Skip to main content

Finward Bancorp Announces Earnings for the Quarter and Nine Months Ended September 30, 2024

MUNSTER, Ind., Oct. 29, 2024 (GLOBE NEWSWIRE) — Finward Bancorp (Nasdaq: FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced that net income available to common stockholders was $10.0 million, or $2.35 per diluted share, for the nine months ended September 30, 2024, as compared to $6.9 million, or $1.60 per diluted share, for the corresponding prior year period. For the quarter ended September 30, 2024, the Bancorp’s net income totaled $606 thousand, or $0.14 per diluted share, as compared to $143 thousand, or $0.03 per diluted share, for the three months ended June 30, 2024, and as compared to $2.2 million, or $0.51 per diluted share, for the three months ended September 30, 2023. Selected performance metrics are as follows for the periods presented:

               
Performance Ratios Quarter ended, Nine months ended,
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
  September 30,June 30, March 31, December 31,September 30,September 30, September 30,
   2024   2024   2024   2023   2023   2024   2023 
Return on equity  1.60%  0.39%  24.97%  4.92%  6.55%  4.50%  6.68%
Return on assets  0.12%  0.03%  1.77%  0.29%  0.42%  0.64%  0.44%
Tax adjusted net interest margin  2.67%  2.67%  2.57%  2.80%  2.87%  2.64%  3.04%
Noninterest income / average assets  0.55%  0.50%  2.57%  0.53%  0.46%  1.21%  0.51%
Noninterest expense / average assets  2.80%  2.79%  2.86%  2.60%  2.59%  2.82%  2.67%
Efficiency ratio  97.32%  98.56%  59.41%  87.49%  86.88%  80.16%  83.68%
                             

“The Bank’s position continued to improve in the third quarter while we prepared for the Fed to begin their easing cycle. Margin and expenses were stable, with minimal benefit from the Fed’s late-quarter rate cut. We believe the Bank is poised to see margin expansion as lower rates work their way through the liability side of the balance sheet,” said Benjamin Bochnowski, chief executive officer. “We remain vigilant on credit, and we continued to build capital during the quarter. We also fully exited the Bank Term Funding Program well in advance of its March 2025 maturity.”

Highlights of the current period include:

  • Net Interest Margin – The net interest margin was 2.53% for both the three months ended September 30, 2024 and the three months ended June 30, 2024. The tax-adjusted net interest margin (a non-GAAP measure) was 2.67% for both the three months ended September 30, 2024 and the three months ended June 30, 2024. The net interest margin for the nine months ended September 30, 2024, was 2.50%, compared to 2.89% for the nine months ended September 30, 2023. The tax-adjusted net interest margin (a non-GAAP measure) for the nine months ended September 30, 2024, was 2.64%, compared to 3.04% for the nine months ended September 30, 2023. See Table 1 at the end of this press release for a reconciliation of the tax-adjusted net interest margin to the GAAP net interest margin.
  • Funding – As of September 30, 2024, deposits totaled $1.7 billion, a decrease of $7.9 million or 0.5%, compared to June 30, 2024. Core deposits totaled $1.2 billion at both September 30, 2024 and June 30, 2024. Core deposits include checking, savings, and money market accounts and represented 67.9% of the Bancorp’s total deposits at September 30, 2024. As of September 30, 2024, balances for certificates of deposit totaled $562.2 million, compared to $541.2 million on June 30, 2024, an increase of $21.0 million or 3.9%. The decrease in total portfolio deposits is primarily related to cyclical flows and continued adjustments to deposit pricing. In addition, as of September 30, 2024, borrowings and repurchase agreements totaled $128.0 million, an increase of $65 thousand or 0.2%, compared to June 30, 2024. The increase in short-term borrowings was the result of cyclical inflows and outflows of interest-earning assets and interest-bearing liabilities. During the quarter, the Bancorp terminated its involvement in the Bank Term Funding Program (the “BTFP”) and paid off its outstanding balance of $60 million, in full, through a utilization of excess liquidity and FHLB advances. As of September 30, 2024, 72% of our deposits are fully FDIC insured, and another 7% are further backed by the Indiana Public Deposit Insurance Fund. The Bancorp’s liquidity position remains strong with solid core deposit customer relationships, excess cash, debt securities, and access to diversified borrowing sources. As of September 30, 2024, the Bancorp had available liquidity of $686 million including borrowing capacity from the FHLB and Federal Reserve facilities.
  • Securities Portfolio – Securities available for sale balances increased by $10.4 million to $350.0 million as of September 30, 2024, compared to $339.6 million as of June 30, 2024.  The increase in securities available for sale was due to a combination of portfolio runoff and a decrease of accumulated other comprehensive loss (“AOCL”). AOCL was $48.2 million as of September 30, 2024, compared to $58.9 million on June 30, 2024, an improvement of $10.7 million, or 18.2%. The yield on the securities portfolio decreased to 2.37% for the three months ended September 30, 2024, down from 2.43% for the three months ended June 30, 2024. Management did not execute any securities sale transactions during the quarter but will continue to monitor the securities portfolio for additional restructuring opportunities.
  • Lending – The Bank’s aggregate loan portfolio totaled $1.5 billion on both September 30, 2024 and June 30, 2024. During the three months ended September 30, 2024, the Bank originated $70.4 million in new commercial loans, compared to $48.7 million during the three months ended June 30, 2024 and $73.2 million during the three months ended September 30, 2023. The loan portfolio represents 78.7% of earning assets and is comprised of 62.6% commercial-related credits. At September 30, 2024, the Bancorp’s portfolio loan balances in commercial real estate owner occupied properties totaled $236.9 million or 15.7% of total loan balances and commercial real estate non-owner occupied properties totaled $302.8 million or 20.1% of total loan balances. Of the $302.8 million in commercial real estate non-owner occupied properties balances, loans collateralized by office buildings represented $42.4 million or 2.8% of total loan balances.
  • Gain on Sale of Loans – Gains from the sale of loans for the nine months ended September 30, 2024 totaled $810 thousand, an increase from $729 thousand for the nine months ended September 30, 2023. During the nine months ended September 30, 2024, the Bank originated $22.5 million in new fixed rate mortgage loans for sale, compared to $30.4 million during the nine months ended September 30, 2023. During the nine months ended September 30, 2024, the Bank originated $17.6 million in new 1-4 family loans retained in its portfolio, compared to $31.8 million during the nine months ended September 30, 2023. Total 1-4 family originations for the quarter ended September 30, 2024, totaled $20.1 million, an increase of $1.3 million compared to $18.8 million for the quarter ended June 30, 2024. These retained loans are primarily construction loans and adjustable-rate loans with a fixed-rate period of 7 years or less. The Bank continues to sell longer-duration fixed rate mortgages into the secondary market.
  • Asset Quality – At September 30, 2024, non-performing loans totaled $13.8 million, compared to $11.4 million at June 30, 2024, an increase of $2.4 million or 21.4%. The Bank’s ratio of non-performing loans to total loans was 0.92% at September 30, 2024, compared to 0.75% at June 30, 2024. The Bank’s ratio of non-performing assets to total assets increased from 0.61% at June 30, 2024 to 0.73% at September 30, 2024. Management maintains a vigilant oversight of nonperforming loans through proactive relationship management. The allowance for credit losses (ACL) totaled $18.5 million at September 30, 2024, compared to $18.3 million at June 30, 2024, an increase of $186 thousand or 1.0% and is considered adequate by management. For the quarter ended September 30, 2024, recoveries, net of charge-offs, totaled $186 thousand. The allowance for credit losses as a percentage of total loans was 1.23% at September 30, 2024, and the allowance for credit losses as a percentage of non-performing loans, or coverage ratio, was 134.1% at September 30, 2024.
  • Operating Expenses Non-interest expense as a percentage of average assets was 2.80% for the quarter ended September 30, 2024, as compared to 2.79% for the quarter ended June 30, 2024. Increases in non-interest expenses quarter over quarter were primarily attributable to slightly higher federal deposit insurance premium and higher occupancy and equipment expenses. The Bank remains focused on identifying additional operating efficiencies and third-party expense reductions through the remainder of this year and beyond. Compensation and benefits expense is down 1.2% for the nine months ended September 30, 2024, compared to September 30, 2023.
  • Capital Adequacy  As of September 30, 2024, the Bank’s tier 1 capital to adjusted average assets ratio was 8.38%, an improvement of 0.06% compared to 8.32% at June 30, 2024. The Bank’s capital continues to exceed all applicable regulatory capital requirements as set forth in 12 C.F.R. § 324. The Bancorp’s tangible book value per share was $31.28 at September 30, 2024, up from $28.67 as of June 30, 2024 (a non-GAAP measure). Tangible common equity to total assets was 6.51% at September 30, 2024, up from 5.95% as of June 30, 2024 (a non-GAAP measure). Excluding accumulated other comprehensive losses, tangible book value per share increased to $42.47 as of September 30, 2024, from $42.33 as of June 30, 2024 (a non-GAAP measure). See Table 1 at the end of this press release for a reconciliation of the tangible book value per share, tangible book value per share adjusted for other accumulated comprehensive losses, tangible common equity as a percentage of total assets, and tangible common equity as a percentage of total assets adjusted for accumulated other comprehensive losses to the related GAAP ratios.

Disclosures Regarding Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP. In this press release, the Bancorp also provides certain financial measures identified as non-GAAP. The Bancorp’s management believes that the non-GAAP information, which consists of tangible common equity, tangible common equity adjusted for accumulated other comprehensive losses, tangible book value per share, tangible book value per share adjusted for accumulated other comprehensive losses, tangible common equity/total assets, tax-adjusted net interest margin, and efficiency ratio, which can vary from period to period, provides a better comparison of period to period operating performance. The adjusted net interest income and tax-adjusted net interest margin measures recognize the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes. Additionally, the Bancorp believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to Table 1 – Reconciliation of Non-GAAP Financial Measures at the end of this document for a reconciliation of the non-GAAP measures identified herein and their most comparable GAAP measures.

About Finward Bancorp
Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 26 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp’s common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank’s products and services, and Finward Bancorp’s investor relations.

Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of the Bancorp. For these statements, the Bancorp claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this communication should be considered in conjunction with the other information available about the Bancorp, including the information in the filings the Bancorp makes with the SEC. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Forward-looking statements are typically identified by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: the Bank’s ability to demonstrate compliance with the terms of the previously disclosed consent order and memorandum of understanding entered into between the Bank and the Federal Deposit Insurance Corporation (“FDIC”) and Indiana Department of Financial Institutions (“DFI”), or to demonstrate compliance to the satisfaction of the FDIC and/or DFI within prescribed time frames; the Bank’s agreement under the memorandum of understanding to refrain from paying cash dividends without prior regulatory approval; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates, market liquidity, and capital markets, as well as the magnitude of such changes, which may reduce net interest margins; inflation; further deterioration in the market value of securities held in the Bancorp’s investment securities portfolio, whether as a result of macroeconomic factors or otherwise; customer acceptance of the Bancorp’s products and services; customer borrowing, repayment, investment, and deposit practices; customer disintermediation; the introduction, withdrawal, success, and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; economic conditions; and the impact, extent, and timing of technological changes, capital management activities, regulatory actions by the Federal Deposit Insurance Corporation and Indiana Department of Financial Institutions, and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Bancorp’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet website (www.sec.gov). All subsequent written and oral forward-looking statements concerning matters attributable to the Bancorp or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. Except as required by law, The Bancorp does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.

In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, capital impacts of strategic initiatives, market conditions, and regulatory and accounting considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares or pay any dividends to holders of our common stock, or as to the amount of any such repurchases or dividends.

Finward Bancorp
Quarterly Financial Report
               
Performance Ratios Quarter ended, Nine months ended,
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
  September 30,June 30, March 31, December 31,September 30,September 30, September 30,
   2024   2024   2024   2023   2023   2024   2023 
Return on equity  1.60%   0.39%   24.97%   4.92%   6.55%   4.50%   6.68% 
Return on assets  0.12%   0.03%   1.77%   0.29%   0.42%   0.64%   0.44% 
Yield on loans  5.22%   5.11%   5.02%   5.09%   5.02%   5.12%   4.87% 
Yield on security investments  2.37%   2.43%   2.37%   2.57%   2.41%   2.39%   2.39% 
Total yield on earning assets  4.73%   4.64%   4.52%   4.64%   4.51%   4.64%   4.39% 
Cost of interest-bearing deposits  2.47%   2.37%   2.36%   2.22%   1.95%   2.40%   1.58% 
Cost of repurchase agreements  4.04%   3.86%   3.88%   3.78%   3.83%   3.93%   3.59% 
Cost of borrowed funds  4.56%   4.95%   4.62%   4.41%   4.48%   4.70%   4.58% 
Total cost of interest-bearing liabilities  2.63%   2.55%   2.53%   2.38%   2.16%   2.57%   1.82% 
Tax adjusted net interest margin (1)  2.67%   2.67%   2.57%   2.80%   2.87%   2.64%   3.04% 
Noninterest income / average assets  0.55%   0.50%   2.57%   0.53%   0.46%   1.21%   0.51% 
Noninterest expense / average assets  2.80%   2.79%   2.86%   2.60%   2.59%   2.82%   2.67% 
Net noninterest margin / average assets  -2.24%   -2.29%   -0.29%   -2.08%   -2.13%   -1.60%   -2.16% 
Efficiency ratio  97.32%   98.56%   59.41%   87.49%   86.88%   80.16%   83.68% 
Effective tax rate  -51.88%   -6.72%   9.48%   -30.85%   -22.20%   7.01%   0.30% 
               
Non-performing assets to total assets  0.73%   0.61%   0.64%   0.61%   0.54%   0.73%   0.54% 
Non-performing loans to total loans  0.92%   0.75%   0.78%   0.76%   0.66%   0.92%   0.66% 
Allowance for credit losses to non-performing loans 134.12%   161.17%   159.12%   163.90%   192.89%   134.12%   192.89% 
Allowance for credit losses to loans receivable  1.23%   1.22%   1.25%   1.24%   1.27%   1.23%   1.27% 
Foreclosed real estate to total assets  0.00%   0.00%   0.00%   0.00%   0.00%   0.00%   0.00% 
               
Basic earnings per share $0.14  $0.03  $2.18  $0.36  $0.52  $2.35  $1.60 
Diluted earnings per share $0.14  $0.03  $2.17  $0.35  $0.51  $2.35  $1.60 
Stockholders’ equity / total assets  7.69%   7.16%   7.32%   6.99%   5.70%   7.69%   5.70% 
Book value per share $36.99  $34.45  $35.17  $34.28  $27.68  $36.99  $27.68 
Closing stock price $31.98  $24.52  $24.60  $25.24  $22.00  $31.98  $22.00 
Price to earnings per share ratio  56.21   182.60   2.82   17.77   10.67   10.19   10.28 
Dividends declared per common share $0.12  $0.12  $0.12  $0.12  $0.31  $0.36  $0.93 
               
Common equity tier 1 capital to risk-weighted assets 11.10%   10.94%   10.89%   10.43%   10.17%   11.10%   10.17% 
Tier 1 capital to risk-weighted assets  11.10%   10.94%   10.89%   10.43%   10.17%   11.10%   10.17% 
Total capital to risk-weighted assets  12.14%   11.95%   11.92%   11.36%   11.12%   12.14%   11.12% 
Tier 1 capital to adjusted average assets  8.38%   8.32%   8.24%   7.78%   7.81%   8.38%   7.81% 
               
               
Non-GAAP Performance Ratios Quarter ended, Nine months ended,
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
  September 30, June 30, March 31, December 31,September 30,September 30, September 30,
   2024   2024   2024   2023   2023   2024   2023 
Net interest margin – tax equivalent  2.67%   2.67%   2.57%   2.80%   2.87%   2.64%   3.04% 
Tangible book value per diluted share $31.28  $28.67  $29.30  $28.31  $21.63  $31.28  $21.63 
Tangible book value per diluted share adjusted for AOCL $42.47  $42.33  $42.36  $40.31  $39.96  $42.47  $39.96 
Tangible common equity to total assets  6.51%   5.95%   6.09%   5.77%   4.46%   6.51%   4.46% 
Tangible common equity to total assets adjusted for AOCL  8.83%   8.79%   8.81%   8.22%   8.23%   8.83%   8.23% 
               
(1) Tax adjusted net interest margin represents a non-GAAP financial measure. See the non-GAAP reconciliation table section captioned “Non-GAAP Financial Measures” for further disclosure regarding non-GAAP financial measures
Quarter Ended            
(Dollars in thousands)Average Balances, Interest, and Rates 
(unaudited)September 30, 2024 June 30, 2024 
 Average Balance Interest Rate (%) Average Balance Interest Rate (%) 
ASSETS            
Interest bearing deposits in other financial institutions$44,365  $665 6.00 $60,378  $800 5.30 
Federal funds sold 682   9 5.28  1,263   10 3.17 
Securities available-for-sale 342,451   2,031 2.37  337,226   2,047 2.43 
Loans receivable 1,506,967   19,660 5.22  1,501,584   19,174 5.11 
Federal Home Loan Bank stock 6,547   107 6.54  6,547   96 5.87 
Total interest earning assets 1,901,012  $22,472 4.73  1,906,998  $22,127 4.64 
Cash and non-interest bearing deposits in other financial institutions 32,198       18,054      
Allowance for credit losses (18,482)      (18,788)     
Other noninterest bearing assets 155,996       158,358      
Total assets$2,070,724      $2,064,622      
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Interest-bearing deposits$1,451,414  $8,946 2.47 $1,455,007  $8,610 2.37 
Repurchase agreements 43,074   435 4.04  41,388   399 3.86 
Borrowed funds 95,224   1,085 4.56  85,940   1,064 4.95 
Total interest bearing liabilities 1,589,712  $10,466 2.63  1,582,335  $10,073 2.55 
Non-interest bearing deposits 287,507       291,618      
Other noninterest bearing liabilities 41,696       45,029      
Total liabilities 1,918,915       1,918,982      
Total stockholders’ equity 151,809       145,640      
Total liabilities and stockholders’ equity$2,070,724      $2,064,622      
             
             
Return on average assets 0.12%      0.03%     
Return on average equity 1.60%      0.39%     
Net interest margin (average earning assets) 2.53%      2.53%     
Net interest margin (average earning assets) – tax equivalent 2.67%      2.67%     
Net interest spread 2.10%      2.09%     
Ratio of interest-earning assets to interest-bearing liabilities 1.20x        1.21x      
             

Year-to-Date            
(Dollars in thousands)Average Balances, Interest, and Rates
(unaudited)September 30, 2024 September 30, 2023
 Average Balance Interest Rate (%) Average Balance Interest Rate (%) 
ASSETS  `         
Interest bearing deposits in other financial institutions$51,522  $2,317 6.00 $31,171  $1,112 4.76 
Federal funds sold 919   29 4.21  1,158   38 4.38 
Certificates of deposit in other financial institutions       1,169   44 5.02 
Securities available-for-sale 348,269   6,239 2.39  369,897   6,631 2.39 
Loans receivable 1,504,197   57,713 5.12  1,519,981   55,481 4.87 
Federal Home Loan Bank stock 6,547   285 5.80  6,547   221 4.50 
Total interest earning assets 1,911,454  $66,583 4.64  1,929,923  $63,527 4.39 
Cash and non-interest bearing deposits in other financial institutions 29,183       18,723      
Allowance for credit losses (18,670)      (17,619)     
Other noninterest bearing assets 155,433       154,227      
Total assets$2,077,400      $2,085,254      
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Interest-bearing deposits$1,464,682  $26,350 2.40 $1,455,410  $17,258 1.58 
Repurchase agreements 40,879   1,204 3.93  33,170   892 3.59 
Borrowed funds 90,423   3,189 4.70  102,864   3,537 4.58 
Total interest bearing liabilities 1,595,984  $30,743 2.57  1,591,444  $21,687 1.82 
Non-interest bearing deposits 291,161       326,431      
Other noninterest bearing liabilities 41,540       30,178      
Total liabilities 1,928,685       1,948,053      
Total stockholders’ equity 148,715       137,201      
Total liabilities and stockholders’ equity$2,077,400      $2,085,254      
             
             
Return on average assets 0.64%      0.44%     
Return on average equity 4.50%      6.68%     
Net interest margin (average earning assets) 2.50%      2.89%     
Net interest margin (average earning assets) – tax equivalent 2.64%      3.04%     
Net interest spread 2.07%      2.57%     
Ratio of interest-earning assets to interest-bearing liabilities 1.20x        1.21x      
             

Finward Bancorp
Quarterly Financial Report
           
Balance Sheet Data          
(Dollars in thousands) (Unaudited) (Unaudited) (Unaudited)   (Unaudited)
  September 30,June 30, March 31, December 31,September 30,
   2024   2024   2024   2023   2023 
ASSETS          
           
Cash and non-interest bearing deposits in other financial institutions $23,071  $19,061  $16,418  $17,942  $17,922 
Interest bearing deposits in other financial institutions  48,025   63,439   54,755   67,647   52,875 
           
Total cash and cash equivalents  71,649   83,207   71,780   86,008   71,648 
           
Securities available-for-sale  350,027   339,585   346,233   371,374   339,280 
Loans held-for-sale  2,567   1,185   667   340   2,057 
Loans receivable, net of deferred fees and costs  1,508,242   1,506,398   1,508,251   1,512,595   1,525,660 
Less: allowance for credit losses  (18,516)  (18,330)  (18,805)  (18,768)  (19,430)
Net loans receivable  1,489,726   1,488,068   1,489,446   1,493,827   1,506,230 
Federal Home Loan Bank stock  6,547   6,547   6,547   6,547   6,547 
Accrued interest receivable  7,442   7,695   7,583   8,045   7,864 
Premises and equipment  47,912   48,696   47,795   38,436   38,810 
Foreclosed real estate        71   71   71 
Cash value of bank owned life insurance  33,312   33,107   32,895   32,702   32,509 
Goodwill  22,395   22,395   22,395   22,395   22,395 
Other intangible assets  2,203   2,555   2,911   3,272   3,636 
Other assets  40,882   44,027   43,459   45,262   56,423 
           
Total assets $2,074,662  $2,077,067  $2,071,782  $2,108,279  $2,087,470 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Deposits:          
Non-interest bearing $285,157  $286,784  $296,959  $295,594  $312,635 
Interest bearing  1,463,653   1,469,970   1,450,519   1,517,827   1,471,402 
Total  1,748,810   1,756,754   1,747,478   1,813,421   1,784,037 
Repurchase agreements  43,038   42,973   41,137   38,124   48,310 
Borrowed funds  85,000   85,000   90,000   80,000   100,000 
Accrued expenses and other liabilities  38,259   43,709   41,586   29,389   36,080 
           
Total liabilities  1,915,107   1,928,436   1,920,201   1,960,934   1,968,427 
           
Commitments and contingencies          
           
Stockholders’ Equity:          
           
Preferred stock, no par or stated value;          
10,000,000 shares authorized, none outstanding               
Common stock, no par or stated value; 10,000,000 shares authorized;               
shares issued and outstanding: September 30, 2024 – 4,313,940          
December 31, 2023 – 4,298,773          
Additional paid-in capital  69,916   69,778   69,727   69,555   69,482 
Accumulated other comprehensive loss  (48,241)  (58,939)  (56,313)  (51,613)  (78,848)
Retained earnings  137,880   137,792   138,167   129,403   128,409 
           
Total stockholders’ equity  159,555   148,631   151,581   147,345   119,043 
           
Total liabilities and stockholders’ equity $2,074,662  $2,077,067  $2,071,782  $2,108,279  $2,087,470 
           

Finward Bancorp
Quarterly Financial Report
                
Consolidated Statements of Income Quarter Ended,  Nine months ended,
(Dollars in thousands) (Unaudited) (Unaudited) (Unaudited)   (Unaudited)  (Unaudited) (Unaudited)
  September 30, June 30, March 31, December 31,September 30, September 30, September 30,
   2024   2024   2024   2023   2023    2024   2023 
Interest income:               
Loans $19,660  $19,174  $18,879  $19,281  $19,161   $57,713  $55,481 
Securities & short-term investments  2,812   2,953   3,105   2,975   2,617    8,870   8,046 
Total interest income  22,472   22,127   21,984   22,256   21,778    66,583   63,527 
Interest expense:               
Deposits  8,946   8,610   8,794   8,180   7,066    26,350   17,258 
Borrowings  1,520   1,463   1,410   1,361   1,579    4,393   4,429 
Total interest expense  10,466   10,073   10,204   9,541   8,645    30,743   21,687 
Net interest income  12,006   12,054   11,780   12,715   13,133    35,840   41,840 
Provision for credit losses     76      779   244    76   1,246 
Net interest income after provision for credit losses  12,006   11,978   11,780   11,936   12,889    35,764   40,594 
Noninterest income:               
Fees and service charges  1,463   1,257   1,153   1,507   1,374    3,873   4,517 
Wealth management operations  731   763   633   672   572    2,127   1,812 
Gain on sale of loans held-for-sale, net  338   320   152   352   192    810   729 
Increase in cash value of bank owned life insurance 205   212   193   193   193    610   573 
Gain (loss) on sale of real estate     15   11,858      2    11,873   (13)
Loss on sale of securities, net        (531)         (531)  (48)
Other  130   6   17   11   64    154   441 
Total noninterest income  2,867   2,573   13,475   2,735   2,397    18,916   8,011 
Noninterest expense:               
Compensation and benefits  6,963   7,037   7,109   6,290   6,729    21,109   21,365 
Occupancy and equipment  2,181   2,120   1,915   1,520   1,711    6,205   4,898 
Data processing  1,165   1,135   1,170   1,269   1,085    3,470   3,465 
Federal deposit insurance premiums  435   397   501   492   474    1,333   1,511 
Marketing  209   212   158   191   235    579   649 
Other  3,521   3,516   4,151   3,755   3,259    9,465   8,547 
Total noninterest expense  14,474   14,417   15,004   13,517   13,493    43,895   41,715 
Income before income taxes  399   134   10,251   1,154   1,793    10,785   6,890 
Income tax expenses (benefit)  (207)  (9)  972   (356)  (398)   756   21 
Net income $606  $143  $9,279  $1,510  $2,191   $10,029  $6,869 
                
Earnings per common share:               
Basic $0.14  $0.03  $2.18  $0.36  $0.52   $2.35  $1.60 
Diluted $0.14  $0.03  $2.17  $0.35  $0.51   $2.35  $1.60 
                

Finward Bancorp
Quarterly Financial Report
              
Asset Quality (Unaudited) (Unaudited) (Unaudited)   (Unaudited)
(Dollars in thousands) September 30, June 30, March 31, December 31, September 30,
      2024   2024   2024  2023  2023 
Nonaccruing loans $13,806  $11,079  $11,603 $9,608 $9,840 
Accruing loans delinquent more than 90 days     294   215  1,843  233 
Securities in non-accrual  1,440   1,371   1,442  1,357  1,155 
Foreclosed real estate        71  71  71 
 Total nonperforming assets $15,246  $12,744  $13,331 $12,879 $11,299 
              
Allowance for credit losses (ACL):          
 ACL specific allowances for collateral dependent loans $1,821  $1,327  $1,455 $906 $554 
 ACL general allowances for loan portfolio  16,695   17,003   17,351  17,862  18,876 
  Total ACL $18,516  $18,330  $18,806 $18,768 $19,430 
              

(Dollars in millions)         Minimum Required To Be
      Minimum Required For Well Capitalized Under Prompt
  Actual Capital Adequacy Purposes Corrective Action Regulations
September 30, 2024 Amount Ratio Amount Ratio Amount Ratio
Common equity tier 1 capital to risk-weighted assets $176.3 11.10% $71.9 4.50% $103.9 6.50%
Tier 1 capital to risk-weighted assets $176.3 11.10% $95.9 6.00% $127.9 8.00%
Total capital to risk-weighted assets $194.0 12.14% $127.9 8.00% $159.8 10.00%
Tier 1 capital to adjusted average assets $176.3 8.38% $84.7 4.00% $105.8 5.00%
             

Table 1 – Reconciliation of the Non-GAAP Performance Measures             
              
(Dollars in thousands)Quarter Ended, Nine months ended,
(unaudited)September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 September 30, 2024 September 30, 2023
Calculation of tangible common equity             
Total stockholder’s equity$159,555  $148,631  $151,581  $147,345  $119,043  $159,555  $119,043 
Goodwill (22,395)  (22,395)  (22,395)  (22,395)  (22,395)  (22,395)  (22,395)
Other intangibles (2,203)  (2,555)  (2,911)  (3,272)  (3,636)  (2,203)  (3,636)
Tangible common equity$134,957  $123,681  $126,275  $121,678  $93,012  $134,957  $93,012 
              
Calculation of tangible common equity adjusted for accumulated other comprehensive loss            
Tangible common equity$134,957  $123,681  $126,275  $121,678  $93,012  $134,957  $93,012 
Accumulated other comprehensive loss 48,241   58,939   56,313   51,613   78,848   48,241   78,848 
Tangible common equity adjusted for accumulated other comprehensive loss$183,198   $182,620   $182,588   $173,291   $171,860  $183,198   $171,860 
              
Calculation of tangible book value per share             
Tangible common equity$134,957  $123,681  $126,275  $121,678  $93,012  $134,957  $93,012 
Shares outstanding 4,313,940   4,313,940   4,310,251   4,298,773   4,300,881   4,313,940   4,300,881 
Tangible book value per diluted share$31.28  $28.67  $29.30  $28.31  $21.63  $31.28  $21.63 
              
Calculation of tangible book value per diluted share adjusted for accumulated other comprehensive loss            
Tangible common equity adjusted for accumulated other comprehensive loss$183,198  $182,620  $182,588  $173,291  $171,860  $183,198  $171,860 
Diluted average common shares outstanding 4,313,940   4,313,940   4,310,251   4,298,773   4,300,881   4,313,940   4,300,881 
Tangible book value per diluted share adjusted for accumulated other comprehensive loss$42.47  $42.33  $42.36  $40.31  $39.96  $42.47  $39.96 
              
Calculation of tangible common equity to total assets             
Tangible common equity$134,957  $123,681  $126,275  $121,678  $93,012  $134,957  $93,012 
Total assets 2,074,662   2,077,067   2,071,782   2,108,279   2,087,470   2,074,662   2,087,470 
Tangible common equity to total assets 6.51%  5.95%  6.09%  5.77%  4.46%  6.51%  4.46%
              
Calculation of tangible common equity to total assets adjusted for accumulated other comprehensive loss            
Tangible common equity adjusted for accumulated other comprehensive loss$183,198  $182,620  $182,588  $173,291  $171,860  $183,198  $171,860 
Total assets 2,074,662   2,077,067   2,071,782   2,108,279   2,087,470   2,074,662   2,087,470 
Tangible common equity to total assets adjusted for accumulated other comprehensive loss 8.83%  8.79%  8.81%  8.22%  8.23%  8.83%  8.23%
              
Calculation of tax adjusted net interest margin             
Net interest income$12,006  $12,054  $11,780  $12,715  $13,133  $35,840  $41,840 
Tax adjusted interest on securities and loans 678   677   699   722   730   2,054   2,234 
Adjusted net interest income 12,684   12,731   12,749   13,437   13,863   37,894   44,074 
Total average earning assets 1,901,012   1,906,998   1,945,501   1,920,127   1,930,118   1,911,454   1,929,923 
Tax adjusted net interest margin 2.67%  2.67%  2.57%  2.80%  2.87%  2.64%  3.04%
              
Efficiency ratio             
Total non-interest expense$14,474  $14,417  $15,004  $13,517  $13,493  $43,895  $13,493 
Total revenue 14,873   14,627   25,255   15,450   15,530   54,756   15,530 
Efficiency ratio 97.32%  98.56%  59.41%  87.49%  86.88%  80.16%  86.88%
              

FOR FURTHER INFORMATION
CONTACT SHAREHOLDER SERVICES
(219) 853-7575

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.