Skip to main content

West Bancorporation, Inc. Announces Fourth Quarter and Year End 2024 Financial Results and Declares Quarterly Dividend

WEST DES MOINES, Iowa, Jan. 23, 2025 (GLOBE NEWSWIRE) — West Bancorporation, Inc. (Nasdaq: WTBA; the “Company”), parent company of West Bank, today reported 2024 net income of $24.1 million, or $1.42 per diluted common share, compared to 2023 net income of $24.1 million, or $1.44 per diluted common share. Net income for the fourth quarter 2024 was $7.1 million, or $0.42 per diluted common share, compared to third quarter 2024 net income of $6.0 million, or $0.35 per diluted common share, and fourth quarter 2023 net income of $4.5 million, or $0.27 per diluted common share. On January 22, 2025, the Company’s Board of Directors declared a regular quarterly dividend of $0.25 per common share. The dividend is payable on February 19, 2025, to stockholders of record on February 5, 2025.

David Nelson, President and Chief Executive Officer of the Company, commented, “Although 2024 was a challenging year, we are very pleased with our fourth quarter results. We saw growth in core deposits and improvements in net interest income, net interest margin and efficiency ratio in the fourth quarter and believe these trends can continue during 2025. Our credit quality remains pristine and we had no loans past due greater than 30 days at year end as a result of our disciplined loan growth and credit risk management practices.”

David Nelson added, “During 2024, we focused on initiatives that would generate core deposit growth through targeted relationship building activities and comprehensive customer recommendations. We also made improvements to our retail online and mobile banking platforms along with our fraud management tools. Despite a highly competitive deposit environment in 2024, we saw incredible success in growing core retail and commercial deposits which led to reductions in wholesale funding and overall cost of funds in the fourth quarter.”

Fourth Quarter and Year Ended 2024 Financial Highlights
     
  Quarter Ended
December 31, 2024
 Year Ended
December 31, 2024
 Net income (in thousands)$7,097  $24,050 
 Return on average equity        12.24%          10.71% 
 Return on average assets        0.68%          0.61% 
 Efficiency ratio (a non-GAAP measure)        60.79%          63.25% 
 Nonperforming assets to total assets        0.00%          0.00% 

Fourth Quarter 2024 Compared to Third Quarter 2024 Overview

  • Loans decreased $16.4 million in the fourth quarter of 2024, primarily due to loan payoffs resulting from customer asset sales and secondary market refinancing.
  • A provision for credit losses on loans of $1.0 million was recorded in both the fourth and third quarters of 2024. A negative provision for credit losses on unfunded commitments of $1.0 million was recorded in the third quarter of 2024, compared to no provision in the fourth quarter of 2024. The provision for loans in the fourth quarter of 2024 was due to an adjustment to qualitative factors in the commercial real estate loan segment. The provision for loans in the third quarter of 2024 was primarily due to changes in the forecasted loss rates due to increases in forecasted unemployment rates. The negative provision for unfunded commitments in the third quarter of 2024 was primarily due to the decline in unfunded commitments resulting primarily from the funding of construction loans.
  • The allowance for credit losses to total loans was 1.01 percent and 0.97 percent at December 31, 2024 and September 30, 2024, respectively. Nonaccrual loans at December 31, 2024 consisted of one loan with a balance of $133 thousand, compared to two loans with a total balance of $233 thousand at September 30, 2024.
  • Deposits increased $79.0 million, or 2.4 percent, in the fourth quarter of 2024. Brokered deposits totaled $266.4 million at December 31, 2024, compared to $425.9 million at September 30, 2024, a decrease of $159.5 million. Excluding brokered deposits, deposits increased $238.5 million, or 8.4 percent, during the fourth quarter of 2024. Deposit growth includes a mix of public funds and commercial and consumer deposits. As of December 31, 2024, estimated uninsured deposits, which exclude deposits in the IntraFi® reciprocal network, brokered deposits and public funds protected by state programs, accounted for approximately 30.0 percent of total deposits.
  • Borrowed funds decreased to $392.6 million at December 31, 2024, compared to $438.8 million at September 30, 2024. This decrease was due to two Federal Home Loan Bank advances that matured in the fourth quarter and were not renewed. One advance, with a balance of $20.0 million, was a term advance and the other advance, with a balance of $25.0 million, was part of the Company’s rolling funding program and associated with a corresponding interest rate swap agreement that also matured.
  • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 1.98 percent for the fourth quarter of 2024, compared to 1.91 percent for the third quarter of 2024. Net interest income for the fourth quarter of 2024 was $19.4 million, compared to $18.0 million for the third quarter of 2024. In the fourth quarter of 2024, interest income on interest-bearing deposits in other financial institutions increased by $1.7 million, primarily driven by the impact that an increase in average customer deposit balances had on cash liquidity. A significant, but temporary, customer deposit during the fourth quarter resulted in increases in the average balance of customer deposits and average balance of interest-bearing deposits in other financial institutions. The cost of deposits decreased 27 bps due to changes in deposit mix and reductions in deposit pricing facilitated by decreases in the federal funds target rate. Additionally, interest expense on borrowed funds decreased by $0.4 million in the fourth quarter of 2024, primarily due to the reduction in Federal Home Loan Bank advances.
  • The efficiency ratio (a non-GAAP measure) was 60.79 percent for the fourth quarter of 2024, compared to 63.28 percent for the third quarter of 2024. The improvement in the efficiency ratio was primarily due to the increase in net interest income, partially offset by an increase in noninterest expense.
  • In December 2024, the Company sold approximately $11.8 million of securities from the available for sale securities portfolio and realized a net loss of $1.2 million. The proceeds from this sale will be reinvested in the loan portfolio and have an estimated earn back period of approximately 2 years.
  • The tangible common equity ratio was 5.68 percent as of December 31, 2024, compared to 5.90 percent as of September 30, 2024. The decrease in the tangible common equity ratio was driven by the increase in accumulated other comprehensive loss, which was the result of the decrease in the market value of our available for sale securities portfolio, partially offset by retained net income.
  • Income tax expense decreased $2.1 million in the fourth quarter of 2024 compared to the third quarter of 2024. This was primarily due to recording an income tax benefit of $1.8 million in the fourth quarter of 2024 for an energy related investment tax credit associated with the construction of the Company’s new headquarters building.

Fourth Quarter 2024 Compared to Fourth Quarter 2023 Overview

  • Loans increased $77.3 million at December 31, 2024, or 2.6 percent, compared to December 31, 2023. The increase is primarily due to the funding of previously committed construction loans, partially offset by loan payoffs resulting from customer asset sales and secondary market refinancing.
  • Deposits increased to $3.4 billion at December 31, 2024, compared to $3.0 billion at December 31, 2023. Included in deposits were brokered deposits totaling $266.4 million at December 31, 2024, compared to $305.4 million at December 31, 2023. Excluding brokered deposits, deposits increased $422.8 million, or 15.8 percent, as of December 31, 2024, compared to December 31, 2023. Deposit growth included a mix of public funds and commercial and consumer deposits and was used to reduce wholesale funding, build liquidity and fund loan growth.
  • Borrowed funds decreased to $392.6 million at December 31, 2024, compared to $592.6 million at December 31, 2023. The decrease was primarily attributable to a decrease of $150.3 million in federal funds purchased and other short-term borrowings and a decrease of $45.0 million in Federal Home Loan Bank advances, which was the result of growth in deposits.
  • The efficiency ratio (a non-GAAP measure) was 60.79 percent for the fourth quarter of 2024, compared to 64.66 percent for the fourth quarter of 2023. The decrease in the efficiency ratio in the fourth quarter of 2024 compared to the fourth quarter of 2023 was primarily due to the increase in net interest income, partially offset by an increase in noninterest expense. Occupancy and equipment expense increased primarily due to the occupancy costs associated with the Company’s newly constructed headquarters.
  • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 1.98 percent for the fourth quarter of 2024, compared to 1.87 percent for the fourth quarter of 2023. Net interest income for the fourth quarter of 2024 was $19.4 million, compared to $16.4 million for the fourth quarter of 2023.

Year Ended 2024 Compared to Year Ended 2023 Overview

  • The credit loss expense recorded in 2024 was $1.0 million, compared to $700 thousand in 2023. The credit loss expense in 2024 was primarily due to an adjustment to qualitative factors within the commercial real estate segment and changes in forecasted loss rates, which was driven by the increase in forecasted unemployment rate. The credit loss expense recorded in 2023 was associated with growth in loans and unfunded commitments.
  • Net interest income increased $2.3 million in 2024 compared to 2023. The increase in net interest income was primarily due to the increase in the average balance and yield of the loan portfolio, the increase in the average balance of interest bearing deposits in other financial institutions and the decrease in average balance of borrowed funds, partially offset by the increase in the average balance and cost of deposits. Net interest margin decreased to 1.91 percent in 2024, compared to 2.01 percent in 2023.

The Company plans to file its report on Form 10-K with the Securities and Exchange Commission on or before February 20, 2025. Please refer to that document for a more in-depth discussion of the Company’s financial results. The Form 10-K will be available on the Investor Relations section of West Bank’s website at www.westbankstrong.com.

The Company will discuss its results in a conference call scheduled for 2:00 p.m. Central Time on Thursday, January 23, 2025. The telephone number for the conference call is 800-715-9871. The conference ID for the conference call is 7846129. A recording of the call will be available until February 6, 2025, by dialing 800-770-2030. The conference ID for the replay call is 7846129.

About West Bancorporation, Inc. (Nasdaq: WTBA)

West Bancorporation, Inc. is headquartered in West Des Moines, Iowa. Serving customers since 1893, West Bank, a wholly-owned subsidiary of West Bancorporation, Inc., is a community bank that focuses on lending, deposit services, and trust services for small- to medium-sized businesses and consumers. West Bank has six offices in the Des Moines, Iowa metropolitan area, one office in Coralville, Iowa, and four offices in Minnesota in the cities of Rochester, Owatonna, Mankato and St. Cloud.

Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “confident,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements.  Risks and uncertainties that may affect future results include: interest rate risk, including the effects of changes in interest rates; effects on the U.S. economy resulting from the implementation of policies proposed by the new presidential administration, including tariffs, mass deportations and tax regulations; fluctuations in the values of the securities held in our investment portfolio, including as a result of changes in interest rates; competitive pressures, including from non-bank competitors such as credit unions, “fintech” companies and digital asset service providers; pricing pressures on loans and deposits; our ability to successfully manage liquidity risk; changes in credit and other risks posed by the Company’s loan portfolio, including declines in commercial or residential real estate values or changes in the allowance for credit losses dictated by new market conditions, accounting standards or regulatory requirements; the concentration of large deposits from certain clients, including those who have balances above current FDIC insurance limits; changes in local, national and international economic conditions, including the level and impact of inflation and possible recession; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in several bank failures; changes in legal and regulatory requirements, limitations and costs; changes in customers’ acceptance of the Company’s products and services; the occurrence of fraudulent activity, breaches or failures of our or our third-party partners’ information security controls or cyber-security related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools; unexpected outcomes of existing or new litigation involving the Company; the monetary, trade and other regulatory policies of the U.S. government; acts of war or terrorism, including the ongoing Israeli-Palestinian conflict and the Russian invasion of Ukraine, widespread disease or pandemics, or other adverse external events; risks related to climate change and the negative impact it may have on our customers and their businesses; changes to U.S. tax laws, regulations and guidance; potential changes in federal policy and at regulatory agencies as a result of the 2024 presidential election; new or revised accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; talent and labor shortages and employee turnover; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

For more information contact:
Jane Funk, Executive Vice President, Treasurer and Chief Financial Officer (515) 222-5766

WEST BANCORPORATION, INC. AND SUBSIDIARY      
Financial Information (unaudited)          
(in thousands)          
  As of
CONDENSED BALANCE SHEETS December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Assets          
Cash and due from banks $28,750  $34,157  $27,994  $27,071  $33,245 
Interest-bearing deposits  214,728   123,646   121,825   120,946   32,112 
Securities available for sale, at fair value  544,565   597,745   588,452   605,735   623,919 
Federal Home Loan Bank stock, at cost  15,129   17,195   21,065   26,181   22,957 
Loans  3,004,860   3,021,221   2,998,774   2,980,133   2,927,535 
Allowance for credit losses  (30,432)  (29,419)  (28,422)  (28,373)  (28,342)
Loans, net  2,974,428   2,991,802   2,970,352   2,951,760   2,899,193 
Premises and equipment, net  109,985   106,771   101,965   95,880   86,399 
Bank-owned life insurance  44,990   44,703   44,416   44,138   43,864 
Other assets  82,416   72,547   89,046   90,981   84,069 
Total assets $4,014,991  $3,988,566  $3,965,115  $3,962,692  $3,825,758 
           
Liabilities and Stockholders’ Equity          
Deposits $3,357,596  $3,278,553  $3,180,922  $3,065,030  $2,973,779 
Federal funds purchased and other short-term borrowings        85,500   198,500   150,270 
Other borrowings  392,629   438,814   439,998   441,183   442,367 
Other liabilities  36,891   35,846   34,812   34,223   34,299 
Stockholders’ equity  227,875   235,353   223,883   223,756   225,043 
Total liabilities and stockholders’ equity $4,014,991  $3,988,566  $3,965,115  $3,962,692  $3,825,758 
           
  For the Quarter Ended
AVERAGE BALANCES December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Assets $4,135,049  $3,973,824  $3,964,109  $3,812,199  $3,706,497 
Loans  3,007,558   2,991,272   2,994,492   2,949,672   2,857,594 
Deposits  3,434,234   3,258,669   3,123,282   2,956,635   2,878,676 
Stockholders’ equity  230,720   227,513   219,771   219,835   201,920 
                     

WEST BANCORPORATION, INC. AND SUBSIDIARY      
Financial Information (unaudited)          
(in thousands)          
  As of
LOANS December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Commercial $514,232  $512,884  $526,589  $544,293  $531,594 
Real estate:          
Construction, land and land development  508,147   520,516   496,864   465,247   413,477 
1-4 family residential first mortgages  87,858   89,749   92,230   108,065   106,688 
Home equity  19,294   17,140   15,264   14,020   14,618 
Commercial  1,861,195   1,870,132   1,856,301   1,839,580   1,854,510 
Consumer and other  17,287   14,261   15,234   12,844   10,930 
   3,008,013   3,024,682   3,002,482   2,984,049   2,931,817 
Net unamortized fees and costs  (3,153)  (3,461)  (3,708)  (3,916)  (4,282)
Total loans $3,004,860  $3,021,221  $2,998,774  $2,980,133  $2,927,535 
Less: allowance for credit losses  (30,432)  (29,419)  (28,422)  (28,373)  (28,342)
Net loans $2,974,428  $2,991,802  $2,970,352  $2,951,760  $2,899,193 
           
CREDIT QUALITY          
Pass $2,999,531  $3,016,493  $2,994,310  $2,983,618  $2,931,377 
Watch  8,349   7,956   7,651   142   144 
Substandard  133   233   521   289   296 
Doubtful               
Total loans $3,008,013  $3,024,682  $3,002,482  $2,984,049  $2,931,817 
           
DEPOSITS          
Noninterest-bearing demand $541,053  $525,332  $530,441  $521,377  $548,726 
Interest-bearing demand  543,855   438,402   443,658   449,946   481,207 
Savings and money market – non-brokered  1,517,510   1,481,840   1,483,264   1,315,698   1,315,741 
Money market – brokered  126,381   123,780   97,259   119,840   124,335 
Total nonmaturity deposits  2,728,799   2,569,354   2,554,622   2,406,861   2,470,009 
Time – non-brokered  488,760   407,109   353,269   381,646   322,694 
Time – brokered  140,037   302,090   273,031   276,523   181,076 
Total time deposits  628,797   709,199   626,300   658,169   503,770 
Total deposits $3,357,596  $3,278,553  $3,180,922  $3,065,030  $2,973,779 
           
BORROWINGS          
Federal funds purchased and other short-term borrowings $  $  $85,500  $198,500  $150,270 
Subordinated notes, net  79,893   79,828   79,762   79,697   79,631 
Federal Home Loan Bank advances  270,000   315,000   315,000   315,000   315,000 
Long-term debt  42,736   43,986   45,236   46,486   47,736 
Total borrowings $392,629  $438,814  $525,498  $639,683  $592,637 
           
STOCKHOLDERS’ EQUITY          
Preferred stock $  $  $  $  $ 
Common stock  3,000   3,000   3,000   3,000   3,000 
Additional paid-in capital  35,619   34,960   34,322   33,685   34,197 
Retained earnings  278,613   275,724   273,981   272,997   271,369 
Accumulated other comprehensive loss  (89,357)  (78,331)  (87,420)  (85,926)  (83,523)
Total stockholders’ equity $227,875  $235,353  $223,883  $223,756  $225,043 
                     

WEST BANCORPORATION, INC. AND SUBSIDIARY        
Financial Information (unaudited)          
(in thousands)          
  For the Quarter Ended
CONSOLIDATED STATEMENTS OF INCOME December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
Interest income:          
Loans, including fees $41,822  $42,504 $41,700 $40,196 $38,208 
Securities:          
Taxable  2,959   3,261  3,394  3,416  3,521 
Tax-exempt  795   806  808  810  869 
Interest-bearing deposits  3,740   2,041  1,666  148  85 
Total interest income  49,316   48,612  47,568  44,570  42,683 
Interest expense:          
Deposits  25,706   26,076  23,943  21,559  20,024 
Federal funds purchased and other short-term borrowings     115  1,950  2,183  2,024 
Subordinated notes  1,106   1,112  1,105  1,108  1,114 
Federal Home Loan Bank advances  2,522   2,748  2,718  2,325  2,482 
Long-term debt  560   601  622  645  678 
Total interest expense  29,894   30,652  30,338  27,820  26,322 
Net interest income  19,422   17,960  17,230  16,750  16,361 
Credit loss expense  1,000         500 
Net interest income after credit loss expense  18,422   17,960  17,230  16,750  15,861 
Noninterest income:          
Service charges on deposit accounts  462   459  462  460  476 
Debit card usage fees  471   500  490  458  488 
Trust services  1,051   828  794  776  782 
Increase in cash value of bank-owned life insurance  287   287  278  274  275 
Realized securities losses, net  (1,172)        (431)
Other income  331   285  322  331  308 
Total noninterest income  1,430   2,359  2,346  2,299  1,898 
Noninterest expense:          
Salaries and employee benefits  7,107   6,823  7,169  6,489  6,468 
Occupancy and equipment  2,095   1,926  1,852  1,447  1,499 
Data processing  752   771  754  714  723 
Technology and software  743   722  731  700  676 
FDIC insurance  699   711  631  519  475 
Professional fees  301   239  244  257  235 
Director fees  170   223  236  199  240 
Other expenses  1,532   1,477  1,577  1,543  1,845 
Total noninterest expense  13,399   12,892  13,194  11,868  12,161 
Income before income taxes  6,453   7,427  6,382  7,181  5,598 
Income taxes  (644)  1,475  1,190  1,372  1,073 
Net income $7,097  $5,952 $5,192 $5,809 $4,525 
           
Basic earnings per common share $0.42  $0.35 $0.31 $0.35 $0.27 
Diluted earnings per common share $0.42  $0.35 $0.31 $0.35 $0.27 
                  

WEST BANCORPORATION, INC. AND SUBSIDIARY  
Financial Information (unaudited)    
(in thousands)    
  For the Year Ended
CONSOLIDATED STATEMENTS OF INCOME December 31, 2024 December 31, 2023
Interest income:    
Loans, including fees $166,222  $142,923 
Securities:    
Taxable  13,030   13,696 
Tax-exempt  3,219   3,517 
Interest-bearing deposits  7,595   169 
Total interest income  190,066   160,305 
Interest expense:    
Deposits  97,284   66,796 
Federal funds purchased and other short-term borrowings  4,248   9,532 
Subordinated notes  4,431   4,442 
Federal Home Loan Bank advances  10,313   7,694 
Long-term debt  2,428   2,810 
Total interest expense  118,704   91,274 
Net interest income  71,362   69,031 
Credit loss expense  1,000   700 
Net interest income after credit loss expense  70,362   68,331 
Noninterest income:    
Service charges on deposit accounts  1,843   1,859 
Debit card usage fees  1,919   1,980 
Trust services  3,449   3,068 
Increase in cash value of bank-owned life insurance  1,126   1,044 
Loan swap fees     431 
Realized securities losses, net  (1,172)  (431)
Gain from bank-owned life insurance     691 
Other income  1,269   1,424 
Total noninterest income  8,434   10,066 
Noninterest expense:    
Salaries and employee benefits  27,588   27,060 
Occupancy and equipment  7,320   5,507 
Data processing  2,991   2,790 
Technology and software  2,896   2,341 
FDIC insurance  2,560   1,750 
Professional fees  1,041   1,026 
Director fees  828   892 
Other expenses  6,129   7,245 
Total noninterest expense  51,353   48,611 
Income before income taxes  27,443   29,786 
Income taxes  3,393   5,649 
Net income $24,050  $24,137 
     
Basic earnings per common share $1.43  $1.44 
Diluted earnings per common share $1.42  $1.44 
         

WEST BANCORPORATION, INC. AND SUBSIDIARY      
Financial Information (unaudited)              
               
  As of and for the Quarter Ended For the Year Ended
COMMON SHARE DATA December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
 December 31,
2024
 December 31,
2023
Earnings per common share (basic) $0.42  $0.35  $0.31  $0.35  $0.27  $1.43  $1.44 
Earnings per common share (diluted)  0.42   0.35   0.31   0.35   0.27   1.42   1.44 
Dividends per common share  0.25   0.25   0.25   0.25   0.25   1.00   1.00 
Book value per common share(1)  13.54   13.98   13.30   13.31   13.46     
Closing stock price  21.65   19.01   17.90   17.83   21.20     
Market price/book value(2)  159.90%  135.98%  134.59%  133.96%  157.50%    
Price earnings ratio(3)  12.96   13.65   14.36   12.77   19.79     
Annualized dividend yield(4)  4.62%  5.26%  5.59%  5.61%  4.72%    
               
REGULATORY CAPITAL RATIOS              
Consolidated:              
Total risk-based capital ratio  12.11%  11.95%  11.85%  11.78%  11.88%    
Tier 1 risk-based capital ratio  9.51   9.39   9.30   9.23   9.30     
Tier 1 leverage capital ratio  7.93   8.15   8.08   8.36   8.50     
Common equity tier 1 ratio  8.95   8.83   8.74   8.67   8.74     
West Bank:              
Total risk-based capital ratio  12.86%  12.73%  12.66%  12.63%  12.76%    
Tier 1 risk-based capital ratio  11.96   11.86   11.79   11.76   11.89     
Tier 1 leverage capital ratio  9.97   10.29   10.25   10.65   10.86     
Common equity tier 1 ratio  11.96   11.86   11.79   11.76   11.89     
               
KEY PERFORMANCE RATIOS AND OTHER METRICS              
Return on average assets(5)  0.68%  0.60%  0.53%  0.61%  0.48%  0.61%  0.66%
Return on average equity(6)  12.24   10.41   9.50   10.63   8.89   10.71   11.42 
Net interest margin(7)(13)  1.98   1.91   1.86   1.88   1.87   1.91   2.01 
Yield on interest-earning assets(8)(13)  5.02   5.16   5.13   4.99   4.87   5.08   4.64 
Cost of interest-bearing liabilities  3.57   3.84   3.83   3.70   3.60   3.73   3.21 
Efficiency ratio(9)(13)  60.79   63.28   67.14   62.04   64.66   63.25   60.73 
Nonperforming assets to total assets(10)  0.00   0.01   0.01   0.01   0.01     
ACL ratio(11)  1.01   0.97   0.95   0.95   0.97     
Loans/total assets  74.84   75.75   75.63   75.20   76.52     
Loans/total deposits  89.49   92.15   94.27   97.23   98.44     
Tangible common equity ratio(12)  5.68   5.90   5.65   5.65   5.88     

(1) Includes accumulated other comprehensive loss.
(2) Closing stock price divided by book value per common share.
(3) Closing stock price divided by annualized earnings per common share (basic).
(4) Annualized dividend divided by period end closing stock price.
(5) Annualized net income divided by average assets.
(6) Annualized net income divided by average stockholders’ equity.
(7) Annualized tax-equivalent net interest income divided by average interest-earning assets.
(8) Annualized tax-equivalent interest income on interest-earning assets divided by average interest-earning assets.
(9) Noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains/losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
(10) Total nonperforming assets divided by total assets.
(11) Allowance for credit losses on loans divided by total loans.        
(12) Common equity less intangible assets (none held) divided by tangible assets.
(13) A non-GAAP measure.

NON-GAAP FINANCIAL MEASURES

This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis and the presentation of the efficiency ratio on an adjusted and FTE basis, excluding certain income and expenses. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. These measures are considered standard measures of comparison within the banking industry. Additionally, management believes providing measures on a FTE basis enhances the comparability of income arising from taxable and nontaxable sources. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on a fully taxable equivalent basis and efficiency ratio on an adjusted and FTE basis.

(in thousands) For the Quarter Ended For the Year Ended
  December 31,
2024
 September 30,
2024
 June 30,
2024
 March 31,
2024
 December 31,
2023
 December 31,
2024
 December 31,
2023
Reconciliation of net interest income and net interest margin on a FTE basis to GAAP:              
Net interest income (GAAP) $19,422  $17,960  $17,230  $16,750  $16,361  $71,362  $69,031 
Tax-equivalent adjustment (1)  16   29   55   82   95   182   491 
Net interest income on a FTE basis (non-GAAP)  19,438   17,989   17,285   16,832   16,456   71,544   69,522 
Average interest-earning assets  3,910,978   3,749,688   3,731,674   3,595,954   3,487,799   3,747,528   3,465,964 
Net interest margin on a FTE basis (non-GAAP)  1.98%  1.91%  1.86%  1.88%  1.87%  1.91%  2.01%
               
Reconciliation of efficiency ratio on an adjusted and FTE basis to GAAP:              
Net interest income on a FTE basis (non-GAAP) $19,438  $17,989  $17,285  $16,832  $16,456  $71,544  $69,522 
Noninterest income  1,430   2,359   2,346   2,299   1,898   8,434   10,066 
Adjustment for realized securities losses, net  1,172            431   1,172   431 
Adjustment for losses on disposal of premises and equipment, net     26   21      24   47   29 
Adjusted income  22,040   20,374   19,652   19,131   18,809   81,197   80,048 
Noninterest expense  13,399   12,892   13,194   11,868   12,161   51,353   48,611 
Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2)  60.79%  63.28%  67.14%  62.04%  64.66%  63.25%  60.73%

(1)  Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income arising from taxable and nontaxable sources.
(2)   The efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the Company’s financial performance. It is a standard measure of comparison within the banking industry. A lower ratio is more desirable.

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Important Notice for Investors:

The services and products offered by Goldalea Capital Ltd. are intended exclusively for professional market participants as defined by applicable laws and regulations. This typically includes institutional investors, qualified investors, and high-net-worth individuals who have sufficient knowledge, experience, resources, and independence to assess the risks of trading on their own.

No Investment Advice:

The information, analyses, and market data provided are for general information purposes only and do not constitute individual investment advice. They should not be construed as a basis for investment decisions and do not take into account the specific investment objectives, financial situation, or individual needs of any recipient.

High Risks:

Trading in financial instruments is associated with significant risks and may result in the complete loss of the invested capital. Goldalea Capital Ltd. accepts no liability for losses incurred as a result of the use of the information provided or the execution of transactions.

Sole Responsibility:

The decision to invest or not to invest is solely the responsibility of the investor. Investors should obtain comprehensive information about the risks involved before making any investment decision and, if necessary, seek independent advice.

No Guarantees:

Goldalea Capital Ltd. makes no warranties or representations as to the accuracy, completeness, or timeliness of the information provided. Markets are subject to constant change, and past performance is not a reliable indicator of future results.

Regional Restrictions:

The services offered by Goldalea Capital Ltd. may not be available to all persons or in all countries. It is the responsibility of the investor to ensure that they are authorized to use the services offered.

Please note: This disclaimer is for general information purposes only and does not replace individual legal or tax advice.