, and increased loans for fleet growth.

Cash reserves as of December 31, 2024, and after payments of $71.8 million for common and preferred dividends during 2024, remained solid at $348.3 million.

Q4 2024 SUMMARY RESULTS
In the fourth quarter of 2024, TEN’s fleet which had on average two more vessels from the 2023 equivalent quarter and four vessels on drydock, generated gross revenues of $188.3 million and operating income of $42.4 million resulting to a net income of $19.3 million or $0.42 per common share. Unlike the fourth quarter of 2023, there were no impairment charges recorded during this 2024 fourth quarter.

As a result of the four vessels undergoing scheduled dry dockings during this 2024 fourth quarter, fleet utilization settled at 93.3%, which resulted in average TCE per ship per day of $30,107 and adjusted EBITDA of $85.6 million.

Vessel operating expenses for the fourth quarter of 2024 were $50.6 million, $1.3 million higher than in the same period of 2023 due to the greater number of vessels in the fleet. On a per ship per day basis, these expenses, however, experienced a 1.3% drop compared to the 2023 fourth quarter and settled at $9,480, again the result of efficient technical management services.

Depreciation and amortization costs combined were $41.5 million reflecting the increased size of the fleet.

Despite new loans for vessel acquisitions, interest and finance costs during the fourth quarter of 2024, were $3.2 million lower than the 2023 fourth quarter levels and settled at $24.7 million, primarily because of a decline in global interest rates. Interest income during the fourth quarter of 2024 was at $4.0 million.

DIVIDEND – COMMON SHARES

In line with the Company’s semi-annual common stock dividend policy, TEN’s Board of Directors has authorized the payment of $0.60 common stock dividend to be made in July 2025, a level identical to the one paid in July 2024. Since its listing on NYSE, TEN has maintained an uninterrupted dividend history for both common and preferred shares, totaling $895 million.

SUBSEQUENT EVENTS

After participating in an international tender, on March 14, 2025, TEN was selected by Petrobras Transporte S.A. (“Transpetro”), Brazil’s largest oil and gas transportation company, to build nine DP2 methanol ready shuttle tankers which upon delivery will commence 15-year employment with estimated gross revenues of $2.0 billion. The charter is in the form of a bareboat and Transpetro will assume all operating and technical costs associated with the running of the vessels during the employment period. TEN will build the vessels at Samsung Heavy Industries Co. Ltd. in South Korea, the yard that is currently constructing three DP2 shuttle tankers for TEN, which will also enter long-term time-charter contracts to major oil companies upon their delivery in 2025 and 2026.

The Transpetro vessels are scheduled to be delivered between 2027 and 2028. The total contract price for all nine vessels is in the region of $1.3 billion.

On March 26, 2025, the Company sold to third party interests a 2009-built suezmax tanker for a price, which after payment of outstanding debt, will generate free cash of about $30.0 million and capital gains nearing $2.5 million, to be recorded in the first quarter of 2025.

STRATEGY & OUTLOOK

In a tanker market with continuing favorable fundamentals, shipyards operating at capacity and not being able to deliver new vessels before the second half of 2027, the ongoing alternative fuels debate pulling the brakes on potential overordering and OPEC+ gradually reversing the output cuts in place since 2022, the outlook for the tanker market continues to remain positive.

On top of that, the various geopolitical events around the globe which have been additive to the strong market over the last few years are not expected to dissipate anytime soon and remain, in some capacity, alive to provide support to both charter rates and asset values.

In this favorable environment, TEN continues to adopt its client driven policy to build vessels for the long term needs of its blue-chip customers and target accretive growth opportunities in the various sectors it operates. In addition, and taking advantage of still healthy asset prices, management is exploring divesting some of its first-generation tankers to make space for new, more eco-friendly ones both in the conventional and the specialized tanker front.

This timely “sales and purchase” activity over the years has enabled TEN to build modern vessels that added an edge, making TEN one of the largest, diversified and versatile energy transporters in the world. In 2007, the acquisition and construction of nine ice-strengthened vessels from Western Petroleum established TEN as one of the major ice-class tanker owners globally. In 2014, an Equinor order for nine aframax vessels for long-term employment solidified TEN as one of this prime name major vessel providers. In early 2024, a five-vessel modern fleet acquisition from Norway’s Viken Crude made TEN one of the biggest operators of dual-fuel LNG vessels in the water while the nine DP2 suezmax shuttle tankers announced recently, on top of the three under construction and four already in the water, make TEN one of the largest operators of suezmax DP2 shuttle tankers globally.

This latest shuttle tanker order in particular, is a testament to TEN’s industrial approach which on the one hand provides cashflow stability, visibility and enhanced long term relations with significant and private energy concerns, while on the other, creates a platform to smooth the cyclicality inherent in the conventional tanker sector.

“This period has been a milestone year for TEN with the largest growth program in its history representing 21 vessels of 2.6 million dwt under construction resulting in a proforma fleet of 82 vessels with a minimum revenue backlog of $4.0 billion. These secured revenue contracts are expected to provide cash flow visibility to continue supporting the Company’s dividend distributions to our shareholders, a value which we hope will be reflected again in our stock,” commented George Saroglou, President & COO of TEN stated.  

TEN’s CURRENT NEWBUILDING PROGRAM

#NameTypeDelivery (exp)StatusEmployment
CONVENTIONAL TANKERS
1Dr Irene TsakosSuezmax – Scrubber FittedQ2 2025Under ConstructionYes
2Silia TSuezmax – Scrubber FittedQ4 2025Under ConstructionYes
3TBNMR – Scrubber FittedQ1 2026Under ConstructionIn Negos
4TBNMR – Scrubber FittedQ1 2026Under ConstructionIn Negos
5TBNPanamax LR1 – Scrubber FittedQ2 2027Under ConstructionIn Negos
6TBNPanamax LR1 – Scrubber FittedQ3 2027Under ConstructionIn Negos
7TBNPanamax LR1 – Scrubber FittedQ4 2027Under ConstructionIn Negos
8TBNPanamax LR1 – Scrubber FittedQ3 2028Under ConstructionIn Negos
9TBNPanamax LR1 – Scrubber FittedQ3 2028Under ConstructionIn Negos
SHUTTLE TANKERS
1Athens 04DP2 Shuttle TankerQ2 2025Under ConstructionYes
2Paris 24DP2 Shuttle TankerQ2 2025Under ConstructionYes
3AnfieldDP2 Shuttle TankerQ3 2026Under ConstructionYes
4TBNDP2 Shuttle TankerQ3 2027Under ConstructionYes
5TBNDP2 Shuttle TankerQ4 2027Under ConstructionYes
6TBNDP2 Shuttle TankerQ1 2028Under ConstructionYes
7TBNDP2 Shuttle TankerQ2 2028Under ConstructionYes
8TBNDP2 Shuttle TankerQ3 2028Under ConstructionYes
9TBNDP2 Shuttle TankerQ3 2028Under ConstructionYes
10TBNDP2 Shuttle TankerQ4 2028Under ConstructionYes
11TBNDP2 Shuttle TankerQ4 2028Under ConstructionYes
12TBNDP2 Shuttle TankerQ4 2028Under ConstructionYes
 

ABOUT TSAKOS ENERGY NAVIGATION
TEN, founded in 1993 and celebrating this year 32-years as a public company, is one of the first and most established public shipping companies in the world. TEN’s diversified energy fleet currently consists of 82 vessels, including twelve DP2 shuttle tankers, two scrubber-fitted suezmax vessels, two scrubber-fitted MR product tankers and five scrubber-fitted LR1 tankers under construction, consisting of a mix of crude tankers, product tankers and LNG carriers, totaling 10.1 million dwt.

ABOUT FORWARD-LOOKING STATEMENTS

Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those predicted by such forward-looking statements. TEN undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.

Conference Call Details:

As announced previously, today, Thursday, March 27, 2025 at 11:00 a.m. Eastern Time, TEN will host a conference call to review the results as well as management’s outlook for the business. The call, which will be hosted by TEN’s senior management, may contain information beyond what is included in the earnings press release. Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 877-405-1226 (US Toll-Free Dial In) or +1 201-689-7823 (US and Standard International Dial In). Please quote “Tsakos” to the operator and/or conference ID 13752384. Click here for additional participant International Toll-Free access numbers.

Simultaneous Slides and Audio Webcast:

There will also be a live, and then archived, webcast of the conference call and accompanying slides, available through the Company’s website. To listen to the archived audio file, visit our website www.tenn.gr and click on Webcasts & Presentations under our Investor Relations page. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

For further information, please contact:
Tsakos Energy Navigation Ltd.
George Saroglou, President & COO
+30210 94 07 710
gsaroglou@tenn.gr

Investor Relations / Media
Capital Link, Inc.
Nicolas Bornozis – Markella Kara
+212 661 7566
ten@capitallink.com

  
TSAKOS ENERGY NAVIGATION LIMITED AND SUBSIDIARIES
Selected Consolidated Financial and Other Data
(In Thousands of U.S. Dollars, except share, per share and fleet data)
            
   Three months ended Year ended
   December 31 (unaudited) December 31 (unaudited)
 STATEMENT OF OPERATIONS DATA 2024  2023  2024   2023
            
 Voyage revenues$188,260   220,241   804,061  $889,566 
            
 Voyage expenses 34,393   36,674   152,875   155,724 
 Charter hire expense 3,355   6,079   17,966   24,680 
 Vessel operating expenses 50,632   49,300   198,049   194,914 
 Depreciation and amortization 41,547   37,540   159,902   144,241 
 General and administrative expenses 15,920   7,502   45,373   33,339 
 Gain on sale of vessels       (48,662)  (81,198)
 Impairment charges    26,367      26,367 
 Total expenses 145,847   163,462   525,503   498,067 
            
 Operating income 42,413   56,779   278,558   391,499 
            
 Interest and finance costs, net (24,744)  (27,928)  (112,151)  (100,821)
 Interest income 3,972   4,472   15,124   14,582 
 Other, net (22)  (149)  99   (176)
 Total other expenses, net (20,794)  (23,605)  (96,928)  (86,415)
 Net income  21,619   33,174   181,630   305,084 
            
 Less: Net income attributable to the noncontrolling interest (2,348)  (1,412)  (5,399)  (4,902)
 Net income attributable to Tsakos Energy Navigation Limited$19,271   31,762   176,231  $300,182 
            
 Effect of preferred dividends (6,750)  (6,750)  (27,000)  (30,184)
 Undistributed income allocated to non-vested restricted common stock       (959)   
 Deemed dividend on Series D preferred shares          (3,256)
 Net income attributable to common stockholders of Tsakos Energy Navigation Limited$12,521   25,012   148,272  $266,742 
 Earnings per share, basic and diluted$0.42   0.85   5.03  $9.04 
 Weighted average number of common shares, basic 29,505,603   29,505,603   29,505,603   29,505,603 
 Weighted average number of common shares, diluted 29,628,104   29,505,603   29,505,603   29,505,603 
            
 BALANCE SHEET DATA  December 31  December 31     
   2024  2023     
 Cash 348,312   376,694      
 Other assets 192,035   236,800      
 Vessels, net 2,919,783   2,600,021      
 Advances for vessels under construction and acquisitions 246,392   150,575      
 Total assets$3,706,522   3,364,090      
            
 Debt and other financial liabilities, net of deferred finance costs 1,747,094   1,562,657      
 Other liabilities 192,231   148,786      
 Stockholders’ equity 1,767,197   1,652,647      
 Total liabilities and stockholders’ equity$3,706,522   3,364,090      
            
            
            
            
   Three months ended Year ended
 OTHER FINANCIAL DATA December 31 December 31
   2024  2023  2024   2023
 Net cash provided by operating activities$87,805   92,204   307,684  $395,279 
 Net cash used in investing activities$(18,745)  (83,600)  (441,606) $(137,441)
 Net cash (used in) provided by financing activities$(66,649)  (25,415)  105,540  $(190,583)
            
 TCE per ship per day$30,107   35,565   32,550  $36,822 
            
 Operating expenses per ship per day$9,480   9,607   9,350  $9,617 
 Vessel overhead costs per ship per day$2,791   1,365   2,005  $1,535 
   12,271   10,972   11,355   11,152 
            
 FLEET DATA          
            
 Average number of vessels during period 62.0   59.7   61.8   59.5 
 Number of vessels at end of period 62.0   60.0   62.0   60.0 
 Average age of fleet at end of periodYears10.2   10.7   10.2   10.7 
 Dwt at end of period (in thousands) 7,613   7,408   7,613   7,408 
            
 Time charter employment – fixed rateDays2,946   2,641   11,475   9,703 
 Time charter and pool employment – variable rateDays1,507   1,424   5,744   6,311 
 Period employment coa at market ratesDays123   83   123   230 
 Spot voyage employment at market ratesDays747   1,253   3,582   4,659 
 Total operating days 5,323   5,401   20,924   20,903 
 Total available days 5,704   5,495   22,625   21,713 
 Utilization 93.3%  98.3%  92.5%  96.3%
            
 Non-GAAP Measures
 Reconciliation of Net income to Adjusted EBITDA
            
   Three months ended Year ended
   December 31 December 31
   2024  2023  2024   2023
            
 Net income attributable to Tsakos Energy Navigation Limited$19,271   31,762   176,231  $300,182 
 Depreciation and amortization 41,547   37,540   159,902   144,241 
 Interest Expense 24,744   27,928   112,151   100,821 
 Gain on sale of vessels       (48,662)  (81,198)
 Impairment charges    26,367      26,367 
 Adjusted EBITDA$85,562   123,597   399,622  $490,413 
            
 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP measures used within the financial community may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods as well as comparisons between the performance of Shipping Companies. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. We are using the following Non-GAAP measures:
 (i) TCE which represents voyage revenue less voyage expenses is divided by the number of operating days less 90 days lost for the fourth quarter and 468 days for the twelve-month of 2024 and 136 days for the prior year quarter of 2023 and 577 days for twelve-month period of 2023, respectively, as a result of calculating revenue on a loading to discharge basis.
 (ii) Vessel overhead costs are General & Administrative expenses, which also include Management fees, Stock compensation expense and Management incentive award.
 (iii) Operating expenses per ship per day which exclude Management fees, General & Administrative expenses, Stock compensation expense and Management incentive award.
 (iv) Adjusted EBITDA. See above for reconciliation to net income.
 Non-GAAP financial measures should be viewed in addition to and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.
 The Company does not incur corporation tax.
            

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.