Skip to main content

ACNB Corporation Reports 2023 Third Quarter Financial Results

GETTYSBURG, Pa., Oct. 27, 2023 (GLOBE NEWSWIRE) — ACNB Corporation (NASDAQ: ACNB) (“ACNB” or the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced financial results for the quarter ended September 30, 2023 with net income of $9.0 million, a decrease of $1.3 million, or 12.4%, compared to net income of $10.3 million for the three months ended September 30, 2022. For the three months ended September 30, 2023 and 2022, basic and diluted earnings per share were $1.06 and $1.20, respectively, which is a decrease of $0.14 per share, or 11.7%. The current quarter net income of $9.0 million decreased $480 thousand, or 5.0%, compared to net income of $9.5 million for the quarter ended June 30, 2023. The current quarter basic and diluted earnings per share decreased $0.06 per share, or 5.4%, compared to the prior quarter.

2023 Third Quarter Highlights

  • Return on average assets was 1.52% and return on average equity was 13.84%.
  • Fully taxable equivalent (“FTE”) net interest margin was 4.01% compared to 4.11% for the prior quarter and 3.60% for the comparable quarter last year.
  • Efficiency ratio1 was 56.97% compared to 55.52% for the prior quarter and 52.45% from the comparable quarter last year.
  • Total loans outstanding were $1.62 billion at September 30, 2023, an increase of $42.1 million, or 2.7%, from June 30, 2023 and an increase of $88.8 million, or 5.8% from September 30, 2022.
  • Total non-performing loans to loans held-for-investment was 0.22% compared to 0.23% for the prior quarter and 0.26% for the comparable quarter of last year. Net charge-offs to average loans (annualized) was 0.03% compared to 0.02% for the prior quarter and 0.26% for the comparable quarter last year.
  • The loan to deposit ratio was 82.8% for the most recent quarter. The ratio of uninsured and non-collateralized deposits to total deposits was approximately 17.4% at ACNB Bank for the most recent quarter.
  • Tangible common equity to tangible assets ratio1 of 8.65% for the most recent quarter compared to 8.75% for the prior quarter and 6.83% for the comparable quarter last year. The net unrealized loss on the available for sale securities portfolio was $75.2 million at September 30, 2023 compared to a net unrealized loss of $66.1 million at June 30, 2023 and a net unrealized loss of $68.8 million at September 30, 2022.

1 – Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

“We are pleased to announce strong results for the third quarter of 2023 which reflect our continued focus on profitability.” said ACNB Corporation President and Chief Executive Officer James P. Helt. “Our team is delivering on its commitment to expertly serve the credit needs of our consumer and business customers while adhering to disciplined underwriting criteria. This commitment combined with a slowdown in loan prepayments due to the continued higher interest rate environment contributed to the positive loan growth this quarter. We also saw meaningful year-over-year increases in non-interest income as a result of other activities, including commissions from insurance sales and wealth management services. Asset quality remains a fundamental strength of the Corporation, and our results demonstrate that the Corporation is highly profitable in many key metrics, particularly return on average assets and return on average equity.”

Mr. Helt continued, “These solid operating results have enabled ACNB Corporation to generate sufficient capital to simultaneously invest back into the systems and resources that will allow us to continue to serve our customers in the future, as well as return capital to our shareholders in the form of stock repurchases and by increasing regular quarterly cash dividends by 7.1% to $0.30 per share of common stock, as was recently announced. We remain focused on our Vision to be the independent financial services provider of choice in the communities served by building relationships and finding solutions. As we look ahead to the final quarter of 2023, we are cautiously optimistic that our strong capital position, ample liquidity, and comprehensive menu of financial products and services will enable us to deliver on our commitment to success for the benefit of our many stakeholders.”

Net Interest Income and Margin

Net interest income for the three months ended September 30, 2023 totaled $21.7 million, a decrease of $775 thousand, or 3.4%, over the comparable quarter last year. The FTE net interest margin was 4.01%, an increase of 41 basis points from 3.60% for the comparable quarter last year. Paycheck Protection Program (“PPP”) fees and purchase accounting accretion for the three months ended September 30, 2023 totaled $208 thousand compared to $853 thousand for the comparable quarter last year. There were no PPP fees for the three months ended September 30, 2023 compared to $24 thousand for the comparable quarter last year. The decline in net interest income was driven primarily by a decrease in earning assets, an increase in the cost of funds, and a decrease in purchase accounting accretion.

Compared to the prior quarter, net interest income decreased $245 thousand, or 1.1%, driven primarily by an increase in the cost of funds and, to a lesser extent, a decrease in purchase accounting accretion. The FTE net interest margin decreased 10 basis points as funding cost increases out-paced the increases in the yields on interest-earning assets. Purchase accounting accretion for the three months ended September 30, 2023 totaled $208 thousand compared to $250 thousand for the prior quarter.

The average rate paid on interest-bearing deposits was 0.26% for the three months ended September 30, 2023, an increase of 13 basis points from the prior quarter and an increase of 12 basis points from the comparable quarter last year. The average rate paid on total borrowings was 3.83% for the three months ended September 30, 2023, an increase of 68 basis points from the prior quarter and an increase of 218 basis points from the comparable quarter last year. The average yield on interest-earning assets was 4.46% for the three months ended September 30, 2023, an increase of 13 basis points from the prior quarter and an increase of 72 basis points from the comparable quarter last year.

Noninterest Income

Noninterest income for the three months ended September 30, 2023 was $6.3 million, an increase of $448 thousand, or 7.7%, from the comparable quarter last year. The increase was driven primarily by an increase of $200 thousand in commissions from insurance sales due to organic growth, an increase of $130 thousand in income from fiduciary, investment management and brokerage activities, due to strong market returns and new business generation, and an increase in earnings on investment in bank-owned life insurance of $111 thousand due to the additional purchase of bank-owned life insurance in the third quarter of 2022. These increases were partially offset by lower service charges on deposit accounts of $82 thousand and lower income from mortgage loans held for sale of $42 thousand.

Compared to the prior quarter, noninterest income increased $103 thousand, or 1.7%. The second quarter of 2023 included a $323 thousand gain from the sale of three previously closed community banking offices and $553 thousand of contingent commissions earned in 2022, partially offset by losses of $546 thousand from the sale of securities.

Noninterest Expense

Noninterest expense for the three months ended September 30, 2023 was $16.3 million, an increase of $1.0 million, or 6.6%, from the comparable quarter last year. The increase was driven primarily by increases in salaries and employee benefits, other operating, FDIC and regulatory and marketing and corporate relations expenses. Salaries and employee benefits expense was $10.1 million for the three months ended September 30, 2023 compared to $9.3 million for the comparable quarter last year. The increase in salaries and employee benefits expense was driven primarily by a general increase in base wages and commissions and an increase to incentive compensation. Other operating expense was $1.7 million for the three months ended September 30, 2023 compared to $1.5 million for the comparable quarter last year. The increase in other operating expenses was driven primarily by an increase in director-related fees of $97 thousand. FDIC and regulatory expense increased $125 thousand driven primarily by the timing of FDIC assessment recognition. Marketing and corporate relations expense was $159 thousand for the three months ended September 30, 2023 compared to $57 thousand for the comparable quarter last year. The increase was driven primarily by rebranding expenses of ACNB Bank’s Maryland banking locations.

Compared to the prior quarter, noninterest expense increased $55 thousand, or 0.34%, driven primarily by an increase in salary and employee benefits and FDIC and regulatory expenses partially offset by a decrease in other operating, equipment and net occupancy expenses. Salaries and employee benefits expense was $10.1 million for the three months ended September 30, 2023 compared to $9.8 million for the prior quarter. The increase in salaries and employee benefits expense was driven primarily by a general increase in base wages and commissions and an increase to incentive compensation. FDIC and regulatory expense increased $93 thousand driven primarily by the timing of FDIC assessment recognition. Other operating expense was $1.7 million for the three months ended September 30, 2023 compared to $1.9 million for the prior quarter. The decrease in other operating expense was driven primarily by a loss of $142 thousand recognized in the prior quarter as a result of writing off an investment in a title company. Equipment and net occupancy expenses were down primarily due to the timing of core processing costs and a decrease in maintenance and building repair expenses.

Loans and Asset Quality

Total loans outstanding were $1.62 billion at September 30, 2023, an increase of $42.1 million, or 2.7%, from June 30, 2023 and an increase of $88.8 million, or 5.8%, from September 30, 2022. The increase in both periods was driven mainly by growth in the commercial loan portfolio in our core markets.

Asset quality metrics continue to be stable. The provision for credit losses was $250 thousand and the provision for unfunded commitments was a reversal of $171 thousand for the three months ended September 30, 2023 compared to a reversal of provision for credit losses of $273 thousand and a provision for unfunded commitments of $121 thousand for the prior quarter. Non-performing loans were $3.6 million, or 0.22%, of total loans at September 30, 2023 compared to $3.7 million, or 0.23%, of total loans at June 30, 2023 and $3.9 million, or 0.26%, of total loans at September 30, 2022. Annualized net charge-offs for the three months ended September 30, 2023 were 0.03% of total average loans compared to 0.02% for the prior quarter and 0.26% for the comparable quarter last year.

Deposits and Borrowings

Total deposits were $2.0 billion at September 30, 2023. Deposits decreased by $12.4 million, or 0.6%, since June 30, 2023 and decreased by $384.9 million, or 16.5%, from September 30, 2022. Given ACNB’s funding level, Management continued to restrain deposit rates despite an increase in market interest rates and an increase in rates by competitors. As a result, total deposits declined during both periods as customers continued to seek higher yielding alternative deposit and investment products.

Total interest-bearing deposits were $1.4 billion at September 30, 2023. Interest-bearing deposits decreased by $8.2 million, or 0.6%, from June 30, 2023 and by $361.0 million, or 20.7%, from September 30, 2022. Brokered deposits were $30.0 million at September 30, 2023 compared to none at both June 30, 2023 and September 30, 2022. Total non-interest bearing deposits were $565.5 million at September 30, 2023. Non-interest bearing deposits decreased by $4.2 million, or 0.7%, from June 30, 2023 and decreased by $23.9 million, or 4.1%, from September 30, 2022. Compared to the prior quarter end, total borrowings increased $20.7 million at September 30, 2023 primarily to fund loan growth.

Stockholders’ Equity, Dividends and Share Repurchases

Total stockholders’ equity was $255.6 million at September 30, 2023 compared to $257.1 million at June 30, 2023 and $232.4 million at September 30, 2022. Tangible book value1 per share was $23.80, $23.83 and $20.86 at September 30, 2023, June 30, 2023 and September 30, 2022, respectively.

On October 19, 2023, the Board of Directors approved and declared a regular quarterly cash dividend of $0.30 per share of ACNB Corporation common stock payable on December 15, 2023, to shareholders of record as of December 1, 2023. This per share amount reflects a 7.1% increase, or $0.02, over the prior quarter’s cash dividend of $0.28 per share of common stock.

In addition, ACNB repurchased 46,378 shares of ACNB common stock during the three months ended September 30, 2023 at a cost of $1.5 million compared to no shares of ACNB common stock during the prior quarter and 109,931 shares of ACNB common stock during the comparable quarter last year at a cost of $3.8 million.

About ACNB Corporation

ACNB Corporation, headquartered in Gettysburg, PA, is the $2.4 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 26 community banking offices and three loan offices located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 44 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster and Jarrettsville, MD, and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.

SAFE HARBOR AND FORWARD-LOOKING STATEMENTS – Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; the continuing banking instability caused by the recent failures and continuing financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.

ACNB #2023-21
October 27, 2023

Contact: Jason H. Weber
  EVP/Treasurer &
  Chief Financial Officer
  717.339.5090
  jweber@acnb.com

ACNB Corporation Financial Highlights
Selected Financial Data by Respective Quarter End
(Unaudited)
 
Dollars in thousands, except per share data September 30, 2023   June 30, 2023   March 31, 2023   December 31, 2022   September 30, 2022
BALANCE SHEET DATA                  
Assets $ 2,388,522     $ 2,378,151     $ 2,410,933     $ 2,525,507     $ 2,654,153  
Securities   501,063       518,093       568,232       620,250       571,796  
Loans, total   1,615,966       1,573,817       1,531,626       1,538,610       1,527,128  
Allowance for credit losses   19,264       19,148       19,485       17,861       17,952  
Deposits   1,951,359       1,963,754       2,055,822       2,198,975       2,336,213  
Allowance for unfunded commitments   1,962       2,132       2,011       92       92  
Borrowings   153,388       132,703       76,294       62,954       65,691  
Stockholders’ equity   255,638       257,069       255,841       245,042       232,370  
INCOME STATEMENT DATA                  
Interest income $ 24,234     $ 23,213     $ 23,909     $ 24,894     $ 23,382  
Interest expense   2,489       1,223       817       846       862  
Net interest income   21,745       21,990       23,092       24,048       22,520  
Provision for (reversal of ) credit losses   250       (273 )     97              
(Reversal of) provision for unfunded commitments   (171 )     121       276              
Net interest income after provisions for credit losses and unfunded commitments   21,666       22,142       22,719       24,048       22,520  
Other income   6,297       6,194       4,984       5,423       5,849  
Other expenses   16,336       16,281       16,282       16,673       15,320  
Income before income taxes   11,627       12,055       11,421       12,798       13,049  
Provision for income taxes   2,583       2,531       2,398       2,599       2,725  
Net income $ 9,044     $ 9,524     $ 9,023     $ 10,199     $ 10,324  
PROFITABILITY RATIOS                  
Loans held-for-investment to deposits   82.81 %     80.14 %     74.50 %     69.97 %     65.37 %
Return on average assets (annualized)   1.52 %     1.62 %     1.50 %     1.56 %     1.51 %
Return on average equity (annualized)   13.84 %     14.74 %     14.58 %     17.10 %     17.06 %
Efficiency ratio1   56.97 %     55.52 %     56.36 %     55.66 %     52.45 %
FTE Net interest margin   4.01 %     4.11 %     4.22 %     4.03 %     3.60 %
Yield on average earning assets   4.46 %     4.33 %     4.37 %     4.17 %     3.74 %
Yield on securities   2.24 %     2.24 %     2.46 %     2.30 %     2.05 %
Yield on loans   5.16 %     5.05 %     5.12 %     4.97 %     4.75 %
Cost of funds   0.47 %     0.23 %     0.15 %     0.14 %     0.14 %
PER SHARE DATA                  
Diluted earnings per share $ 1.06     $ 1.12     $ 1.06     $ 1.20     $ 1.20  
Cash dividends paid per share   0.28       0.28       0.28       0.28       0.26  
Tangible book value per share1   23.80       23.83       23.66       22.41       20.86  
Tangible book value per share (ex-AOCI)1   31.43       30.64       29.76       29.23       28.23  
CAPITAL RATIOS2                  
Tier 1 leverage ratio   11.97 %     11.79 %     11.09 %     9.91 %     9.33 %
Common equity tier 1 ratio   15.30 %     15.38 %     15.21 %     15.00 %     14.74 %
Tier 1 risk based capital ratio   15.59 %     15.72 %     15.56 %     15.36 %     15.10 %
Total risk based capital ratio   17.49 %     17.67 %     17.56 %     17.32 %     17.11 %
CREDIT QUALITY                  
Net charge-offs to average loans outstanding (annualized)   0.03 %     0.02 %     0.02 %     0.02 %     0.26 %
Total non-performing loans to loans held-for-investment3   0.22 %     0.23 %     0.25 %     0.25 %     0.26 %
Total non-performing assets to total assets4   0.17 %     0.17 %     0.18 %     0.17 %     0.16 %
Allowance for credit losses to loans held-for-investment   1.19 %     1.22 %     1.27 %     1.16 %     1.18 %

1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.
2 Regulatory capital ratios as of September 30, 2023 are preliminary.
3 Non-performing Loans consists of loans on nonaccrual status and loans greater than ninety days past due and still accruing interest.
4 Non-performing Assets consists of Non-performing Loans and Other Real Estate Owned (OREO).

Consolidated Balance Sheets
(Unaudited)
 
Dollars in thousands, except per share data   September 30, 2023   June 30, 2023   March 31, 2023
ASSETS            
Cash and due from banks   $ 22,786     $ 24,898     $ 24,833  
Interest bearing deposits with banks     41,255       59,145       89,233  
Total Cash and Cash Equivalents     64,041       84,043       114,066  
Equity securities with readily determinable fair values     888       915       1,328  
Debt securities available for sale     435,559       452,252       501,944  
Securities held to maturity, fair value $53,843; $58,133; $59,998     64,616       64,926       64,960  
Loans held for sale                 167  
Loans, net of allowance for credit losses $19,264; $19,148; $19,485     1,596,702       1,554,669       1,512,141  
Assets held for sale           1,418       3,393  
Premises and equipment, net     25,740       26,145       26,588  
Right of use assets     2,784       2,952       2,994  
Restricted investment in bank stocks     5,477       4,877       2,552  
Investment in bank-owned life insurance     79,391       78,919       78,435  
Investments in low-income housing partnerships     1,034       1,066       1,097  
Goodwill     44,185       44,185       44,185  
Intangible assets, net     9,434       9,612       9,972  
Foreclosed assets held for resale     467       467       474  
Other assets     58,204       51,705       46,637  
Total Assets   $ 2,388,522     $ 2,378,151     $ 2,410,933  
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
LIABILITIES            
Deposits:            
Non-interest bearing transaction accounts   $ 565,530     $ 569,729     $ 594,355  
Interest bearing transactions accounts     1,385,829       1,394,025       1,461,467  
Total Deposits     1,951,359       1,963,754       2,055,822  
Short-term borrowings     33,106       51,703       30,294  
Long-term borrowings     120,282       81,000       46,000  
Lease liabilities     2,784       2,952       2,994  
Allowance for unfunded commitments     1,962       2,132       2,011  
Other liabilities     23,391       19,541       17,971  
Total Liabilities     2,132,884       2,121,082       2,155,092  
             
STOCKHOLDERS’ EQUITY            
Preferred Stock, $2.50 par value; 20,000,000 shares authorized; no shares outstanding                  
Common stock, $2.50 par value; 20,000,000 shares authorized; 8,892,374, 8,888,732, and 8,883,206 shares issued; 8,521,546, 8,564,282, and 8,523,256 shares outstanding     22,224       22,212       22,198  
Treasury stock, at cost; 370,828, 324,450, and 324,450 shares     (10,502 )     (8,956 )     (8,956 )
Additional paid-in capital     96,744       96,586       96,415  
Retained earnings     211,939       205,279       198,144  
Accumulated other comprehensive loss     (64,767 )     (58,052 )     (51,960 )
Total Stockholders’ Equity     255,638       257,069       255,841  
             
Total Liabilities and Stockholders’ Equity   $ 2,388,522     $ 2,378,151     $ 2,410,933  

Consolidated Income Statements
(Unaudited)
 
    Three months ended September 30,   Nine Months Ended September 30,
Dollars in thousands, except per share data     2023       2022       2023       2022  
INTEREST AND DIVIDEND INCOME                
Loans, including fees                
Taxable   $ 20,285     $ 17,789     $ 58,130     $ 50,078  
Tax-exempt     361       424       1,069       995  
Securities:                
Taxable     2,477       2,830       8,451       7,102  
Tax-exempt     284       189       883       618  
Dividends     104       20       196       79  
Other     723       2,130       2,627       3,283  
Total Interest Income     24,234       23,382       71,356       62,155  
INTEREST EXPENSE                
Deposits     928       605       1,887       1,989  
Short-term borrowings     439       23       564       60  
Long-term borrowings     1,122       234       2,078       729  
Total Interest Expense     2,489       862       4,529       2,778  
Net Interest Income     21,745       22,520       66,827       59,377  
Provision for Credit Losses     250             74        
(Reversal of) Provision for Unfunded Commitments     (171 )           226        
Net Interest Income after Provisions for Credit Losses and Unfunded Commitments     21,666       22,520       66,527       59,377  
OTHER INCOME                
Commissions from insurance sales     2,629       2,429       7,371       6,437  
Service charges on deposit accounts     1,000       1,082       2,951       3,046  
Income from fiduciary, investment management and brokerage activities     953       823       2,772       2,449  
Gain from mortgage loans held for sale           42       31       468  
Earnings on investment in bank-owned life insurance     473       362       1,399       1,052  
Net losses on sales or calls of securities                 (739 )      
Net losses on equity securities     (27 )     (88 )     (22 )     (345 )
Gain on assets held for sale     14             337        
Service charges on ATM and debit card transactions     845       837       2,502       2,455  
Other     410       362       873       822  
Total Other Income     6,297       5,849       17,475       16,384  
OTHER EXPENSES                
Salaries and employee benefits     10,069       9,320       30,335       26,193  
Net occupancy     942       1,000       2,981       3,098  
Equipment     1,554       1,521       4,784       4,566  
Other tax     323       411       965       1,229  
Professional services     617       589       1,600       1,328  
Supplies and postage     229       254       633       630  
Marketing and corporate relations     159       57       472       227  
FDIC and regulatory     388       263       932       798  
Intangible assets amortization     352       395       1,072       1,093  
Other operating     1,703       1,510       5,125       4,446  
Total Other Expenses     16,336       15,320       48,899       43,608  
Income before Income Taxes     11,627       13,049       35,103       32,153  
PROVISION FOR INCOME TAXES     2,583       2,725       7,512       6,600  
Net Income   $ 9,044     $ 10,324     $ 27,591     $ 25,553  
PER SHARE DATA                
Basic earnings   $ 1.06     $ 1.20     $ 3.24     $ 2.95  
Diluted earnings   $ 1.06     $ 1.20     $ 3.23     $ 2.95  

Average Balances, Income and Expenses, Yields and Rates    Three months ended September 30, 2023   Three months ended September 30, 2022   Nine months ended
September 30, 2023
  Nine months ended
September 30, 2022
Dollars in thousands   Average
Balance
  Interest5   Yield/
Rate
  Average
Balance
  Interest5   Yield/
Rate
  Average
Balance
  Interest5   Yield/
Rate
  Average
Balance
  Interest5   Yield/
Rate
ASSETS                                                
Interest bearing deposits with banks   $ 53,324   $ 723   5.38 %   $ 368,265   $ 2,130   2.29 %   $ 71,645   $ 2,627   4.90 %   $ 481,219   $ 3,283   0.91 %
Investments (Tax-exempt)     55,027     359   2.59 %     27,519     239   3.45 %     55,307     1,118   2.70 %     29,350     782   3.56 %
Investments (Taxable)     466,402     2,581   2.20 %     571,282     2,850   1.98 %     507,061     8,647   2.28 %     535,084     7,181   1.79 %
Total Investments     521,429     2,940   2.24 %     598,801     3,089   2.05 %     562,368     9,765   2.32 %     564,434     7,963   1.89 %
                                                 
Loans (Tax-exempt)     73,995     457   2.45 %     80,604     424   2.09 %     75,657     1,353   2.39 %     78,180     1,259   2.15 %
Loans (Taxable)     1,520,134     20,285   5.29 %     1,440,646     17,789   4.90 %     1,479,690     58,130   5.25 %     1,417,589     50,078   4.72 %
Total Loans     1,594,129     20,742   5.16 %     1,521,250     18,213   4.75 %     1,555,347     59,483   5.11 %     1,495,769     51,337   4.59 %
                                                 
Total Earning Assets     2,168,882     24,405   4.46 %     2,488,316     23,432   3.74 %     2,189,360     71,875   4.39 %     2,541,422     62,583   3.29 %
                                                 
Total Assets   $ 2,365,365           $ 2,709,482           $ 2,387,403           $ 2,716,032        
                                                 
LIABILITIES                                                
Interest bearing demand deposits   $ 571,314           $ 640,903           $ 580,180           $ 636,348        
Money markets     245,899             342,002             276,154             337,892        
Savings deposits     366,398             417,290             385,753             410,363        
Time deposits     212,159             360,114             234,951             388,509        
Total Interest Bearing Deposits     1,395,770     928   0.26 %     1,760,309     605   0.14 %     1,477,038     1,887   0.17 %     1,773,112     1,989   0.15 %
Short-term borrowings     66,942     439   2.60 %     38,017     23   0.24 %     47,852     564   1.58 %     37,365     60   0.21 %
Long-term borrowings     94,554     1,122   4.71 %     23,875     234   3.89 %     58,333     2,078   4.76 %     23,874     729   4.08 %
Total borrowings     161,496     1,561   3.83 %     61,892     257   1.65 %     106,185     2,642   3.33 %     61,239     789   1.72 %
Total Interest Bearing Liabilities     1,557,266     2,489   0.63 %     1,822,201     862   0.19 %     1,583,223     4,529   0.38 %     1,834,351     2,778   0.20 %
Non-interest bearing demand deposits     541,995             597,884             550,206             616,224        
Cost of Funds           0.47 %           0.14 %           0.28 %           0.15 %
FTE Net Interest Margin           4.01 %           3.60 %           4.11 %           3.15 %
Stockholders’ Equity     259,284             240,026             256,526             253,207        

5 Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.

    Three months ended September 30, 2023   Three months ended
June 30, 2023
  Three months ended
March 31, 2023
  Three months ended December 31, 2022   Three months ended September 30, 2022
Dollars in thousands   Average
Balance
  Interest6   Yield/
Rate
  Average
Balance
  Interest6   Yield/
Rate
  Average
Balance
  Interest6   Yield/
Rate
  Average
Balance
  Interest6   Yield/
Rate
  Average
Balance
  Interest6   Yield/
Rate
ASSETS                                                            
Interest bearing deposits with banks   $ 53,324   $ 723   5.38 %   $ 71,040   $ 890   5.03 %   $ 90,987   $ 1,014   4.52 %   $ 268,911   $ 2,473   3.65 %   $ 368,265   $ 2,130   2.29 %
Investments (Tax-exempt)     55,027     359   2.59 %     55,588     361   2.60 %     55,589     397   2.90 %     42,987     666   6.15 %     27,519     239   3.45 %
Investments (Taxable)     466,402     2,581   2.20 %     498,401     2,739   2.20 %     557,377     3,327   2.42 %     542,137     2,722   1.99 %     571,282     2,850   1.98 %
Total Investments     521,429     2,940   2.24 %     553,989     3,100   2.24 %     612,966     3,724   2.46 %     585,124     3,388   2.30 %     598,801     3,089   2.05 %
                                                             
Loans (Tax-exempt)     73,995     457   2.45 %     75,670     446   2.36 %     77,341     451   2.36 %     78,274     446   2.26 %     80,604     424   2.09 %
Loans (Taxable)     1,520,134     20,285   5.29 %     1,463,967     18,946   5.19 %     1,454,934     18,898   5.27 %     1,459,830     18,821   5.11 %     1,440,646     17,789   4.90 %
Total Loans     1,594,129     20,742   5.16 %     1,539,637     19,392   5.05 %     1,532,275     19,349   5.12 %     1,538,104     19,267   4.97 %     1,521,250     18,213   4.75 %
                                                             
Total Earning Assets     2,168,882     24,405   4.46 %     2,164,666     23,382   4.33 %     2,236,228     24,087   4.37 %     2,392,139     25,128   4.17 %     2,488,316     23,432   3.74 %
                                                             
Total Assets   $ 2,365,365           $ 2,357,626           $ 2,439,219           $ 2,598,000           $ 2,709,482        
                                                             
LIABILITIES                                                            
Interest bearing demand deposits   $ 571,314           $ 577,480           $ 591,972           $ 653,369           $ 640,903        
Money markets     245,899             261,560             298,584             328,808             342,002        
Savings deposits     366,398             387,847             403,419             408,285             417,290        
Time deposits     212,159             224,608             268,708             318,115             360,114        
Total Interest Bearing Deposits     1,395,770     928   0.26 %     1,451,495     486   0.13 %     1,562,683     473   0.12 %     1,708,577     572   0.13 %     1,760,309     605   0.14 %
                                                             
Short-term borrowings     66,942     439   2.60 %     34,080     108   1.27 %     35,596     17   0.19 %     41,257     17   0.16 %     38,017     23   0.24 %
Long-term borrowings     94,554     1,122   4.71 %     59,901     629   4.21 %     29,211     327   4.54 %     22,350     257   4.56 %     23,875     234   3.89 %
Total borrowings     161,496     1,561   3.83 %     93,981     737   3.15 %     64,807     344   2.15 %     63,607     274   1.71 %     61,892     257   1.65 %
                                                             
Total Interest Bearing Liabilities     1,557,266     2,489   0.63 %     1,545,476     1,223   0.32 %     1,627,490     817   0.20 %     1,772,184     846   0.19 %     1,822,201     862   0.19 %
Non-interest bearing demand deposits     541,995             550,581             557,546             586,092             597,884        
Cost of Funds           0.47 %           0.23 %           0.15 %           0.14 %           0.14 %
FTE Net Interest Margin           4.01 %           4.11 %           4.22 %           4.03 %           3.60 %
Stockholders’ Equity     259,284             259,239             251,054             236,674             240,026        

6 Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.

Non-GAAP Reconciliation

Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.

    Three Months Ended
Dollars in thousands, except per share data   September 30, 2023   June 30, 2023   March 31, 2023   December 31, 2022   September 30, 2022
Tangible book value per share                    
Stockholders’ equity   $ 255,638     $ 257,069     $ 255,841     $ 245,042     $ 232,370  
Less: Goodwill and intangible assets     (53,619 )     (53,797 )     (54,157 )     (54,517 )     (54,916 )
Tangible common stockholders’ equity (numerator)   $ 202,019     $ 203,272     $ 201,684     $ 190,525     $ 177,454  
Shares outstanding, less unvested shares, end of period (denominator)     8,488,446       8,528,782       8,523,256       8,501,752       8,505,843  
Tangible book value per share   $ 23.80     $ 23.83     $ 23.66     $ 22.41     $ 20.86  
Tangible book value per share (ex-AOCI)                    
Tangible common stockholders’ equity   $ 202,019     $ 203,272     $ 201,684     $ 190,525     $ 177,454  
Less: AOCI     (64,767 )     (58,052 )     (51,960 )     (58,012 )     (62,690 )
Tangible equity (ex-AOCI)   $ 266,786     $ 261,324     $ 253,644     $ 248,537     $ 240,144  
Tangible book value per share (ex-AOCI)   $ 31.43     $ 30.64     $ 29.76     $ 29.23     $ 28.23  
Tangible common equity to tangible assets (TCE/TA Ratio)                    
Tangible common stockholders’ equity (numerator)   $ 202,019     $ 203,272     $ 201,684     $ 190,525     $ 177,454  
Total assets   $ 2,388,522     $ 2,378,151     $ 2,410,933     $ 2,525,507     $ 2,654,153  
Less: Goodwill and intangible assets     (53,619 )     (53,797 )     (54,157 )     (54,517 )     (54,916 )
Total tangible assets (denominator)   $ 2,334,903     $ 2,324,354     $ 2,356,776     $ 2,470,990     $ 2,599,237  
Tangible common equity to tangible assets     8.65 %     8.75 %     8.56 %     7.71 %     6.83 %
Efficiency Ratio                    
Non-interest expense   $ 16,336     $ 16,281     $ 16,282     $ 16,673     $ 15,320  
Less: Intangible amortization     (352 )     (360 )     (360 )     (399 )     (395 )
Less: Loss on MD Title Investment   $     $ (142 )   $     $     $  
Non-interest expense (numerator)   $ 15,984     $ 15,779     $ 15,922     $ 16,274     $ 14,925  
Net interest income   $ 21,745     $ 21,990     $ 23,092     $ 24,048     $ 22,520  
Plus: Total non-interest income     6,297       6,194       4,984       5,423       5,849  
Less: Net gains (losses) on sales or calls of securities           (546 )     (193 )     (234 )      
Less: Net (losses) gains on equity securities     (27 )     (15 )     20       46       (88 )
Less: Gain on assets held for sale     14       323                    
Less: Net gains on sale of low income housing partnership                       421        
Total revenue (denominator)   $ 28,055     $ 28,422     $ 28,249     $ 29,238     $ 28,457  
Efficiency ratio     56.97 %     55.52 %     56.36 %     55.66 %     52.45 %

Disclaimer & Cookie Notice

Welcome to GOLDEA services for Professionals

Before you continue, please confirm the following:

Professional advisers only

I am a professional adviser and would like to visit the GOLDEA CAPITAL for Professionals website.

Cookie Notice

We use cookies to improve your experience on our website

Information we collect about your use of Goldea Capital website

Goldea Capital website collects personal data about visitors to its website.

When someone visits our websites, we use a third party service, Google Analytics, to collect standard internet log information (such as IP address and type of browser they’re using) and details of visitor behavior patterns. We do this to allow us to keep track of the number of visitors to the various parts of the sites and understand how our website is used. We do not make any attempt to find out the identities or nature of those visiting our websites. We won’t share your information with any other organizations for marketing, market research or commercial purposes and we don’t pass on your details to other websites.

Use of cookies
Cookies are small text files that are placed on your computer or other device by websites that you visit. They are widely used to make websites work, or work more efficiently, as well as to provide information to the owners of the site.